| Operating activities |
|
|
|
|
|
| Net income |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
|
Total net income
|
|
|
|
|
|
| Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
| Depreciation |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
|
Total depreciation
|
|
|
|
|
|
|
|
|
| Amortization of intangible and other assets |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total amortization of intangible and other assets |
|
|
|
|
|
|
|
|
| Loss on debt amendments and extinguishments |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total loss on debt amendments and extinguishments |
|
|
|
|
|
| Loss on warrants |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total loss on warrants |
|
|
|
|
|
| Amortization of original issue discount and debt issuance costs |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total amortization of original issue discount and debt issuance costs |
|
|
|
|
|
|
|
|
| Non-cash interest accretion on convertible notes |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total non-cash interest accretion on convertible notes |
|
|
|
|
|
| Interest accrued on NCM screen advertising advances |
|
|
|
|
|
| Amortization of NCM screen advertising advances and other deferred revenues |
|
|
|
|
|
| Amortization of accumulated (gains) losses for amended swap agreements |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total amortization of accumulated (gains) losses for amended swap agreements |
|
|
|
|
|
|
|
|
| Impairment of long-lived and other assets |
|
|
|
|
|
| NCM |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total impairment of long-lived and other assets |
|
|
|
|
|
|
|
|
| Share-based awards compensation expense |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
|
Total share-based awards compensation expense
|
|
|
|
|
|
| (Gain) loss on disposal of assets and other |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total (Gain) loss on disposal of assets and other |
|
|
|
|
|
|
|
|
| Change in unrealized (gain) loss on investment in NCMI |
|
|
|
|
|
| Non-cash rent expense |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total non-cash rent expense |
|
|
|
|
|
| Equity in loss (income) of affiliates |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total equity in loss (income) of affiliates |
|
|
|
|
|
|
|
|
| Deferred income tax expense (benefit) |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
|
Total deferred income tax expense (benefit)
|
|
|
|
|
|
| Distributions from equity investees |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total distributions from equity investees |
|
|
|
|
|
|
|
|
| Non-cash distributions from equity investees |
|
|
|
|
|
|
|
|
| Changes in other assets and liabilities: |
|
|
|
|
|
| Inventories |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
|
Total inventories
|
|
|
|
|
|
|
|
|
| Accounts receivable |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
|
Total accounts receivable
|
|
|
|
|
|
|
|
|
| Income tax receivable |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total income tax receivable |
|
|
|
|
|
|
|
|
| Prepaid expenses and other |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total prepaid expenses and other |
|
|
|
|
|
|
|
|
| Prepaid expenses and other |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Deferred charges and other assets, net |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total deferred charges and other assets, net |
|
|
|
|
|
|
|
|
| Accounts payable and accrued expenses |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total accounts payable and accrued expenses |
|
|
|
|
|
|
|
|
| Income tax payable |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total income tax payable |
|
|
|
|
|
|
|
|
| Liabilities for uncertain tax positions |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total liabilities for uncertain tax positions |
|
|
|
|
|
|
|
|
| Other long-term liabilities |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total other long-term liabilities |
|
|
|
|
|
|
|
|
| Net cash (used for) provided by operating activities |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
|
Total net cash (used for) provided by operating activities
|
|
|
|
|
|
|
|
|
| Investing activities |
|
|
|
|
|
| Additions to theatre properties and equipment and other |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
|
Total additions to theatre properties and equipment and other
|
|
|
|
|
|
|
|
|
| Net proceeds from sale of subsidiary |
|
|
|
|
|
| Proceeds from sale of theater properties and equipment and other |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total proceeds from sale of theater properties and equipment and other |
|
|
|
|
|
|
|
|
|
Acquisitions of theatres in the U.S. and international markets, net of cash acquired
|
|
|
|
|
|
| Investment in joint ventures and other, net |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total investment in joint ventures and other, net |
|
|
|
|
|
| Net cash provided by investing activities |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
|
Total net cash provided by investing activities
|
|
|
|
|
|
|
|
|
| Financing activities |
|
|
|
|
|
| Dividends paid to parent |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total dividends paid to parent |
|
|
|
|
|
| Distributons Paid to Parent |
|
|
|
|
|
| Dividends paid to stockholders |
|
|
|
|
|
| Repurchases of common stock under share repurchase program |
|
|
|
|
|
| Repayment of 4.50% Senior Convertible Notes |
|
|
|
|
|
| Settlements related to warrant unwind agreements |
|
|
|
|
|
| Proceeds from amendment of senior secured credit facility |
|
|
|
|
|
| Repayment of term loan upon amendment of senior secured credit facility |
|
|
|
|
|
| Proceeds from issuance of 7.00% Senior Notes |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total proceeds from issuance of 7.00% Senior Notes |
|
|
|
|
|
|
|
|
| Proceeds from other borrowings |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total proceeds from other borrowings |
|
|
|
|
|
|
|
|
| Proceeds from (Repayments of) Notes Payable |
|
|
|
|
|
| Redemption of Senior notes |
|
|
|
|
|
| Payment of debt issuance costs |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total payment of debt issuance costs |
|
|
|
|
|
|
|
|
| Purchase of convertible note hedges |
|
|
|
|
|
| Proceeds from warrants issued |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total proceeds from warrants issued |
|
|
|
|
|
| Fees paid related to debt refinancing |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total fees paid related to debt refinancing |
|
|
|
|
|
|
|
|
| Payment of fees for debt amendments and extinguishments |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total payment of fees for debt amendments and extinguishments |
|
|
|
|
|
|
|
|
| Other repayments of long-term debt |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
|
Total other repayments of long-term debt
|
|
|
|
|
|
|
|
|
| Contributions received from parent |
|
|
|
|
|
| Proceeds from issuance of convertible notes |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total proceeds from issuance of convertible notes |
|
|
|
|
|
| Restricted stock withholdings for payroll taxes |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| Total restricted stock withholdings for payroll taxes |
|
|
|
|
|
|
|
|
| Payments on finance leases |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total payments on finance leases |
|
|
|
|
|
| Other financing activities |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total other financing activities |
|
|
|
|
|
|
|
|
| Net cash used for financing activities |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
|
Total net cash used for financing activities
|
|
|
|
|
|
|
|
|
| Effect of exchange rate changes on cash and cash equivalents |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total effect of exchange rate changes on cash and cash equivalents |
|
|
|
|
|
|
|
|
| Increase in cash and cash equivalents |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
|
Total increase in cash and cash equivalents
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents: |
|
|
|
|
|
| Beginning of period |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total beginning of period |
|
|
|
|
|
|
|
|
| End of period |
|
|
|
|
|
| CUSA |
|
|
|
|
|
| CNK |
|
|
|
|
|
| Total end of period |
|
|
|
|
|
|
|
|