|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.674B
-301.94%
YoY
|
$3.305B
22.32%
YoY
|
$2.702B
124.79%
YoY
|
$1.202B
-10.76%
YoY
|
$1.347B
-25.5%
YoY
|
| Depreciation, Depletion And Amortization |
$590.0M
7.47%
YoY
|
$549.0M
-57.54%
YoY
|
$1.293B
110.59%
YoY
|
$614.0M
8.67%
YoY
|
$565.0M
16.02%
YoY
|
| Cash From Operating Activities |
$5.088B
3203.9%
YoY
|
$154.0M
-98.08%
YoY
|
$8.003B
27.82%
YoY
|
$6.261B
48.89%
YoY
|
$4.205B
-23.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$767.0M
19.1%
YoY
|
$644.0M
-19.4%
YoY
|
$799.0M
-20.42%
YoY
|
$1.004B
10.33%
YoY
|
$910.0M
4.72%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.460B
173.41%
YoY
|
$534.0M
-86.81%
YoY
|
| Other Investing Activities |
$1.239B
-403.68%
YoY
|
-$408.0M
4.08%
YoY
|
-$392.0M
N/A
|
$0.00
-100.0%
YoY
|
-$19.00M
-186.36%
YoY
|
| Cash From Investing Activities |
$472.0M
-144.87%
YoY
|
-$1.052B
-11.67%
YoY
|
-$1.191B
-59.23%
YoY
|
-$2.921B
-11.46%
YoY
|
-$3.299B
-52.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$438.0M
-114.23%
YoY
|
$3.078B
-293.71%
YoY
|
-$1.589B
-152.51%
YoY
|
$3.026B
918.86%
YoY
|
$297.0M
-52.56%
YoY
|
| Debt Paid & Issued, Net |
$1.895B
204.66%
YoY
|
$622.0M
-73.14%
YoY
|
$2.316B
55.44%
YoY
|
$1.490B
-79.96%
YoY
|
$7.434B
82.79%
YoY
|
| Cash From Financing Activities |
-$1.621B
-32.63%
YoY
|
-$2.406B
45.11%
YoY
|
-$1.658B
-60.5%
YoY
|
-$4.197B
-408.15%
YoY
|
$1.362B
423.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.088B
3203.9%
YoY
|
$154.0M
-98.08%
YoY
|
$8.003B
27.82%
YoY
|
$6.261B
48.89%
YoY
|
$4.205B
-23.59%
YoY
|
| Cash From Investing Activities |
$472.0M
-144.87%
YoY
|
-$1.052B
-11.67%
YoY
|
-$1.191B
-59.23%
YoY
|
-$2.921B
-11.46%
YoY
|
-$3.299B
-52.57%
YoY
|
| Cash From Financing Activities |
-$1.621B
-32.63%
YoY
|
-$2.406B
45.11%
YoY
|
-$1.658B
-60.5%
YoY
|
-$4.197B
-408.15%
YoY
|
$1.362B
423.85%
YoY
|
| Net Change In Cash |
$3.939B
-219.51%
YoY
|
-$3.296B
-163.95%
YoY
|
$5.154B
-693.78%
YoY
|
-$868.0M
-138.46%
YoY
|
$2.257B
-292.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.088B
3203.9%
YoY
|
$154.0M
-98.08%
YoY
|
$8.003B
27.82%
YoY
|
$6.261B
48.89%
YoY
|
$4.205B
-23.59%
YoY
|
| Capital Expenditures |
$767.0M
19.1%
YoY
|
$644.0M
-19.4%
YoY
|
$799.0M
-20.42%
YoY
|
$1.004B
10.33%
YoY
|
$910.0M
4.72%
YoY
|
| Free Cash Flow |
$4.321B
-981.84%
YoY
|
-$490.0M
-106.8%
YoY
|
$7.204B
37.04%
YoY
