|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.614M
-70.11%
YoY
|
$15.44M
-49.52%
YoY
|
$30.59M
16.58%
YoY
|
$26.24M
-44.57%
YoY
|
$47.33M
23.22%
YoY
|
| Cost Of Revenue |
$4.261M
-71.58%
YoY
|
$14.99M
-51.67%
YoY
|
$31.02M
17.37%
YoY
|
$26.43M
-44.04%
YoY
|
$47.23M
25.03%
YoY
|
| Gross Profit |
$353.0K
-20.85%
YoY
|
$446.0K
-202.29%
YoY
|
-$436.0K
124.74%
YoY
|
-$194.0K
-297.96%
YoY
|
$98.00K
-84.49%
YoY
|
| Selling, General & Admin |
$2.306M
-45.13%
YoY
|
$4.203M
-2.89%
YoY
|
$4.328M
-49.52%
YoY
|
$8.573M
-35.84%
YoY
|
$13.36M
130.62%
YoY
|
| Research & Development |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-91.27%
YoY
|
$229.0K
-30.61%
YoY
|
$330.0K
-38.89%
YoY
|
| Depreciation & Amortization |
$232.0K
-75.27%
YoY
|
$938.0K
-27.17%
YoY
|
$1.288M
-41.85%
YoY
|
$2.215M
250.47%
YoY
|
$632.0K
-26.17%
YoY
|
| Operating Expenses |
$2.306M
-45.13%
YoY
|
$4.203M
-24.62%
YoY
|
$5.576M
-48.96%
YoY
|
$10.93M
-20.19%
YoY
|
$13.69M
116.14%
YoY
|
| Operating Profit |
-$1.953M
-48.02%
YoY
|
-$3.757M
-37.51%
YoY
|
-$6.012M
-45.93%
YoY
|
-$11.12M
-18.18%
YoY
|
-$13.59M
138.38%
YoY
|
| Interest Expense |
$189.0K
-36.58%
YoY
|
$298.0K
0.0%
YoY
|
$298.0K
156.9%
YoY
|
$116.0K
2800.0%
YoY
|
$4.000K
300.0%
YoY
|
| Other Income/Expense, Net |
$183.0K
-52.71%
YoY
|
$387.0K
975.0%
YoY
|
$36.00K
-97.28%
YoY
|
$1.325M
-88.04%
YoY
|
$11.08M
1678.33%
YoY
|
| Pretax Income |
-$1.770M
-47.48%
YoY
|
-$3.370M
-43.61%
YoY
|
-$5.976M
-38.98%
YoY
|
-$9.794M
290.04%
YoY
|
-$2.511M
-50.55%
YoY
|
| Income Tax |
$1.000K
-99.75%
YoY
|
$399.0K
-20050.0%
YoY
|
-$2.000K
-33.33%
YoY
|
-$3.000K
-101.69%
YoY
|
$177.0K
23.78%
YoY
|
| Net Earnings |
-$1.770M
-52.94%
YoY
|
-$3.761M
-37.04%
YoY
|
-$5.974M
-38.98%
YoY
|
-$9.791M
255.52%
YoY
|
-$2.754M
-47.2%
YoY
|
| Basic Earnings Per Share |
-$0.67
-63.98%
YoY
|
-$1.86
124.1%
YoY
|
-$0.83
-39.42%
YoY
|
-$1.37
226.19%
YoY
|
-$0.42
N/A
|
| Diluted Earnings Per Share |
-$0.67
-63.96%
YoY
|
-$1.86
124.05%
YoY
|
-$0.83
-39.48%
YoY
|
-$1.37
-100.0%
YoY
|
-$83.21K
-65.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.656M
31.39%
YoY
|
2.021M
-71.9%
YoY
|
7.195M
0.82%
YoY
|
7.136M
7.82%
YoY
|
6.619M
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$383.0K
