|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.720B
6.12%
YoY
|
$4.448B
-20.92%
YoY
|
$5.625B
9.91%
YoY
|
$5.118B
4.62%
YoY
|
$4.892B
37.34%
YoY
|
| Depreciation, Depletion And Amortization |
$1.938B
2.43%
YoY
|
$1.892B
4.13%
YoY
|
$1.817B
5.09%
YoY
|
$1.729B
8.2%
YoY
|
$1.598B
0.57%
YoY
|
| Cash From Operating Activities |
$7.049B
5.22%
YoY
|
$6.699B
-3.82%
YoY
|
$6.965B
4.47%
YoY
|
$6.667B
-4.36%
YoY
|
$6.971B
13.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.658B
3.07%
YoY
|
$3.549B
11.36%
YoY
|
$3.187B
15.89%
YoY
|
$2.750B
-195.12%
YoY
|
-$2.891B
0.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$55.00M
-5.17%
YoY
|
-$58.00M
-79.36%
YoY
|
-$281.0M
-217.08%
YoY
|
$240.0M
1233.33%
YoY
|
$18.00M
-121.69%
YoY
|
| Cash From Investing Activities |
-$3.713B
2.94%
YoY
|
-$3.607B
4.01%
YoY
|
-$3.468B
38.17%
YoY
|
-$2.510B
-12.63%
YoY
|
-$2.873B
-2.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.064B
-21.04%
YoY
|
-$2.614B
-42.35%
YoY
|
-$4.534B
-5.09%
YoY
|
-$4.777B
201.77%
YoY
|
-$1.583B
357.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.371B
-6.88%
YoY
|
-$3.620B
6.28%
YoY
|
-$3.406B
-27.02%
YoY
|
-$4.667B
21.0%
YoY
|
-$3.857B
42.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.049B
5.22%
YoY
|
$6.699B
-3.82%
YoY
|
$6.965B
4.47%
YoY
|
$6.667B
-4.36%
YoY
|
$6.971B
13.07%
YoY
|
| Cash From Investing Activities |
-$3.713B
2.94%
YoY
|
-$3.607B
4.01%
YoY
|
-$3.468B
38.17%
YoY
|
-$2.510B
-12.63%
YoY
|
-$2.873B
-2.48%
YoY
|
| Cash From Financing Activities |
-$3.371B
-6.88%
YoY
|
-$3.620B
6.28%
YoY
|
-$3.406B
-27.02%
YoY
|
-$4.667B
21.0%
YoY
|
-$3.857B
42.48%
YoY
|
| Net Change In Cash |
-$35.00M
-93.37%
YoY
|
-$528.0M
-680.22%
YoY
|
$91.00M
-117.84%
YoY
|
-$510.0M
-311.62%
YoY
|
$241.0M
-52.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.049B
5.22%
YoY
|
$6.699B
-3.82%
YoY
|
$6.965B
4.47%
YoY
|
$6.667B
-4.36%
YoY
|
$6.971B
13.07%
YoY
|
| Capital Expenditures |
$3.658B
3.07%
YoY
|
$3.549B
11.36%
YoY
|
$3.187B
15.89%
YoY
|
$2.750B
-195.12%
YoY
|
-$2.891B
0.98%
YoY
|
| Free Cash Flow |
$3.391B
7.65%
YoY
|
$3.150B
-16.62%
YoY
|
$3.778B
-3.55%
YoY
|
$3.917B
-60.28%
YoY
|
$9.862B
9.24%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.248B
8.9%
YoY
|
$1.139B
4.98%
YoY
|
$1.172B
5.21%
YoY
|
$1.161B
5.26%
YoY
|
$1.146B
-46.2%
YoY
|
$1.085B