|
$5.257B
59.54%
YoY
|
$3.295B
-28.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.541B
17.54%
YoY
|
-$1.101B
-489.05%
YoY
|
-$6.631B
-1030.01%
YoY
|
-$253.0M
-122.08%
YoY
|
$1.311B
12.73%
YoY
|
$283.0M
528.89%
YoY
|
$713.0M
52.03%
YoY
|
$1.146B
8.32%
YoY
|
$1.163B
2.92%
YoY
|
$45.00M
-121.13%
YoY
|
$469.0M
-36.45%
YoY
|
$1.058B
-715.12%
YoY
|
$1.130B
33.1%
YoY
|
-$213.0M
-135.56%
YoY
|
$738.0M
26.37%
YoY
|
-$172.0M
-67.85%
YoY
|
$849.0M
21.46%
YoY
|
$599.0M
-5091.67%
YoY
|
$584.0M
2.82%
YoY
|
| Depreciation, Depletion And Amortization |
$134.0M
-5.63%
YoY
|
$329.0M
4.78%
YoY
|
$147.0M
5.0%
YoY
|
$141.0M
6.02%
YoY
|
$142.0M
-53.9%
YoY
|
$314.0M
-0.32%
YoY
|
$140.0M
-5.41%
YoY
|
$133.0M
-56.25%
YoY
|
$308.0M
116.9%
YoY
|
$315.0M
-16.0%
YoY
|
$148.0M
-1.33%
YoY
|
$304.0M
85.37%
YoY
|
$142.0M
-8.97%
YoY
|
$375.0M
-0.79%
YoY
|
$150.0M
-60.63%
YoY
|
$164.0M
22.39%
YoY
|
$156.0M
17.29%
YoY
|
$378.0M
10.2%
YoY
|
$381.0M
27.85%
YoY
|
| Cash From Operating Activities |
$4.366B
189.14%
YoY
|
$299.0M
-150.94%
YoY
|
$1.356B
-238.65%
YoY
|
$1.785B
-17.93%
YoY
|
$1.510B
-431.14%
YoY
|
-$587.0M
-451.5%
YoY
|
-$978.0M
-195.79%
YoY
|
$2.175B
-14.57%
YoY
|
-$456.0M
-110.68%
YoY
|
$167.0M
-110.49%
YoY
|
$1.021B
-69.36%
YoY
|
$2.546B
-24.09%
YoY
|
$4.269B
270.89%
YoY
|
-$1.592B
-335.85%
YoY
|
$3.332B
84.91%
YoY
|
$3.354B
99.05%
YoY
|
$1.151B
2576.74%
YoY
|
$675.0M
-77.36%
YoY
|
$1.802B
-289.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$200.0M
48.15%
YoY
|
$213.0M
38.31%
YoY
|
$211.0M
37.91%
YoY
|
$208.0M
11.83%
YoY
|
$135.0M
-10.6%
YoY
|
$154.0M
-30.94%
YoY
|
$153.0M
12.5%
YoY
|
$186.0M
-13.49%
YoY
|
$151.0M
-32.89%
YoY
|
$223.0M
-4.29%
YoY
|
$136.0M
-155.06%
YoY
|
$215.0M
-176.24%
YoY
|
$225.0M
-7.02%
YoY
|
$233.0M
-193.95%
YoY
|
-$247.0M
9.78%
YoY
|
-$282.0M
12.8%
YoY
|
$242.0M
29.41%
YoY
|
-$248.0M
20.39%
YoY
|
-$225.0M
-10.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.504B
851.9%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$289.0M
-173.35%
YoY
|
$873.0M
241.02%
YoY
|
$1.451B
-311.52%
YoY
|
-$691.0M
-29.56%
YoY
|
-$394.0M
-139.28%
YoY
|
$256.0M
-135.26%
YoY
|
-$686.0M
-220.14%
YoY
|
-$981.0M
369.38%
YoY
|
$1.003B
N/A
|
-$726.0M
-259.91%
YoY
|
$571.0M
128.4%
YoY
|
-$209.0M
-54.76%
YoY
|
$0.00
-100.0%
YoY
|
$454.0M
-174.55%
YoY
|
$250.0M
-131.37%
YoY
|
-$462.0M
-17.94%
YoY
|
$2.000M
N/A
|
-$609.0M
-84.96%
YoY
|