-76.82%
YoY
|
$697.0K
-69.01%
YoY
|
$1.717M
-46.99%
YoY
|
$548.0K
-91.46%
YoY
|
$1.652M
-53.21%
YoY
|
$2.249M
-57.31%
YoY
|
$3.239M
-64.72%
YoY
|
$6.420M
-34.62%
YoY
|
$3.531M
-44.09%
YoY
|
$5.268M
19.13%
YoY
|
$9.181M
27.23%
YoY
|
$9.820M
41.4%
YoY
|
$6.316M
-17.46%
YoY
|
$4.422M
-64.57%
YoY
|
$7.216M
-39.36%
YoY
|
$6.945M
-52.27%
YoY
|
$7.652M
-8.86%
YoY
|
$12.48M
N/A
|
$11.90M
-3.28%
YoY
|
| Cost Of Revenue |
$356.0K
-76.14%
YoY
|
$649.0K
-71.26%
YoY
|
$1.619M
-49.15%
YoY
|
$501.0K
-91.78%
YoY
|
$1.492M
-56.87%
YoY
|
$2.258M
-57.19%
YoY
|
$3.184M
-65.33%
YoY
|
$6.092M
-38.66%
YoY
|
$3.459M
-47.83%
YoY
|
$5.275M
14.23%
YoY
|
$9.185M
26.39%
YoY
|
$9.931M
41.35%
YoY
|
$6.630M
-11.81%
YoY
|
$4.618M
-59.81%
YoY
|
$7.267M
-38.71%
YoY
|
$7.026M
-52.43%
YoY
|
$7.518M
-17.5%
YoY
|
$11.49M
N/A
|
$11.86M
-8.4%
YoY
|
| Gross Profit |
$27.00K
-83.13%
YoY
|
$48.00K
-633.33%
YoY
|
$98.00K
78.18%
YoY
|
$47.00K
-85.67%
YoY
|
$160.0K
122.22%
YoY
|
-$9.000K
28.57%
YoY
|
$55.00K
-1475.0%
YoY
|
$328.0K
-395.5%
YoY
|
$72.00K
-122.93%
YoY
|
-$7.000K
-96.43%
YoY
|
-$4.000K
-92.16%
YoY
|
-$111.0K
37.04%
YoY
|
-$314.0K
-334.33%
YoY
|
-$196.0K
-119.8%
YoY
|
-$51.00K
-218.6%
YoY
|
-$81.00K
-62.84%
YoY
|
$134.0K
-118.69%
YoY
|
$990.0K
N/A
|
$43.00K
-106.71%
YoY
|
| Selling, General & Admin |
N/A
|
$587.0K
10.13%
YoY
|
$251.0K
-87.74%
YoY
|
$729.0K
15.9%
YoY
|
$739.0K
-25.65%
YoY
|
$533.0K
2.3%
YoY
|
$2.047M
27.78%
YoY
|
$629.0K
-48.65%
YoY
|
$994.0K
1.43%
YoY
|
$521.0K
-80.39%
YoY
|
$1.602M
-7.02%
YoY
|
$1.225M
-52.45%
YoY
|
$980.0K
-39.39%
YoY
|
$2.657M
-6.34%
YoY
|
$1.723M
12.69%
YoY
|
$2.576M
-67.69%
YoY
|
$1.617M
57.91%
YoY
|
$2.837M
N/A
|
$1.529M
135.23%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
-102.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.00K
-73.53%
YoY
|
$48.00K
-36.0%
YoY
|
$57.00K
-35.23%
YoY
|
$56.00K
-37.08%
YoY
|
$68.00K
-2.86%
YoY
|
$75.00K
N/A
|
$88.00K
-22.12%
YoY
|
| Depreciation & Amortization |
$66.00K
186.96%
YoY
|
$69.00K
-69.33%
YoY
|
$10.00K
-50.0%
YoY
|
$10.00K
-66.67%
YoY
|
$23.00K
-90.34%
YoY
|
$225.0K
-30.12%
YoY
|
$20.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$238.0K
-26.09%
YoY
|
$322.0K
-41.98%
YoY
|
$20.00K
-33.33%
YoY
|
$30.00K
149999900.0%
