|
Year to Feb 2026
12 months to Feb 1, 2026
|
Year to Feb 2025
12 months to Feb 2, 2025
|
Year to Jan 2024
12 months to Jan 28, 2024
|
Year to Jan 2023
12 months to Jan 29, 2023
|
Year to Jan 2022
12 months to Jan 30, 2022
|
|
|---|---|---|---|---|---|
| Cash Flows From Operating Activities: | |||||
| Net income | |||||
| Adjustments to reconcile net cash from operating activities: | |||||
| Depreciation and amortization | |||||
| Equity-based compensation expense | |||||
| Loss on debt modification and extinguishment | |||||
| Other | |||||
| Changes in assets and liabilities: | |||||
| (Increase) decrease in receivables | |||||
| (Increase) decrease in inventories | |||||
| (Increase) decrease in other assets | |||||
| Increase (decrease) in accounts payable | |||||
| Increase (decrease) in accrued liabilities | |||||
| Increase (decrease) in other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash Flows From Investing Activities: | |||||
| Capital expenditures | |||||
| Acquisitions of businesses, net of cash acquired | |||||
| Settlement of interest rate swap | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Cash Flows From Financing Activities: | |||||
| IPO proceeds, net of underwriting discounts and commissions | |||||
| Offering proceeds from underwriters’ option, net of underwriting discounts and commissions | |||||
| Payments for offering costs | |||||
| Repurchase and retirement of equity interests | |||||
| Distributions to non-controlling interest holders | |||||
| Payments pursuant to Tax Receivable Agreements | |||||
| Borrowings on asset-based revolving credit facility | |||||
| Repayments on asset-based revolving credit facility | |||||
| Issuance of long-term debt | |||||
| Repayments of long-term debt | |||||
| Payment of debt redemption premiums | |||||
| Debt issuance costs | |||||
| Other | |||||
| Net cash (used in) provided by financing activities | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the period | |||||
| Cash and cash equivalents at the end of the period | |||||
| Cash paid for interest (excluding effects of interest rate swap) | |||||
| Cash paid for income taxes | |||||
Loading...