|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$462.0M
12.41%
YoY
|
$411.0M
10.78%
YoY
|
$371.0M
1.37%
YoY
|
$366.0M
120.48%
YoY
|
$166.0M
348.65%
YoY
|
| Depreciation, Depletion And Amortization |
$192.0M
-1.03%
YoY
|
$194.0M
25.97%
YoY
|
$154.0M
4.05%
YoY
|
$148.0M
-1.33%
YoY
|
$150.0M
-1.96%
YoY
|
| Cash From Operating Activities |
$650.0M
4.67%
YoY
|
$621.0M
-41.91%
YoY
|
$1.069B
166.58%
YoY
|
$401.0M
-1393.55%
YoY
|
-$31.00M
-114.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$46.00M
31.43%
YoY
|
$35.00M
-10.26%
YoY
|
$39.00M
56.0%
YoY
|
$25.00M
-225.0%
YoY
|
-$20.00M
68.07%
YoY
|
| Acquisitions |
$61.00M
-91.77%
YoY
|
$741.0M
220.78%
YoY
|
$231.0M
80.47%
YoY
|
$128.0M
-28.49%
YoY
|
$179.0M
-17.51%
YoY
|
| Other Investing Activities |
$38.00M
216.67%
YoY
|
$12.00M
N/A
|
$0.00
-100.0%
YoY
|
-$127.0M
-30.6%
YoY
|
-$183.0M
-15.67%
YoY
|
| Cash From Investing Activities |
-$145.0M
-81.6%
YoY
|
-$788.0M
191.85%
YoY
|
-$270.0M
77.63%
YoY
|
-$152.0M
-25.12%
YoY
|
-$203.0M
-11.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$155.0M
-11.93%
YoY
|
$176.0M
-86.9%
YoY
|
$1.344B
N/A
|
$0.00
-100.0%
YoY
|
$100.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$293.0M
-268.39%
YoY
|
$174.0M
-117.85%
YoY
|
-$975.0M
1235.62%
YoY
|
-$73.00M
-50.0%
YoY
|
-$146.0M
-167.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$650.0M
4.67%
YoY
|
$621.0M
-41.91%
YoY
|
$1.069B
166.58%
YoY
|
$401.0M
-1393.55%
YoY
|
-$31.00M
-114.49%
YoY
|
| Cash From Investing Activities |
-$145.0M
-81.6%
YoY
|
-$788.0M
191.85%
YoY
|
-$270.0M
77.63%
YoY
|
-$152.0M
-25.12%
YoY
|
-$203.0M
-11.35%
YoY
|
| Cash From Financing Activities |
-$293.0M
-268.39%
YoY
|
$174.0M
-117.85%
YoY
|
-$975.0M
1235.62%
YoY
|
-$73.00M
-50.0%
YoY
|
-$146.0M
-167.91%
YoY
|
| Net Change In Cash |
$212.0M
2928.57%
YoY
|
$7.000M
-103.98%
YoY
|
-$176.0M
-200.0%
YoY
|
$176.0M
-146.32%
YoY
|
-$380.0M
-290.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$650.0M
4.67%
YoY
|
$621.0M
-41.91%
YoY
|
$1.069B
166.58%
YoY
|
$401.0M
-1393.55%
YoY
|
-$31.00M
-114.49%
YoY
|
| Capital Expenditures |
$46.00M
31.43%
YoY
|
$35.00M
-10.26%
YoY
|
$39.00M
56.0%
YoY
|
$25.00M
-225.0%
YoY
|
-$20.00M
68.07%
YoY
|
| Free Cash Flow |
$604.0M
3.07%
YoY
|
$586.0M
-43.11%
YoY
|
$1.030B
173.94%
YoY