YoY
|
$322.0K
-41.88%
YoY
|
$555.0K
204.95%
YoY
|
$30.00K
500.0%
YoY
|
$0.02
566.67%
YoY
|
$554.0K
394.64%
YoY
|
$182.0K
N/A
|
$5.000K
150.0%
YoY
|
| Operating Expenses |
-$52.00K
-107.04%
YoY
|
$587.0K
10.13%
YoY
|
$251.0K
-87.74%
YoY
|
$729.0K
15.9%
YoY
|
$739.0K
-25.65%
YoY
|
$533.0K
2.5%
YoY
|
$2.047M
27.78%
YoY
|
$629.0K
-48.65%
YoY
|
$994.0K
-0.4%
YoY
|
$520.0K
-80.78%
YoY
|
$1.602M
-10.0%
YoY
|
$1.225M
-53.46%
YoY
|
$998.0K
-40.77%
YoY
|
$2.705M
-7.11%
YoY
|
$1.780M
10.08%
YoY
|
$2.632M
-67.35%
YoY
|
$1.685M
53.46%
YoY
|
$2.912M
N/A
|
$1.617M
111.93%
YoY
|
| Operating Profit |
$79.00K
-113.64%
YoY
|
-$539.0K
-0.55%
YoY
|
-$153.0K
-92.32%
YoY
|
-$682.0K
126.58%
YoY
|
-$579.0K
-37.2%
YoY
|
-$542.0K
2.85%
YoY
|
-$1.992M
24.03%
YoY
|
-$301.0K
-77.47%
YoY
|
-$922.0K
-29.73%
YoY
|
-$527.0K
-81.83%
YoY
|
-$1.606M
-12.29%
YoY
|
-$1.336M
-50.76%
YoY
|
-$1.312M
-15.41%
YoY
|
-$2.901M
50.94%
YoY
|
-$1.831M
16.33%
YoY
|
-$2.713M
-67.23%
YoY
|
-$1.551M
-14.55%
YoY
|
-$1.922M
N/A
|
-$1.574M
12.11%
YoY
|
| Interest Expense |
$45.00K
-16.67%
YoY
|
$45.00K
-30.77%
YoY
|
$45.00K
-31.82%
YoY
|
$45.00K
-40.79%
YoY
|
$54.00K
-40.66%
YoY
|
$65.00K
-4.41%
YoY
|
$66.00K
-16.46%
YoY
|
$76.00K
-3.8%
YoY
|
$91.00K
26.39%
YoY
|
$68.00K
240.0%
YoY
|
$79.00K
276.19%
YoY
|
$79.00K
172.41%
YoY
|
$72.00K
56.52%
YoY
|
$20.00K
1900.0%
YoY
|
$21.00K
2000.0%
YoY
|
$29.00K
2800.0%
YoY
|
$46.00K
4500.0%
YoY
|
$1.000K
N/A
|
$1.000K
0.0%
YoY
|
| Other Income/Expense, Net |
$44.00K
-12.0%
YoY
|
-$2.000K
-102.04%
YoY
|
$46.00K
-47.13%
YoY
|
$44.00K
-35.29%
YoY
|
$50.00K
-27.54%
YoY
|
$98.00K
-2550.0%
YoY
|
$87.00K
-1.14%
YoY
|
$68.00K
-200.0%
YoY
|
$69.00K
-58.93%
YoY
|
-$4.000K
-100.37%
YoY
|
$88.00K
-108.74%
YoY
|
-$68.00K
-106.82%
YoY
|
$168.0K
-79.81%
YoY
|
$1.079M
-7.46%
YoY
|
-$1.007M
-135.75%
YoY
|
$997.0K
-78.38%
YoY
|
$832.0K
-66.51%
YoY
|
$1.166M
N/A
|
$2.817M
-3453.57%
YoY
|
| Pretax Income |
$123.0K
-123.25%
YoY
|
-$496.0K
30.87%
YoY
|
-$107.0K
-94.38%
YoY
|
-$638.0K
173.82%
YoY
|
-$529.0K
-37.98%
YoY
|
-$379.0K
-80.16%
YoY
|
-$1.905M
25.49%
YoY
|
-$233.0K
-83.4%
YoY
|
-$853.0K
-25.44%
YoY
|
-$1.910M
-57.75%
YoY
|
-$1.518M
-46.51%
YoY
|
-$1.404M
-18.18%
YoY
|
-$1.144M
59.11%
YoY
|
-$4.521M
498.81%
YoY