-2.08%
YoY
|
$1.114B
-4.54%
YoY
|
$1.103B
-9.59%
YoY
|
$2.130B
50.0%
YoY
|
$1.108B
-23.85%
YoY
|
$1.167B
-11.92%
YoY
|
$1.220B
32.9%
YoY
|
$1.420B
18.43%
YoY
|
$1.455B
-13.65%
YoY
|
$1.325B
28.14%
YoY
|
$918.0M
-5.75%
YoY
|
$1.199B
17.43%
YoY
|
$1.685B
71.07%
YoY
|
$1.034B
89.72%
YoY
|
$974.0M
-3.66%
YoY
|
| Depreciation, Depletion And Amortization |
$456.0M
-6.75%
YoY
|
$500.0M
5.26%
YoY
|
$489.0M
4.94%
YoY
|
$493.0M
6.71%
YoY
|
$489.0M
5.62%
YoY
|
$475.0M
3.94%
YoY
|
$466.0M
3.79%
YoY
|
$462.0M
3.13%
YoY
|
$463.0M
2.66%
YoY
|
$457.0M
5.06%
YoY
|
$449.0M
6.15%
YoY
|
$448.0M
6.67%
YoY
|
$451.0M
17.75%
YoY
|
$435.0M
7.41%
YoY
|
$423.0M
4.19%
YoY
|
$420.0M
3.96%
YoY
|
$383.0M
-4.73%
YoY
|
$405.0M
3.58%
YoY
|
$406.0M
0.5%
YoY
|
$404.0M
3.06%
YoY
|
| Cash From Operating Activities |
$2.227B
11.63%
YoY
|
$1.913B
7.84%
YoY
|
$1.745B
-3.75%
YoY
|
$1.164B
4.21%
YoY
|
$1.995B
-17.32%
YoY
|
$1.774B
17.33%
YoY
|
$1.813B
-8.66%
YoY
|
$1.117B
5.88%
YoY
|
$2.413B
6.21%
YoY
|
$1.512B
-28.41%
YoY
|
$1.985B
15.88%
YoY
|
$1.055B
85.09%
YoY
|
$2.272B
8.92%
YoY
|
$2.112B
-14.08%
YoY
|
$1.713B
16.14%
YoY
|
$570.0M
-40.13%
YoY
|
$2.086B
3.88%
YoY
|
$2.458B
101.48%
YoY
|
$1.475B
-16.05%
YoY
|
$952.0M
-19.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.229B
30.19%
YoY
|
$1.105B
-6.04%
YoY
|
$805.0M
-5.63%
YoY
|
$519.0M
-9.9%
YoY
|
$944.0M
1.07%
YoY
|
$1.176B
28.24%
YoY
|
$853.0M
-2.51%
YoY
|
$576.0M
24.95%
YoY
|
$934.0M
1.52%
YoY
|
$917.0M
-223.25%
YoY
|
$875.0M
-223.76%
YoY
|
$461.0M
-221.64%
YoY
|
$920.0M
-200.66%
YoY
|
-$744.0M
-11.0%
YoY
|
-$707.0M
-3.02%
YoY
|
-$379.0M
-8.01%
YoY
|
-$914.0M
6.9%
YoY
|
-$836.0M
20.98%
YoY
|
-$729.0M
2.1%
YoY
|
-$412.0M
-31.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.000M
-84.21%
YoY
|
-$15.00M
7.14%
YoY
|
-$18.00M
38.46%
YoY
|
-$19.00M
58.33%
YoY
|
-$19.00M
-92.58%
YoY
|
-$14.00M
0.0%
YoY
|
-$13.00M
30.0%
YoY
|
-$12.00M
1100.0%
YoY
|
-$256.0M
1405.88%
YoY
|
-$14.00M
16.67%
YoY
|
-$10.00M
11.11%
YoY
|
-$1.000M
-100.36%
YoY
|
-$17.00M
-131.48%
YoY
|
-$12.00M
-101.37%
YoY
|
-$9.000M
-99.01%
YoY
|
$278.0M
-27900.0%
YoY
|
$54.00M
-515.38%
YoY
|
$878.0M
-2932.26%
YoY
|
-$913.0M
2508.57%
YoY
|
-$1.000M
-75.0%
YoY
|
| Cash From Investing Activities |
-$1.232B
27.93%
YoY
|
-$1.120B
-5.88%
YoY
|
-$823.0M
-4.97%
YoY
|
-$538.0M
-8.5%
YoY
|
-$963.0M
