Financial Snapshot

Revenue
$360.3M
TTM
Gross Margin
21.4%
TTM
Net Earnings
-$258.5M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
134.4%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$1.815B
Q4 2024
Cash
Q4 2024
P/E
-5.131
Nov 29, 2024 EST
Free Cash Flow
-$82.70M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Revenue $452.5M $499.7M $483.4M $452.5M $2.965B $1.443B $1.321B $1.167B $1.191B $1.429B $1.454B $1.426B
YoY Change -9.45% 3.37% 6.83% -84.74% 105.44% 9.29% 13.18% -2.03% -16.63% -1.74% 1.94% 54.51%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Revenue $452.5M $499.7M $483.4M $452.5M $2.965B $1.443B $1.321B $1.167B $1.191B $1.429B $1.454B $1.426B
Cost Of Revenue $371.2M $474.9M $534.1M $580.1M $481.1M $854.3M $991.3M $991.0M $984.1M $1.195B $1.220B $1.204B
Gross Profit $81.30M $95.10M $128.0M $162.1M $104.6M $215.7M $329.3M $175.8M $206.9M $219.5M $234.2M $222.5M
Gross Profit Margin 17.97% 19.03% 26.48% 35.82% 3.53% 14.94% 24.94% 15.07% 17.37% 15.37% 16.11% 15.6%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Selling, General & Admin $52.10M $113.8M $133.4M $153.7M $178.8M $172.8M $138.8M $104.4M $121.0M $145.6M $135.7M
YoY Change -54.22% -14.69% -13.21% -14.04% 3.47% 24.5% 32.95% -13.72% -16.9% 7.3% 102.54%
% of Gross Profit 54.78% 88.91% 82.29% 146.94% 82.89% 52.47% 78.95% 50.46% 55.13% 62.17% 60.99%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $13.30M $19.00M $22.80M $26.40M $30.70M $54.50M $61.30M $58.10M $62.90M $65.50M $135.5M $55.10M
YoY Change -30.0% -16.67% -13.64% -14.01% -43.67% -11.09% 5.51% -7.63% -3.97% -51.66% 145.92% 54.78%
% of Gross Profit 16.36% 19.98% 17.81% 16.29% 29.35% 25.27% 18.62% 33.05% 30.4% 29.84% 57.86% 24.76%
Operating Expenses $214.0M $272.6M $295.0M $268.5M $278.1M $1.355B $1.248B $1.181B $1.427B $254.5M $262.3M
YoY Change -21.5% -7.59% 9.87% -3.45% -79.48% 8.6% 5.7% -17.26% 460.63% -2.97% 42.86%
Operating Profit -$103.7M -$118.9M -$144.6M -$133.5M -$188.5M -$117.6M -$145.8M -$77.50M -$2.200M -$12.10M -$20.30M -$39.80M
YoY Change -12.78% -17.77% 8.31% -29.18% 60.29% -19.34% 88.13% 3422.73% -81.82% -40.39% -48.99% 20.24%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Interest Expense $17.90M $12.30M $9.800M $9.000M $17.80M $4.700M $7.000M $5.200M $5.500M -$1.400M
YoY Change 45.53% 25.51% 8.89% -49.44% 278.72% -32.86% 34.62% -5.45% -492.86%
% of Operating Profit
Other Income/Expense, Net -$160.2M -$88.20M -$191.0M -$299.5M $2.370B $355.5M $168.4M $3.200M $7.400M $8.300M -$6.400M
YoY Change 81.63% -53.82% -36.23% -112.63% 566.78% 111.1% 5162.5% -56.76% -10.84% -105.89%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Pretax Income -$263.9M -$207.1M -$335.6M -$433.0M $2.182B $237.9M $22.60M -$74.30M $5.200M -$3.800M -$21.70M -$46.20M
YoY Change 27.43% -38.29% -22.49% -119.85% 817.15% 952.65% -130.42% -1528.85% -236.84% -82.49% -53.03% -161.19%
Income Tax -$400.0K -$77.00M -$89.90M -$74.00M $481.2M $24.20M $15.00M -$14.20M -$10.40M -$19.70M $160.3M -$40.10M
% Of Pretax Income 22.05% 10.17% 66.37% -200.0%
Net Earnings -$304.6M -$313.4M -$428.1M -$287.0M $1.786B $77.30M $27.60M $108.8M -$12.40M -$22.90M $256.2M -$35.20M
YoY Change -2.81% -26.79% 49.16% -116.07% 2210.74% 180.07% -74.63% -977.42% -45.85% -108.94% -827.84% -121.74%
Net Earnings / Revenue -67.31% -62.72% -88.56% -63.43% 60.24% 5.36% 2.09% 9.32% -1.04% -1.6% 17.62% -2.47%
Basic Earnings Per Share -$4.73 -$4.27 -$5.25 -$3.19 $20.84 $1.07 $0.39 $1.54 -$0.18 -$0.32
Diluted Earnings Per Share -$4.73 -$4.27 -$5.25 -$3.19 $20.79 $1.07 $0.39 $1.54 -$0.18 -$0.32 $3.948M -$542.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Cash & Short-Term Investments $121.8M $282.6M $85.80M $724.7M $534.2M $354.4M $263.3M $193.5M $309.3M
YoY Change -56.9% 229.37% -88.16% 35.66% 50.73% 34.6% 36.07% -37.44%
Cash & Equivalents $106.2M $247.7M $85.80M $724.7M $533.7M $323.0M $245.6M $141.7M $273.8M
