|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.833B
-87.23%
YoY
|
-$14.35B
-829.54%
YoY
|
$1.967B
47931.84%
YoY
|
$4.095M
8.91%
YoY
|
$3.760M
-2311.76%
YoY
|
| Depreciation, Depletion And Amortization |
$774.0M
6.46%
YoY
|
$727.0M
7.07%
YoY
|
$679.0M
N/A
|
N/A
|
$448.0M
N/A
|
| Cash From Operating Activities |
-$620.0M
-67.62%
YoY
|
-$1.915B
-149.08%
YoY
|
$3.902B
-180789.97%
YoY
|
-$2.160M
137.31%
YoY
|
-$910.0K
13.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.003B
43.29%
YoY
|
$700.0M
1.74%
YoY
|
$688.0M
N/A
|
N/A
|
$296.0M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.282B
-731.53%
YoY
|
-$203.0M
-180.24%
YoY
|
$253.0M
21.25%
YoY
|
$208.7M
115819.44%
YoY
|
$180.0K
-100.08%
YoY
|
| Cash From Investing Activities |
$279.0M
-130.9%
YoY
|
-$903.0M
107.59%
YoY
|
-$435.0M
-308.48%
YoY
|
$208.7M
115819.44%
YoY
|
$180.0K
-100.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$207.1M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.199B
112.21%
YoY
|
$565.0M
-272.78%
YoY
|
-$327.0M
58.34%
YoY
|
-$206.5M
-98440.29%
YoY
|
$210.0K
-99.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$620.0M
-67.62%
YoY
|
-$1.915B
-149.08%
YoY
|
$3.902B
-180789.97%
YoY
|
-$2.160M
137.31%
YoY
|
-$910.0K
13.75%
YoY
|
| Cash From Investing Activities |
$279.0M
-130.9%
YoY
|
-$903.0M
107.59%
YoY
|
-$435.0M
-308.48%
YoY
|
$208.7M
115819.44%
YoY
|
$180.0K
-100.08%
YoY
|
| Cash From Financing Activities |
$1.199B
112.21%
YoY
|
$565.0M
-272.78%
YoY
|
-$327.0M
58.34%
YoY
|
-$206.5M
-98440.29%
YoY
|
$210.0K
-99.91%
YoY
|
| Net Change In Cash |
$858.0M
-138.08%
YoY
|
-$2.253B
-171.75%
YoY
|
$3.140B
-16439890.58%
YoY
|
-$19.10K
-96.33%
YoY
|
-$520.0K
-194.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$620.0M
-67.62%
YoY
|
-$1.915B
-149.08%
YoY
|
$3.902B
-180789.97%
YoY
|
-$2.160M
137.31%
YoY
|
-$910.0K
13.75%
YoY
|
| Capital Expenditures |
$1.003B
43.29%
YoY
|
$700.0M
1.74%
YoY
|
$688.0M
N/A
|
N/A
|
$296.0M
N/A
|
| Free Cash Flow |
-$1.623B
-37.93%
YoY
|
-$2.615B
-181.36%
YoY
|
$3.214B
N/A
|
N/A
|
-$296.9M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.217B
-289.56%
YoY
|
$405.0M
-102.62%
YoY
|
$355.0M
290169.83%
YoY
|
-$1.377B
1110383.87%
YoY
|
$642.0M
-283044.03%
YoY
|
-$15.45B
42314968.49%
YoY
|
$122.3K
-41.76%
YoY
|
-$124.0K
-105.79%
YoY
|
-$226.9K
-112.68%
YoY
|
-$36.50K
-88.94%
YoY
|
$210.0K
-86.27%
YoY
|
$2.140M
24.42%
YoY
|
$1.790M
113.1%
YoY
|
-$330.0K
-200.0%
YoY
|
$1.530M
-425.53%
YoY
|
$1.720M
N/A
|
$840.0K
-2900.0%
YoY
|
| Depreciation, Depletion And Amortization |
$120.0M
-52.57%
YoY
|
$305.0M
104.7%
YoY
|
$185.0M
30.28%
YoY
|
$164.0M
-10.38%
YoY
|
$253.0M
N/A
|
$149.0M
N/A
|
$142.0M
N/A
|
$183.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.109B
19.09%
YoY
|
$1.972B
-485.91%
YoY
|
-$1.329B
1288939.77%
YoY
|
$846.0M
-54719.41%
YoY
|
-$1.771B
862120.06%
YoY
|
-$511.0M
52607.58%
YoY
|
-$103.1K
-74.85%
YoY
|
-$1.549M
158.15%
YoY
|
-$205.4K
14.11%
YoY
|
-$969.5K
272.88%
YoY
|
-$410.0K
41.38%
YoY
|
-$600.0K
200.0%
YoY
|
-$180.0K
12.5%
YoY
|
-$260.0K
100.0%
YoY
|
-$290.0K
-50.85%
YoY
|
-$200.0K
150.0%
YoY
|
-$160.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$274.0M
91.61%
YoY
|
$298.0M
105.52%
YoY
|
$250.0M
-12.59%
YoY
|
$181.0M
43.65%
YoY
|
$143.0M
N/A
|
$145.0M
N/A
|
$286.0M
N/A
|
$126.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.290B
-646.61%
YoY
|
$92.00M
N/A
|
$0.00
-100.0%
YoY
|
-$100.0M
-21020.5%
YoY
|
-$236.0M
-588628.68%
YoY