-19.08%
YoY
|
-$1.190B
27.82%
YoY
|
-$866.0M
-2.15%
YoY
|
-$588.0M
27.27%
YoY
|
-$1.190B
27.0%
YoY
|
-$931.0M
23.15%
YoY
|
-$885.0M
23.6%
YoY
|
-$462.0M
357.43%
YoY
|
-$937.0M
8.95%
YoY
|
-$756.0M
-1900.0%
YoY
|
-$716.0M
-56.39%
YoY
|
-$101.0M
-75.54%
YoY
|
-$860.0M
-0.92%
YoY
|
$42.00M
-105.82%
YoY
|
-$1.642B
119.23%
YoY
|
-$413.0M
-31.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$602.0M
288.39%
YoY
|
-$1.038B
135.91%
YoY
|
-$299.0M
-72.52%
YoY
|
-$125.0M
-86.57%
YoY
|
-$155.0M
-86.44%
YoY
|
-$440.0M
-63.33%
YoY
|
-$1.088B
5.02%
YoY
|
-$931.0M
-19.39%
YoY
|
-$1.143B
-3.87%
YoY
|
-$1.200B
3.0%
YoY
|
-$1.036B
-12.79%
YoY
|
-$1.155B
-6.48%
YoY
|
-$1.189B
8.88%
YoY
|
-$1.165B
1270.59%
YoY
|
-$1.188B
736.62%
YoY
|
-$1.235B
367.8%
YoY
|
-$1.092B
109100.0%
YoY
|
-$85.00M
-547.37%
YoY
|
-$142.0M
-14300.0%
YoY
|
-$264.0M
-27.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$857.0M
-35.71%
YoY
|
-$1.209B
80.72%
YoY
|
-$522.0M
-49.07%
YoY
|
-$783.0M
32.04%
YoY
|
-$1.333B
7.5%
YoY
|
-$669.0M
6.02%
YoY
|
-$1.025B
-1.91%
YoY
|
-$593.0M
21.02%
YoY
|
-$1.240B
-11.81%
YoY
|
-$631.0M
-57.16%
YoY
|
-$1.045B
2.15%
YoY
|
-$490.0M
-35.95%
YoY
|
-$1.406B
-45.33%
YoY
|
-$1.473B
62.22%
YoY
|
-$1.023B
-575.81%
YoY
|
-$765.0M
29.22%
YoY
|
-$2.572B
200.82%
YoY
|
-$908.0M
54.95%
YoY
|
$215.0M
-119.28%
YoY
|
-$592.0M
292.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.227B
11.63%
YoY
|
$1.913B
7.84%
YoY
|
$1.745B
-3.75%
YoY
|
$1.164B
4.21%
YoY
|
$1.995B
-17.32%
YoY
|
$1.774B
17.33%
YoY
|
$1.813B
-8.66%
YoY
|
$1.117B
5.88%
YoY
|
$2.413B
6.21%
YoY
|
$1.512B
-28.41%
YoY
|
$1.985B
15.88%
YoY
|
$1.055B
85.09%
YoY
|
$2.272B
8.92%
YoY
|
$2.112B
-14.08%
YoY
|
$1.713B
16.14%
YoY
|
$570.0M
-40.13%
YoY
|
$2.086B
3.88%
YoY
|
$2.458B
101.48%
YoY
|
$1.475B
-16.05%
YoY
|
$952.0M
-19.32%
YoY
|
| Cash From Investing Activities |
-$1.232B
27.93%
YoY
|
-$1.120B
-5.88%
YoY
|
-$823.0M
-4.97%
YoY
|
-$538.0M
-8.5%
YoY
|
-$963.0M
-19.08%
YoY
|
-$1.190B
27.82%
YoY
|
-$866.0M
-2.15%
YoY
|
-$588.0M
27.27%
YoY
|
-$1.190B
27.0%
YoY
|
-$931.0M
23.15%
YoY
|
-$885.0M
23.6%
YoY
|
-$462.0M
357.43%
YoY
|
-$937.0M
8.95%
YoY
|
-$756.0M
-1900.0%
YoY
|
-$716.0M
-56.39%
YoY
|
-$101.0M
-75.54%
YoY
|
-$860.0M
-0.92%
YoY
|
$42.00M
-105.82%
YoY
|
-$1.642B
119.23%
YoY
|
-$413.0M
-31.96%
YoY
|
| Cash From Financing Activities |