|
$376.0M
-3518.18%
YoY
|
-$11.00M
-104.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$70.00M
9.38%
YoY
|
$137.0M
3.01%
YoY
|
$134.0M
12.61%
YoY
|
$100.0M
5.26%
YoY
|
$64.00M
1.59%
YoY
|
$133.0M
18.75%
YoY
|
$119.0M
8.18%
YoY
|
$95.00M
10.47%
YoY
|
$63.00M
16.67%
YoY
|
$112.0M
0.9%
YoY
|
$110.0M
-4.35%
YoY
|
$86.00M
0.0%
YoY
|
$54.00M
13.21%
YoY
|
$111.0M
72.36%
YoY
|
$115.0M
333.96%
YoY
|
$86.00M
218.52%
YoY
|
$47.70M
-4870.0%
YoY
|
$64.40M
198.15%
YoY
|
$26.50M
46.41%
YoY
|
$27.00M
-943.75%
YoY
|
| Depreciation, Depletion And Amortization |
$48.00M
-4.0%
YoY
|
$10.00M
11.11%
YoY
|
$9.000M
0.0%
YoY
|
$48.00M
4.35%
YoY
|
$50.00M
25.0%
YoY
|
$9.000M
28.57%
YoY
|
$9.000M
28.57%
YoY
|
$46.00M
24.32%
YoY
|
$40.00M
5.26%
YoY
|
$7.000M
16.67%
YoY
|
$7.000M
40.0%
YoY
|
$37.00M
2.78%
YoY
|
$38.00M
0.8%
YoY
|
$6.000M
9.09%
YoY
|
$5.000M
-10.71%
YoY
|
$36.00M
-5.26%
YoY
|
$37.70M
-67.39%
YoY
|
$5.500M
-5.17%
YoY
|
$5.600M
-5.08%
YoY
|
$38.00M
2.43%
YoY
|
| Cash From Operating Activities |
$268.0M
14.04%
YoY
|
$271.0M
4.23%
YoY
|
$34.00M
-29.17%
YoY
|
$77.00M
-1.28%
YoY
|
$235.0M
-20.07%
YoY
|
$260.0M
-30.29%
YoY
|
$48.00M
-82.98%
YoY
|
$78.00M
-35.0%
YoY
|
$294.0M
-4.23%
YoY
|
$373.0M
142.21%
YoY
|
$282.0M
-1326.09%
YoY
|
$120.0M
-424.32%
YoY
|
$307.0M
772.16%
YoY
|
$154.0M
368.09%
YoY
|
-$23.00M
-59.36%
YoY
|
-$37.00M
-15.91%
YoY
|
$35.20M
-84.07%
YoY
|
$32.90M
N/A
|
-$56.60M
N/A
|
-$44.00M
3566.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.00M
36.36%
YoY
|
$8.000M
0.0%
YoY
|
$10.00M
11.11%
YoY
|
$13.00M
85.71%
YoY
|
$11.00M
120.0%
YoY
|
$8.000M
-57.89%
YoY
|
$9.000M
80.0%
YoY
|
$7.000M
-30.0%
YoY
|
$5.000M
0.0%
YoY
|
$19.00M
-480.0%
YoY
|
$5.000M
-155.56%
YoY
|
$10.00M
-266.67%
YoY
|
$5.000M
-162.5%
YoY
|
-$5.000M
28.21%
YoY
|
-$9.000M
119.51%
YoY
|
-$6.000M
50.0%
YoY
|
-$8.000M
-12.09%
YoY
|
-$3.900M
N/A
|
-$4.100M
N/A
|
-$4.000M
42.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$564.0M
781.25%
YoY
|
N/A
|
N/A
|
N/A
|
$64.00M
966.67%
YoY
|
N/A
|
N/A
|
N/A
|
$6.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$59.00M
195.0%
YoY
|
-$35.00M
-73.28%
YoY
|
-$2.000M
-94.29%
YoY
|
$3.000M
0.0%
YoY
|
-$20.00M
-75.9%
YoY
|
-$131.0M
-13200.0%
YoY
|
-$35.00M
-58.82%
YoY
|
$3.000M
-104.69%
YoY
|
-$83.00M
492.86%
YoY
|