Short-Term Investments $15.60M $34.90M $500.0K $31.40M $17.70M $51.80M $35.50M
Other Short-Term Assets $29.50M $19.00M $18.10M $101.9M $64.40M $25.20M $21.40M $30.50M $31.50M
YoY Change 55.26% 4.97% -82.24% 58.23% 155.56% 17.76% -29.84% -3.17%
Inventory $16.30M $22.30M $29.70M $23.90M $23.60M
Prepaid Expenses
Receivables $7.600M $7.100M $17.70M $17.60M $16.00M $49.80M $35.80M $24.70M $22.50M
Other Receivables $26.00M $1.900M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $177.3M $310.6M $121.6M $844.2M $630.9M $451.7M $350.2M $272.6M $386.9M
YoY Change -42.92% 155.43% -85.6% 33.81% 39.67% 28.98% 28.47% -29.54%
Property, Plant & Equipment $202.2M $243.5M $272.6M $348.1M $355.5M $176.4M $218.8M $235.0M $224.9M
YoY Change -16.96% -10.67% -21.69% -2.08% 101.53% -19.38% -6.89% 4.49%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.163B $2.472B $3.415B $3.316B $922.1M $473.9M $490.4M $475.8M $459.9M
YoY Change -12.49% -27.62% 2.99% 259.6% 94.58% -3.36% 3.07% 3.46%
Other Assets $80.30M $22.70M $0.00 $54.50M $16.90M $10.60M $275.0M $210.0M
YoY Change 253.74% -100.0% 222.49% 59.43% -96.15% 30.95%
Total Long-Term Assets $2.516B $2.815B $3.768B $3.769B $1.461B $1.008B $1.137B $1.201B $1.085B
YoY Change -10.63% -25.29% -0.03% 157.93% 45.0% -11.36% -5.31% 10.64%
Total Assets $2.693B $3.126B $3.890B $4.613B $2.092B $1.460B $1.487B $1.473B $1.472B
YoY Change
Accounts Payable $74.20M $25.80M $22.70M $25.70M $19.60M $23.40M $20.30M $24.70M $20.60M
YoY Change 187.6% 13.66% -11.67% 31.12% -16.24% 15.27% -17.81% 19.9%
Accrued Expenses $13.90M $66.20M $98.80M $83.80M $96.40M $75.00M $80.40M $66.80M $89.80M
YoY Change -79.0% -33.0% 17.9% -13.07% 28.53% -6.72% 20.36% -25.61%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.500M $2.300M $2.300M $11.30M $7.000M $5.900M $122.2M $11.40M $8.800M
YoY Change 8.7% 0.0% -79.65% 61.43% 18.64% -95.17% 971.93% 29.55%
Total Short-Term Liabilities $107.5M $122.7M $179.5M $202.0M $198.7M $160.0M $249.8M $159.5M $159.7M
YoY Change -12.39% -31.64% -11.14% 1.66% 24.19% -35.95% 56.61% -0.13%
Long-Term Debt $102.5M $95.10M $14.10M $52.20M $120.1M $42.20M $12.70M $93.30M $92.80M
YoY Change 7.78% 574.47% -72.99% -56.54% 184.6% 232.28% -86.39% 0.54%
Other Long-Term Liabilities $167.5M $192.8M $211.1M $248.7M $243.6M $57.60M $71.60M $210.7M $160.5M
YoY Change -13.12% -8.67% -15.12% 2.09% 322.92% -19.55% -66.02% 31.28%
Total Long-Term Liabilities $270.0M $287.9M $225.2M $300.9M $363.7M $99.80M $84.30M $304.0M $253.3M
YoY Change -6.22% 27.84% -25.16% -17.27% 264.43% 18.39% -72.27% 20.02%
Total Liabilities $362.2M $406.7M $554.3M $833.8M $603.7M $334.9M $427.8M $579.8M $526.6M
YoY Change -10.94% -26.63% -33.52% 38.11% 80.26% -21.72% -26.22% 10.1%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.3263 Billion

About Cannae Holdings, Inc.

Cannae Holdings, Inc. engages in the management and operation of a group of companies and investments. The company is headquartered in Las Vegas, Nevada and currently employs 7,741 full-time employees. The company went IPO on 2017-11-20. The firm operates through its wholly owned subsidiary, Cannae Holdings, LLC (Cannae LLC). Its segments include Restaurant Group, Dun & Bradstreet (D&B), Black Knight Football and Entertainment (BKFE), Alight, and Corporate and Other. Its Dun & Bradstreet segment offers business decisioning data and analytics and support its client’s mission critical business operations by providing proprietary and curated data. Alight segment provides cloud-based integrated digital human capital and business solutions. BKFE is focused on building a global network of world-class football clubs, players, and real estate assets that will produce operational synergies, accelerate player development. Restaurant Group segment consists of its operations of O'Charley's and 99 Restaurants.

Industry: Retail-Eating & Drinking Places Peers: Compass Diversified Holdings PHI GROUP INC