|
$0.00
-100.0%
YoY
|
$6.388M
-96.92%
YoY
|
$478.0K
-66.81%
YoY
|
$40.10K
-69.15%
YoY
|
-$5.000K
-102.78%
YoY
|
$207.1M
N/A
|
$1.440M
N/A
|
$130.0K
N/A
|
$180.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.016B
-368.07%
YoY
|
-$206.0M
42.07%
YoY
|
-$250.0M
-4013.65%
YoY
|
-$281.0M
-58886.61%
YoY
|
-$379.0M
-945237.16%
YoY
|
-$145.0M
2899900.0%
YoY
|
$6.388M
-96.92%
YoY
|
$478.0K
-66.81%
YoY
|
$40.10K
-69.15%
YoY
|
-$5.000K
-102.78%
YoY
|
$207.1M
N/A
|
$1.440M
N/A
|
$130.0K
N/A
|
$180.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.308M
-96.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
$400.00
N/A
|
-$207.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$88.00M
-95.58%
YoY
|
-$115.0M
-104.17%
YoY
|
-$94.00M
1395.62%
YoY
|
$1.496B
355075.69%
YoY
|
-$1.993B
-248448.91%
YoY
|
$2.755B
350676.67%
YoY
|
-$6.285M
-96.97%
YoY
|
$421.2K
224.0%
YoY
|
$802.5K
3912.5%
YoY
|
$785.4K
N/A
|
-$207.5M
-2074600.0%
YoY
|
$130.0K
-35.0%
YoY
|
$20.00K
N/A
|
$0.00
N/A
|
$10.00K
-100.0%
YoY
|
$200.0K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.109B
19.09%
YoY
|
$1.972B
-485.91%
YoY
|
-$1.329B
1288939.77%
YoY
|
$846.0M
-54719.41%
YoY
|
-$1.771B
862120.06%
YoY
|
-$511.0M
52607.58%
YoY
|
-$103.1K
-74.85%
YoY
|
-$1.549M
158.15%
YoY
|
-$205.4K
14.11%
YoY
|
-$969.5K
272.88%
YoY
|
-$410.0K
41.38%
YoY
|
-$600.0K
200.0%
YoY
|
-$180.0K
12.5%
YoY
|
-$260.0K
100.0%
YoY
|
-$290.0K
-50.85%
YoY
|
-$200.0K
150.0%
YoY
|
-$160.0K
N/A
|
| Cash From Investing Activities |
$1.016B
-368.07%
YoY
|
-$206.0M
42.07%
YoY
|
-$250.0M
-4013.65%
YoY
|
-$281.0M
-58886.61%
YoY
|
-$379.0M
-945237.16%
YoY
|
-$145.0M
2899900.0%
YoY
|
$6.388M
-96.92%
YoY
|
$478.0K
-66.81%
YoY
|
$40.10K
-69.15%
YoY
|
-$5.000K
-102.78%
YoY
|
$207.1M
N/A
|
$1.440M
N/A
|
$130.0K
N/A
|
$180.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$88.00M
-95.58%
YoY
|
-$115.0M
-104.17%
YoY
|
-$94.00M
1395.62%
YoY
|
$1.496B
355075.69%
YoY
|
-$1.993B
-248448.91%
YoY
|
$2.755B
350676.67%
YoY
|
-$6.285M
-96.97%
YoY
|
$421.2K
224.0%
YoY
|
$802.5K
3912.5%
YoY
|
$785.4K
N/A
|
-$207.5M
-2074600.0%
YoY
|
$130.0K
-35.0%
YoY
|
$20.00K
N/A
|
$0.00
N/A
|
$10.00K
-100.0%
YoY
|
$200.0K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$1.181B
-71.49%
YoY
|
$1.651B
-21.34%
YoY
|
-$1.673B
836499900.0%
YoY
|
$2.061B
-317323.33%
YoY
|
-$4.143B
-650288.32%
YoY
|
$2.099B
-1110094.71%
YoY
|
-$200.00
-99.97%
YoY
|
-$649.7K
-166.98%
YoY
|
$637.2K
-2224.0%
YoY
|
-$189.1K
136.38%
YoY
|
-$770.0K
175.0%
YoY
|
$970.0K
N/A
|
-$30.00K
-81.25%
YoY
|
-$80.00K
-38.46%
YoY
|
-$280.0K
-144.44%
YoY
|
$0.00
-100.0%
YoY
|
-$160.0K
-633.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.109B
19.09%
YoY
|
$1.972B
-485.91%
YoY
|
-$1.329B
1288939.77%
YoY
|
$846.0M
-54719.41%
YoY
|
-$1.771B
862120.06%
YoY
|
-$511.0M
52607.58%
YoY
|
-$103.1K
-74.85%
YoY
|
-$1.549M
158.15%
YoY
|
-$205.4K
14.11%
YoY
|
-$969.5K
272.88%
YoY
|
-$410.0K
41.38%
YoY
|
-$600.0K
200.0%
YoY
|
-$180.0K
12.5%
YoY
|
-$260.0K
100.0%
YoY
|
-$290.0K
-50.85%
YoY
|
-$200.0K
150.0%
YoY
|
-$160.0K
N/A
|
| Capital Expenditures |
$274.0M
91.61%
YoY
|
$298.0M
105.52%
YoY
|
$250.0M
-12.59%
YoY
|
$181.0M
43.65%
YoY
|
$143.0M
N/A
|
$145.0M
N/A
|
$286.0M
N/A
|
$126.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.383B
24.5%
YoY
|
$1.674B
-355.18%
YoY
|
-$1.579B
451.9%
YoY
|
$665.0M
-621.37%
YoY
|
-$1.914B
N/A
|
-$656.0M
N/A
|
-$286.1M
N/A
|
-$127.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...