-$857.0M
-35.71%
YoY
|
-$1.209B
80.72%
YoY
|
-$522.0M
-49.07%
YoY
|
-$783.0M
32.04%
YoY
|
-$1.333B
7.5%
YoY
|
-$669.0M
6.02%
YoY
|
-$1.025B
-1.91%
YoY
|
-$593.0M
21.02%
YoY
|
-$1.240B
-11.81%
YoY
|
-$631.0M
-57.16%
YoY
|
-$1.045B
2.15%
YoY
|
-$490.0M
-35.95%
YoY
|
-$1.406B
-45.33%
YoY
|
-$1.473B
62.22%
YoY
|
-$1.023B
-575.81%
YoY
|
-$765.0M
29.22%
YoY
|
-$2.572B
200.82%
YoY
|
-$908.0M
54.95%
YoY
|
$215.0M
-119.28%
YoY
|
-$592.0M
292.05%
YoY
|
| Net Change In Cash |
$138.0M
-145.85%
YoY
|
-$416.0M
389.41%
YoY
|
$400.0M
-612.82%
YoY
|
-$157.0M
145.31%
YoY
|
-$301.0M
1670.59%
YoY
|
-$85.00M
70.0%
YoY
|
-$78.00M
-241.82%
YoY
|
-$64.00M
-162.14%
YoY
|
-$17.00M
-76.06%
YoY
|
-$50.00M
-57.26%
YoY
|
$55.00M
-311.54%
YoY
|
$103.0M
-134.8%
YoY
|
-$71.00M
-94.73%
YoY
|
-$117.0M
-107.35%
YoY
|
-$26.00M
-154.17%
YoY
|
-$296.0M
458.49%
YoY
|
-$1.346B
-572.28%
YoY
|
$1.592B
-1909.09%
YoY
|
$48.00M
-144.86%
YoY
|
-$53.00M
-112.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.227B
11.63%
YoY
|
$1.913B
7.84%
YoY
|
$1.745B
-3.75%
YoY
|
$1.164B
4.21%
YoY
|
$1.995B
-17.32%
YoY
|
$1.774B
17.33%
YoY
|
$1.813B
-8.66%
YoY
|
$1.117B
5.88%
YoY
|
$2.413B
6.21%
YoY
|
$1.512B
-28.41%
YoY
|
$1.985B
15.88%
YoY
|
$1.055B
85.09%
YoY
|
$2.272B
8.92%
YoY
|
$2.112B
-14.08%
YoY
|
$1.713B
16.14%
YoY
|
$570.0M
-40.13%
YoY
|
$2.086B
3.88%
YoY
|
$2.458B
101.48%
YoY
|
$1.475B
-16.05%
YoY
|
$952.0M
-19.32%
YoY
|
| Capital Expenditures |
$1.229B
30.19%
YoY
|
$1.105B
-6.04%
YoY
|
$805.0M
-5.63%
YoY
|
$519.0M
-9.9%
YoY
|
$944.0M
1.07%
YoY
|
$1.176B
28.24%
YoY
|
$853.0M
-2.51%
YoY
|
$576.0M
24.95%
YoY
|
$934.0M
1.52%
YoY
|
$917.0M
-223.25%
YoY
|
$875.0M
-223.76%
YoY
|
$461.0M
-221.64%
YoY
|
$920.0M
-200.66%
YoY
|
-$744.0M
-11.0%
YoY
|
-$707.0M
-3.02%
YoY
|
-$379.0M
-8.01%
YoY
|
-$914.0M
6.9%
YoY
|
-$836.0M
20.98%
YoY
|
-$729.0M
2.1%
YoY
|
-$412.0M
-31.67%
YoY
|
| Free Cash Flow |
$998.0M
-5.04%
YoY
|
$808.0M
35.12%
YoY
|
$940.0M
-2.08%
YoY
|
$645.0M
19.22%
YoY
|
$1.051B
-28.94%
YoY
|
$598.0M
0.5%
YoY
|
$960.0M
-13.51%
YoY
|
$541.0M
-8.92%
YoY
|
$1.479B
9.39%
YoY
|
$595.0M
-79.17%
YoY
|
$1.110B
-54.13%
YoY
|
$594.0M
-37.41%
YoY
|
$1.352B
-54.93%
YoY
|
$2.856B
-13.3%
YoY
|
$2.420B
9.8%
YoY
|
$949.0M
-30.43%
YoY
|
$3.000B
4.79%
YoY
|
$3.294B
72.37%
YoY
|
$2.204B
-10.81%
YoY
|
$1.364B
-23.5%
YoY
|
Loading...