$1.000M
-101.39%
YoY
|
-$85.00M
136.11%
YoY
|
-$64.00M
1180.0%
YoY
|
-$14.00M
129.51%
YoY
|
-$72.00M
-58.16%
YoY
|
-$36.00M
634.69%
YoY
|
-$5.000M
-5100.0%
YoY
|
-$6.100M
-34.41%
YoY
|
-$172.1M
N/A
|
-$4.900M
N/A
|
$100.0K
-100.05%
YoY
|
| Cash From Investing Activities |
-$74.00M
138.71%
YoY
|
-$43.00M
-69.06%
YoY
|
-$12.00M
-72.73%
YoY
|
-$16.00M
-97.21%
YoY
|
-$31.00M
-64.77%
YoY
|
-$139.0M
672.22%
YoY
|
-$44.00M
-51.11%
YoY
|
-$574.0M
675.68%
YoY
|
-$88.00M
363.16%
YoY
|
-$18.00M
-76.62%
YoY
|
-$90.00M
100.0%
YoY
|
-$74.00M
572.73%
YoY
|
-$19.00M
34.75%
YoY
|
-$77.00M
-56.25%
YoY
|
-$45.00M
400.0%
YoY
|
-$11.00M
175.0%
YoY
|
-$14.10M
-23.37%
YoY
|
-$176.0M
N/A
|
-$9.000M
N/A
|
-$4.000M
-98.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$332.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$63.00M
-69.42%
YoY
|
-$164.0M
32.26%
YoY
|
-$5.000M
-76.19%
YoY
|
-$61.00M
-111.62%
YoY
|
-$206.0M
-32.68%
YoY
|
-$124.0M
-54.74%
YoY
|
-$21.00M
-87.86%
YoY
|
$525.0M
-336.49%
YoY
|
-$306.0M
175.68%
YoY
|
-$274.0M
255.84%
YoY
|
-$173.0M
-358.21%
YoY
|
-$222.0M
-562.5%
YoY
|
-$111.0M
342.23%
YoY
|
-$77.00M
-194.59%
YoY
|
$67.00M
-135.64%
YoY
|
$48.00M
-469.23%
YoY
|
-$25.10M
-89.88%
YoY
|
$81.40M
N/A
|
-$188.0M
N/A
|
-$13.00M
-102.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$268.0M
14.04%
YoY
|
$271.0M
4.23%
YoY
|
$34.00M
-29.17%
YoY
|
$77.00M
-1.28%
YoY
|
$235.0M
-20.07%
YoY
|
$260.0M
-30.29%
YoY
|
$48.00M
-82.98%
YoY
|
$78.00M
-35.0%
YoY
|
$294.0M
-4.23%
YoY
|
$373.0M
142.21%
YoY
|
$282.0M
-1326.09%
YoY
|
$120.0M
-424.32%
YoY
|
$307.0M
772.16%
YoY
|
$154.0M
368.09%
YoY
|
-$23.00M
-59.36%
YoY
|
-$37.00M
-15.91%
YoY
|
$35.20M
-84.07%
YoY
|
$32.90M
N/A
|
-$56.60M
N/A
|
-$44.00M
3566.67%
YoY
|
| Cash From Investing Activities |
-$74.00M
138.71%
YoY
|
-$43.00M
-69.06%
YoY
|
-$12.00M
-72.73%
YoY
|
-$16.00M
-97.21%
YoY
|
-$31.00M
-64.77%
YoY
|
-$139.0M
672.22%
YoY
|
-$44.00M
-51.11%
YoY
|
-$574.0M
675.68%
YoY
|
-$88.00M
363.16%
YoY
|
-$18.00M
-76.62%
YoY
|
-$90.00M
100.0%
YoY
|
-$74.00M
572.73%
YoY
|
-$19.00M
34.75%
YoY
|
-$77.00M
-56.25%
YoY
|
-$45.00M
400.0%
YoY
|
-$11.00M
175.0%
YoY
|
-$14.10M
-23.37%
YoY
|
-$176.0M
N/A
|
-$9.000M
N/A
|
-$4.000M
-98.1%
YoY
|
| Cash From Financing Activities |
-$63.00M
-69.42%
YoY
|
-$164.0M