-$797.0M
-236.71%
YoY
|
| Cash From Investing Activities |
$89.00M
-116.82%
YoY
|
$660.0M
547.06%
YoY
|
$1.240B
-247.79%
YoY
|
-$899.0M
-22.96%
YoY
|
-$529.0M
-162.09%
YoY
|
$102.0M
-110.75%
YoY
|
-$839.0M
-292.87%
YoY
|
-$1.167B
175.24%
YoY
|
$852.0M
-436.76%
YoY
|
-$949.0M
-529.41%
YoY
|
$435.0M
14400.0%
YoY
|
-$424.0M
-43.01%
YoY
|
-$253.0M
-89.46%
YoY
|
$221.0M
-125.79%
YoY
|
$3.000M
-100.29%
YoY
|
-$744.0M
-8.49%
YoY
|
-$2.401B
295.55%
YoY
|
-$857.0M
-79.86%
YoY
|
-$1.022B
-407.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$19.00M
-38.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$31.00M
-77.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$137.0M
-67.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$423.0M
-695.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$71.00M
144.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.046B
9.19%
YoY
|
N/A
|
N/A
|
N/A
|
$958.0M
412.3%
YoY
|
N/A
|
N/A
|
N/A
|
$187.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$526.0M
-77.08%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.063B
325.2%
YoY
|
-$187.0M
1338.46%
YoY
|
-$10.00M
-99.2%
YoY
|
-$1.174B
0.26%
YoY
|
-$250.0M
-1186.96%
YoY
|
-$13.00M
-93.53%
YoY
|
-$1.245B
137.6%
YoY
|
-$1.171B
56.13%
YoY
|
$23.00M
-112.57%
YoY
|
-$201.0M
-88.39%
YoY
|
-$524.0M
-64.62%
YoY
|
-$750.0M
54.32%
YoY
|
-$183.0M
-63.25%
YoY
|
-$1.732B
637.02%
YoY
|
-$1.481B
-190.14%
YoY
|
-$486.0M
-1900.0%
YoY
|
-$498.0M
582.19%
YoY
|
-$235.0M
91.06%
YoY
|
$1.643B
40975.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.366B
189.14%
YoY
|
$299.0M
-150.94%
YoY
|
$1.356B
-238.65%
YoY
|
$1.785B
-17.93%
YoY
|
$1.510B
-431.14%
YoY
|
-$587.0M
-451.5%
YoY
|
-$978.0M
-195.79%
YoY
|
$2.175B
-14.57%
YoY
|
-$456.0M
-110.68%
YoY
|
$167.0M
-110.49%
YoY
|
$1.021B
-69.36%
YoY
|
$2.546B
-24.09%
YoY
|
$4.269B
270.89%
YoY
|
-$1.592B
-335.85%
YoY
|
$3.332B
84.91%
YoY
|
$3.354B
99.05%
YoY
|
$1.151B
2576.74%
YoY
|
$675.0M
-77.36%
YoY
|
$1.802B
-289.29%
YoY
|
| Cash From Investing Activities |
$89.00M
-116.82%
YoY
|
$660.0M
547.06%
YoY
|
$1.240B
-247.79%
YoY
|
-$899.0M
-22.96%
YoY
|
-$529.0M
-162.09%
YoY
|
$102.0M
-110.75%
YoY
|
-$839.0M
-292.87%
YoY
|
-$1.167B
175.24%
YoY
|
$852.0M
-436.76%
YoY
|
-$949.0M
-529.41%
YoY
|
$435.0M
14400.0%
YoY
|
-$424.0M
-43.01%
YoY
|
-$253.0M
-89.46%
YoY
|
$221.0M
-125.79%
YoY
|
$3.000M
-100.29%
YoY
|
-$744.0M
