2015 Q2 Form 10-Q Financial Statement
#000117184315004722 Filed on August 14, 2015
Income Statement
Concept | 2015 Q2 |
---|---|
Revenue | $9.174M |
YoY Change | |
Cost Of Revenue | $7.319M |
YoY Change | |
Gross Profit | $2.260M |
YoY Change | |
Gross Profit Margin | 24.63% |
Selling, General & Admin | $2.939M |
YoY Change | |
% of Gross Profit | 130.04% |
Research & Development | $573.0K |
YoY Change | |
% of Gross Profit | 25.35% |
Depreciation & Amortization | $428.0K |
YoY Change | |
% of Gross Profit | 18.94% |
Operating Expenses | $3.512M |
YoY Change | |
Operating Profit | -$1.252M |
YoY Change | |
Interest Expense | $17.00K |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | $16.00K |
YoY Change | |
Pretax Income | -$1.236M |
YoY Change | |
Income Tax | -$86.00K |
% Of Pretax Income | |
Net Earnings | -$1.209M |
YoY Change | |
Net Earnings / Revenue | -13.18% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | |
COMMON SHARES | |
Basic Shares Outstanding | 26.78M |
Diluted Shares Outstanding | 26.78M |
Balance Sheet
Concept | 2015 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | |
YoY Change | |
Cash & Equivalents | $4.645M |
Short-Term Investments | |
Other Short-Term Assets | |
YoY Change | |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | |
YoY Change | |
LONG-TERM ASSETS | |
Property, Plant & Equipment | |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | |
YoY Change | |
TOTAL ASSETS | |
Total Short-Term Assets | |
Total Long-Term Assets | |
Total Assets | |
YoY Change | |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $510.0K |
YoY Change | 23.79% |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | |
YoY Change | |
LONG-TERM LIABILITIES | |
Long-Term Debt | |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | |
Total Long-Term Liabilities | |
Total Liabilities | |
YoY Change | |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | |
YoY Change | |
Total Liabilities & Shareholders Equity | |
YoY Change |
Cashflow Statement
Concept | 2015 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$1.209M |
YoY Change | |
Depreciation, Depletion And Amortization | $428.0K |
YoY Change | |
Cash From Operating Activities | |
YoY Change | |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | |
Cash From Investing Activities | |
Cash From Financing Activities | |
Net Change In Cash | |
YoY Change | |
FREE CASH FLOW | |
Cash From Operating Activities | |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q2 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
818000 | USD |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
510000 | USD |
CY2015Q2 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
2325000 | USD |
CY2015Q2 | cnet |
Accrued Payroll And Other Accruals
AccruedPayrollAndOtherAccruals
|
612000 | USD |
CY2015Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
557000 | USD |
CY2015Q2 | cnet |
Payable For Purchasing Of Software Technology
PayableForPurchasingOfSoftwareTechnology
|
865000 | USD |
CY2015Q2 | cnet |
Guarantee Payment And Prepayment From New Investors
GuaranteePaymentAndPrepaymentFromNewInvestors
|
1003000 | USD |
CY2015Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
3226000 | USD |
CY2015Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
597000 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
887000 | USD |