|
-$2.838M
-328.32%
YoY
|
-$1.716M
-53.22%
YoY
|
-$719.0K
-207.47%
YoY
|
-$755.0K
N/A
|
$1.243M
-183.53%
YoY
|
| Income Tax |
-$3.000K
-400.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
-$1.000K
0.0%
YoY
|
$1.000K
-133.33%
YoY
|
$403.0K
-20250.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
0.0%
YoY
|
-$3.000K
200.0%
YoY
|
-$2.000K
100.0%
YoY
|
$2.000K
0.0%
YoY
|
-$1.000K
-50.0%
YoY
|
-$1.000K
-50.0%
YoY
|
-$1.000K
-100.29%
YoY
|
$2.000K
-101.53%
YoY
|
-$2.000K
-90.91%
YoY
|
-$2.000K
-88.89%
YoY
|
$348.0K
N/A
|
-$131.0K
-15.48%
YoY
|
| Net Earnings |
$126.0K
-123.73%
YoY
|
-$494.0K
-36.75%
YoY
|
-$108.0K
-94.36%
YoY
|
-$637.0K
194.91%
YoY
|
-$531.0K
-37.53%
YoY
|
-$781.0K
-59.07%
YoY
|
-$1.914M
25.92%
YoY
|
-$216.0K
-84.6%
YoY
|
-$850.0K
-25.63%
YoY
|
-$1.908M
-57.79%
YoY
|
-$1.520M
-46.48%
YoY
|
-$1.403M
-18.14%
YoY
|
-$1.143M
59.41%
YoY
|
-$4.520M
286.99%
YoY
|
-$2.840M
-306.55%
YoY
|
-$1.714M
-52.99%
YoY
|
-$717.0K
-204.67%
YoY
|
-$1.168M
N/A
|
$1.375M
-203.15%
YoY
|
| Basic Earnings Per Share |
$0.04
-117.39%
YoY
|
N/A
|
-$0.04
-96.23%
YoY
|
-$0.27
800.0%
YoY
|
-$0.23
91.67%
YoY
|
N/A
|
-$1.06
404.76%
YoY
|
-$0.03
-84.21%
YoY
|
-$0.12
-25.0%
YoY
|
N/A
|
-$0.21
162.5%
YoY
|
-$0.19
280.0%
YoY
|
-$0.16
700.0%
YoY
|
N/A
|
-$0.08
-300.0%
YoY
|
-$0.05
-54.55%
YoY
|
-$0.02
-200.0%
YoY
|
N/A
|
$0.04
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.15
-48.01%
YoY
|
-$0.04
-96.21%
YoY
|
-$0.27
800.53%
YoY
|
-$0.23
93.24%
YoY
|
-$0.29
11.33%
YoY
|
-$1.06
402.52%
YoY
|
-$0.03
-84.62%
YoY
|
-$0.12
-25.94%
YoY
|
-$0.26
-57.8%
YoY
|
-$0.21
-100.0%
YoY
|
-$0.20
-100.0%
YoY
|
-$0.16
-100.0%
YoY
|
-$0.63
-100.0%
YoY
|
-$79.27K
-303.69%
YoY
|
-$48.24K
-56.43%
YoY
|
-$20.28K
-184.39%
YoY
|
-$33.03K
N/A
|
$38.92K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.268M
42.03%
YoY
|
3.268M
50.19%
YoY
|
2.660M
-63.08%
YoY
|
2.301M
-68.06%
YoY
|
2.301M
-68.06%
YoY
|
2.176M
-69.79%
YoY
|
7.205M
0.0%
YoY
|
7.205M
0.42%
YoY
|
7.205M
0.42%
YoY
|
7.205M
-79.89%
YoY
|
7.205M
-79.89%
YoY
|
7.175M
-79.81%
YoY
|
7.175M
-79.71%
YoY
|
35.83M
1.4%
YoY
|
35.83M
1.4%
YoY
|
35.53M
7.91%
YoY
|
35.35M
24.03%
YoY
|
35.33M
N/A
|
35.33M
62.51%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...