-8.49%
YoY
|
-$2.401B
295.55%
YoY
|
-$857.0M
-79.86%
YoY
|
-$1.022B
-407.83%
YoY
|
| Cash From Financing Activities |
-$1.063B
325.2%
YoY
|
-$187.0M
1338.46%
YoY
|
-$10.00M
-99.2%
YoY
|
-$1.174B
0.26%
YoY
|
-$250.0M
-1186.96%
YoY
|
-$13.00M
-93.53%
YoY
|
-$1.245B
137.6%
YoY
|
-$1.171B
56.13%
YoY
|
$23.00M
-112.57%
YoY
|
-$201.0M
-88.39%
YoY
|
-$524.0M
-64.62%
YoY
|
-$750.0M
54.32%
YoY
|
-$183.0M
-63.25%
YoY
|
-$1.732B
637.02%
YoY
|
-$1.481B
-190.14%
YoY
|
-$486.0M
-1900.0%
YoY
|
-$498.0M
582.19%
YoY
|
-$235.0M
91.06%
YoY
|
$1.643B
40975.0%
YoY
|
| Net Change In Cash |
$3.392B
364.02%
YoY
|
$772.0M
-255.02%
YoY
|
$2.586B
-184.45%
YoY
|
-$288.0M
76.69%
YoY
|
$731.0M
74.46%
YoY
|
-$498.0M
-49.34%
YoY
|
-$3.062B
-428.54%
YoY
|
-$163.0M
-111.88%
YoY
|
$419.0M
-89.07%
YoY
|
-$983.0M
-68.32%
YoY
|
$932.0M
-49.73%
YoY
|
$1.372B
-35.4%
YoY
|
$3.835B
-323.62%
YoY
|
-$3.103B
644.12%
YoY
|
$1.854B
-23.48%
YoY
|
$2.124B
136.26%
YoY
|
-$1.715B
162.63%
YoY
|
-$417.0M
-70.15%
YoY
|
$2.423B
-493.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.366B
189.14%
YoY
|
$299.0M
-150.94%
YoY
|
$1.356B
-238.65%
YoY
|
$1.785B
-17.93%
YoY
|
$1.510B
-431.14%
YoY
|
-$587.0M
-451.5%
YoY
|
-$978.0M
-195.79%
YoY
|
$2.175B
-14.57%
YoY
|
-$456.0M
-110.68%
YoY
|
$167.0M
-110.49%
YoY
|
$1.021B
-69.36%
YoY
|
$2.546B
-24.09%
YoY
|
$4.269B
270.89%
YoY
|
-$1.592B
-335.85%
YoY
|
$3.332B
84.91%
YoY
|
$3.354B
99.05%
YoY
|
$1.151B
2576.74%
YoY
|
$675.0M
-77.36%
YoY
|
$1.802B
-289.29%
YoY
|
| Capital Expenditures |
$200.0M
48.15%
YoY
|
$213.0M
38.31%
YoY
|
$211.0M
37.91%
YoY
|
$208.0M
11.83%
YoY
|
$135.0M
-10.6%
YoY
|
$154.0M
-30.94%
YoY
|
$153.0M
12.5%
YoY
|
$186.0M
-13.49%
YoY
|
$151.0M
-32.89%
YoY
|
$223.0M
-4.29%
YoY
|
$136.0M
-155.06%
YoY
|
$215.0M
-176.24%
YoY
|
$225.0M
-7.02%
YoY
|
$233.0M
-193.95%
YoY
|
-$247.0M
9.78%
YoY
|
-$282.0M
12.8%
YoY
|
$242.0M
29.41%
YoY
|
-$248.0M
20.39%
YoY
|
-$225.0M
-10.36%
YoY
|
| Free Cash Flow |
$4.166B
202.98%
YoY
|
$86.00M
-111.61%
YoY
|
$1.145B
-201.24%
YoY
|
$1.577B
-20.71%
YoY
|
$1.375B
-326.52%
YoY
|
-$741.0M
1223.21%
YoY
|
-$1.131B
-227.8%
YoY
|
$1.989B
-14.67%
YoY
|
-$607.0M
-115.01%
YoY
|
-$56.00M
-96.93%
YoY
|
$885.0M
-75.27%
YoY
|
$2.331B
-35.89%
YoY
|
$4.044B
344.88%
YoY
|
-$1.825B
-297.72%
YoY
|
$3.579B
76.57%
YoY
|
$3.636B
87.91%
YoY
|
$909.0M
-731.25%
YoY
|
$923.0M
-71.04%
YoY
|
$2.027B
-389.16%
YoY
|
Loading...