2024 Q2 Form 10-Q Financial Statement
#000155479524000126 Filed on May 09, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
Revenue | |||
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $3.948K | $10.05K | $5.699K |
YoY Change | 36.18% | 76.35% | -37.44% |
Operating Profit | -$3.948K | -$10.05K | -$5.699K |
YoY Change | 36.18% | 76.35% | -37.44% |
Interest Expense | $2.606K | $2.606K | $2.606K |
YoY Change | 0.0% | 0.0% | 19.21% |
% of Operating Profit | |||
Other Income/Expense, Net | -$5.889K | -$5.889K | -$5.709K |
YoY Change | 3.15% | 3.15% | 12.21% |
Pretax Income | -$9.837K | -$15.94K | -$11.41K |
YoY Change | 14.28% | 39.72% | -19.65% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$9.837K | -$15.94K | -$11.41K |
YoY Change | 14.28% | 39.72% | -19.65% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | |||
COMMON SHARES | |||
Basic Shares Outstanding | 6.150M shares | 6.150M shares | 6.150M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $5.157K | $12.66K | $17.86K |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $5.157K | $12.66K | $17.86K |
YoY Change | -68.66% | -29.12% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $5.157K | $12.66K | $17.86K |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $5.157K | $12.66K | $17.86K |
YoY Change | -68.66% | -29.12% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $480.3K | $448.0K | $440.9K |
YoY Change | 7.2% | 1.62% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | |||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $480.3K | $448.0K | $440.9K |
Total Long-Term Liabilities | |||
Total Liabilities | $480.3K | $448.0K | $440.9K |
YoY Change | 7.2% | 1.62% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$528.4K | -$518.5K | -$476.2K |
YoY Change | 8.98% | 8.89% | |
Common Stock | $6.150K | $6.150K | $6.150K |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$475.2K | -$465.3K | -$423.0K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.157K | $12.66K | $17.86K |
YoY Change | -68.66% | -29.12% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$9.837K | -$15.94K | -$11.41K |
YoY Change | 14.28% | 39.72% | -19.65% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$3.500K | -$4.199K | |
YoY Change | -16.65% | -44.82% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | |||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -$3.500K | -$4.199K | |
Cash From Investing Activities | |||
Cash From Financing Activities | |||
Net Change In Cash | -$3.500K | -$4.199K | |
YoY Change | -16.65% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.500K | -$4.199K | |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
usd | |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2024Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001130889 | |
CY2024Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q4 | CNCL |
Accounts Payable Related Parties Current2
AccountsPayableRelatedPartiesCurrent2
|
usd | |
CY2024Q1 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
usd | |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
usd | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | |
CY2024Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2024Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2023Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2024Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2024Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | |
CY2024Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024Q1 | dei |
Entity File Number
EntityFileNumber
|
000-32363 | |
CY2024Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
CANCER CAPITAL CORP. | |
CY2024Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
WY | |
CY2024Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
91-1803648 | |
CY2024Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
440 East 400 South | |
CY2024Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Ste 300 | |
CY2024Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Salt Lake City | |
CY2024Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
UT | |
CY2024Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
84111 | |
CY2024Q1 | dei |
City Area Code
CityAreaCode
|
(801) | |
CY2024Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
323-2395 | |
CY2024Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2024Q1 | dei |
Entity Shell Company
EntityShellCompany
|
true | |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6150000 | shares |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12657 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16157 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
12657 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
16157 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
12657 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
16157 | usd |
CY2024Q1 | CNCL |
Accounts Payable Related Parties Current1
AccountsPayableRelatedPartiesCurrent1
|
7500 | usd |
CY2023Q4 | CNCL |
Accounts Payable Related Parties Current1
AccountsPayableRelatedPartiesCurrent1
|
6000 | usd |
CY2024Q1 | CNCL |
Accounts Payable Related Parties Current2
AccountsPayableRelatedPartiesCurrent2
|
5050 | usd |
CY2024Q1 | CNCL |
Notes Payable Related Parties Classified Current1
NotesPayableRelatedPartiesClassifiedCurrent1
|
164125 | usd |
CY2023Q4 | CNCL |
Notes Payable Related Parties Classified Current1
NotesPayableRelatedPartiesClassifiedCurrent1
|
164125 | usd |
CY2024Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
130275 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
130275 | usd |
CY2024Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
93436 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
90153 | usd |
CY2024Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
77602 | usd |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
74996 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
447988 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
465549 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
447988 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
465549 | usd |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6150000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6150000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6150000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6150000 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
6150 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
6150 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
47050 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
47050 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-518531 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-502592 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-465331 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-449392 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12657 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16157 | usd |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10050 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5699 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
10050 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
5699 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10050 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5699 | usd |
CY2024Q1 | CNCL |
Interest Expense Related Party1
InterestExpenseRelatedParty1
|
3283 | usd |
CY2023Q1 | CNCL |
Interest Expense Related Party1
InterestExpenseRelatedParty1
|
3103 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-15939 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-11408 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15939 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11408 | usd |
CY2024Q1 | CNCL |
Cncl Earnings Per Share Basic And Diluted
CNCLEarningsPerShareBasicAndDiluted
|
-0.00 | |
CY2023Q1 | CNCL |
Cncl Earnings Per Share Basic And Diluted
CNCLEarningsPerShareBasicAndDiluted
|
-0.00 | |
CY2024Q1 | CNCL |
Cncl Weighted Average Number Of Shares Outstanding Basic
CNCLWeightedAverageNumberOfSharesOutstandingBasic
|
6150000 | shares |
CY2023Q1 | CNCL |
Cncl Weighted Average Number Of Shares Outstanding Basic
CNCLWeightedAverageNumberOfSharesOutstandingBasic
|
6150000 | shares |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-411599 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11408 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-423007 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-449392 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15939 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-465331 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15939 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11408 | usd |
CY2024Q1 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
1500 | usd |
CY2023Q1 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
1500 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5050 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Due To Other Related Parties
IncreaseDecreaseInDueToOtherRelatedParties
|
3283 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Due To Other Related Parties
IncreaseDecreaseInDueToOtherRelatedParties
|
3103 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
2606 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
2606 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3500 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4199 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3500 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-4199 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16157 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
22055 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12657 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17856 | usd |
CY2024Q1 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
1500 | usd |
CY2024Q1 | CNCL |
Accounts Payable Related Parties Current1
AccountsPayableRelatedPartiesCurrent1
|
7500 | usd |
CY2023Q4 | CNCL |
Accounts Payable Related Parties Current1
AccountsPayableRelatedPartiesCurrent1
|
6000 | usd |
CY2024Q1 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.08 | pure |
CY2024Q1 | CNCL |
Notes Payable Related Parties Classified Current1
NotesPayableRelatedPartiesClassifiedCurrent1
|
164125 | usd |
CY2023Q4 | CNCL |
Notes Payable Related Parties Classified Current1
NotesPayableRelatedPartiesClassifiedCurrent1
|
164125 | usd |
CY2024Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
93436 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
90153 | usd |
CY2024Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd |
CY2024Q1 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.08 | pure |
CY2024Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
130275 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
130275 | usd |
CY2024Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
77602 | usd |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
74996 | usd |