32.26%
YoY
|
-$5.000M
-76.19%
YoY
|
-$61.00M
-111.62%
YoY
|
-$206.0M
-32.68%
YoY
|
-$124.0M
-54.74%
YoY
|
-$21.00M
-87.86%
YoY
|
$525.0M
-336.49%
YoY
|
-$306.0M
175.68%
YoY
|
-$274.0M
255.84%
YoY
|
-$173.0M
-358.21%
YoY
|
-$222.0M
-562.5%
YoY
|
-$111.0M
342.23%
YoY
|
-$77.00M
-194.59%
YoY
|
$67.00M
-135.64%
YoY
|
$48.00M
-469.23%
YoY
|
-$25.10M
-89.88%
YoY
|
$81.40M
N/A
|
-$188.0M
N/A
|
-$13.00M
-102.84%
YoY
|
| Net Change In Cash |
$131.0M
-6650.0%
YoY
|
$64.00M
-2233.33%
YoY
|
$17.00M
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
-98.0%
YoY
|
-$3.000M
-103.7%
YoY
|
-$17.00M
-189.47%
YoY
|
$29.00M
-116.48%
YoY
|
-$100.0M
-156.5%
YoY
|
$81.00M
N/A
|
$19.00M
-2000.0%
YoY
|
-$176.0M
N/A
|
$177.0M
-4525.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-99.61%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000M
-91.21%
YoY
|
-$61.70M
N/A
|
-$253.6M
N/A
|
-$61.00M
-124.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$268.0M
14.04%
YoY
|
$271.0M
4.23%
YoY
|
$34.00M
-29.17%
YoY
|
$77.00M
-1.28%
YoY
|
$235.0M
-20.07%
YoY
|
$260.0M
-30.29%
YoY
|
$48.00M
-82.98%
YoY
|
$78.00M
-35.0%
YoY
|
$294.0M
-4.23%
YoY
|
$373.0M
142.21%
YoY
|
$282.0M
-1326.09%
YoY
|
$120.0M
-424.32%
YoY
|
$307.0M
772.16%
YoY
|
$154.0M
368.09%
YoY
|
-$23.00M
-59.36%
YoY
|
-$37.00M
-15.91%
YoY
|
$35.20M
-84.07%
YoY
|
$32.90M
N/A
|
-$56.60M
N/A
|
-$44.00M
3566.67%
YoY
|
| Capital Expenditures |
$15.00M
36.36%
YoY
|
$8.000M
0.0%
YoY
|
$10.00M
11.11%
YoY
|
$13.00M
85.71%
YoY
|
$11.00M
120.0%
YoY
|
$8.000M
-57.89%
YoY
|
$9.000M
80.0%
YoY
|
$7.000M
-30.0%
YoY
|
$5.000M
0.0%
YoY
|
$19.00M
-480.0%
YoY
|
$5.000M
-155.56%
YoY
|
$10.00M
-266.67%
YoY
|
$5.000M
-162.5%
YoY
|
-$5.000M
28.21%
YoY
|
-$9.000M
119.51%
YoY
|
-$6.000M
50.0%
YoY
|
-$8.000M
-12.09%
YoY
|
-$3.900M
N/A
|
-$4.100M
N/A
|
-$4.000M
42.86%
YoY
|
| Free Cash Flow |
$253.0M
12.95%
YoY
|
$263.0M
4.37%
YoY
|
$24.00M
-38.46%
YoY
|
$64.00M
-9.86%
YoY
|
$224.0M
-22.49%
YoY
|
$252.0M
-28.81%
YoY
|
$39.00M
-85.92%
YoY
|
$71.00M
-35.45%
YoY
|
$289.0M
-4.3%
YoY
|
$354.0M
122.64%
YoY
|
$277.0M
-2078.57%
YoY
|
$110.0M
-454.84%
YoY
|
$302.0M
599.07%
YoY
|
$159.0M
332.07%
YoY
|
-$14.00M
-73.33%
YoY
|
-$31.00M
-22.5%
YoY
|
$43.20M
-81.23%
YoY
|
$36.80M
N/A
|
-$52.50M
N/A
|
-$40.00M
-2600.0%
YoY
|
Loading...