|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.357B
8.26%
YoY
|
$8.643B
-0.61%
YoY
|
$8.696B
-6.71%
YoY
|
$9.321B
11.6%
YoY
|
$8.352B
12.59%
YoY
|
| Cost Of Revenue |
$4.000M
33.33%
YoY
|
$3.000M
-96.97%
YoY
|
$99.00M
-51.47%
YoY
|
$204.0M
-1.92%
YoY
|
$208.0M
-19.07%
YoY
|
| Gross Profit |
$9.353B
8.25%
YoY
|
$8.640B
0.5%
YoY
|
$8.597B
-5.7%
YoY
|
$9.117B
11.95%
YoY
|
$8.144B
13.73%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.530B
6.32%
YoY
|
$1.439B
2.71%
YoY
|
$1.401B
8.77%
YoY
|
$1.288B
-2.13%
YoY
|
$1.316B
10.68%
YoY
|
| Operating Expenses |
$7.247B
8.93%
YoY
|
$6.653B
-4.08%
YoY
|
$6.936B
-10.56%
YoY
|
$7.755B
10.96%
YoY
|
$6.989B
12.84%
YoY
|
| Operating Profit |
$2.110B
6.03%
YoY
|
$1.990B
13.07%
YoY
|
$1.760B
12.39%
YoY
|
$1.566B
14.89%
YoY
|
$1.363B
31.18%
YoY
|
| Interest Expense |
-$899.0M
8.05%
YoY
|
-$832.0M
21.28%
YoY
|
-$686.0M
81.0%
YoY
|
-$379.0M
-36.62%
YoY
|
-$598.0M
-69.55%
YoY
|
| Other Income/Expense, Net |
-$863.0M
11.21%
YoY
|
-$776.0M
15.3%
YoY
|
-$673.0M
351.68%
YoY
|
-$149.0M
-74.53%
YoY
|
-$585.0M
22.9%
YoY
|
| Pretax Income |
$1.247B
2.72%
YoY
|
$1.214B
11.68%
YoY
|
$1.087B
-23.29%
YoY
|
$1.417B
82.13%
YoY
|
$778.0M
38.19%
YoY
|
| Income Tax |
$195.0M
0.0%
YoY
|
$195.0M
14.71%
YoY
|
$170.0M
-52.78%
YoY
|
$360.0M
227.27%
YoY
|
$110.0M
37.5%
YoY
|
| Net Earnings |
$1.052B
3.24%
YoY
|
$1.019B
11.12%
YoY
|
$917.0M
-13.25%
YoY
|
$1.057B
-28.87%
YoY
|
$1.486B
-292.24%
YoY
|
| Basic Earnings Per Share |
$1.61
1.9%
YoY
|
$1.58
15.33%
YoY
|
$1.37
-14.38%
YoY
|
$1.60
-31.91%
YoY
|
$2.35
-231.28%
YoY
|
| Diluted Earnings Per Share |
$1.60
1.27%
YoY
|
$1.58
15.33%
YoY
|
$1.37
-13.84%
YoY
|
$1.59
-30.26%
YoY
|
$2.28
-227.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
653.0M shares
1.53%
YoY
|
643.2M shares
1.94%
YoY
|
630.9M shares
0.24%
YoY
|
629.4M shares
6.15%
YoY
|
592.9M shares
11.66%
YoY
|
| Diluted Shares Outstanding |
656.0M shares
1.84%
YoY
|
644.1M shares
1.73%
YoY
|
633.2M shares
0.13%
YoY
|
632.3M shares
3.67%
YoY
|
609.9M shares
14.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.975B
1.88%
YoY
|
$2.505B
10.74%
YoY
|
$1.988B
7.11%
YoY
|
$1.944B
2.05%
YoY
|
$2.920B
11.45%
YoY
|
$2.262B
3.67%
YoY
|
$1.856B
-0.22%
YoY
|
$1.905B
1.6%
YoY
|
$2.620B
-5.72%
YoY
|
$2.182B
-19.51%
YoY
|
$1.860B
-2.26%
YoY
|
$1.875B
-3.55%
YoY
|
$2.779B
0.58%
YoY
|
$2.711B
17.16%
YoY
|
$1.903B
8.81%
YoY
|
$1.944B
11.6%
YoY
|
$2.763B
8.48%
YoY
|
$2.314B
12.66%
YoY
|
$1.749B
7.83%
YoY
|
| Cost Of Revenue |
$1.000M
0.0%
YoY
|
N/A
|
$1.000M
0.0%
YoY
|
$2.000M
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
$1.000M
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-97.5%
YoY
|
N/A
|
$1.000M
-98.08%
YoY
|
$57.00M
1.79%
YoY
|
$40.00M
14.29%
YoY
|
N/A
|
$52.00M
-14.75%
YoY
|
$56.00M
-3.45%
YoY
|
$35.00M
-12.5%
YoY
|
N/A
|
$61.00M
-3.17%
YoY
|
| Gross Profit |
$2.974B
1.88%
YoY
|
N/A
|
$1.987B
7.12%
YoY
|
$1.942B
1.94%
YoY
|
$2.919B
11.45%
YoY
|
N/A
|
$1.855B
-0.22%
YoY
|
$1.905B
4.79%
YoY
|
$2.619B
-4.38%
YoY
|
N/A
|
$1.859B
0.43%
YoY
|
$1.818B
-3.71%
YoY
|
$2.739B
0.4%
YoY
|
N/A
|
$1.851B
9.66%
YoY
|
$1.888B
12.11%
YoY
|
$2.728B
8.82%
YoY
|
N/A
|
$1.688B
8.27%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$423.0M
16.53%
YoY
|
$405.0M
13.76%
YoY
|
$392.0M
17.37%
YoY
|
$370.0M
-4.15%
YoY
|
$363.0M
0.0%
YoY
|
$356.0M
-0.84%
YoY
|
$334.0M
-10.7%
YoY
|
$386.0M
10.6%
YoY
|
$363.0M
13.79%
YoY
|
$359.0M
14.33%
YoY
|
$374.0M
13.68%
YoY
|
$349.0M
6.73%
YoY
|
$319.0M
0.31%
YoY
|
$314.0M
-4.56%
YoY
|
$329.0M
-6.8%
YoY
|
$327.0M
0.0%
YoY
|
$318.0M
3.58%
YoY
|
$329.0M
7.87%
YoY
|
$353.0M
15.36%
YoY
|
| Operating Expenses |
$2.317B
2.03%
YoY
|
$1.963B
10.34%
YoY
|
$1.486B
3.77%
YoY
|
$1.527B
6.19%
YoY
|
$2.271B
13.32%
YoY
|
$1.779B
-4.41%
YoY
|
$1.432B
6.71%
YoY
|
$1.438B
-3.81%
YoY
|
$2.004B
-10.46%
YoY
|
$1.861B
-21.04%
YoY
|
$1.342B
-11.65%
YoY
|
$1.495B
-6.15%
YoY
|
$2.238B
-2.1%
YoY
|
$2.357B
19.16%
YoY
|
$1.519B
3.26%
YoY
|
$1.593B
10.17%
YoY
|
$2.286B
9.17%
YoY
|
$1.978B
11.81%
YoY
|
$1.471B
11.44%
YoY
|
| Operating Profit |
$658.0M
1.39%
YoY
|
N/A
|
$502.0M
18.4%
YoY
|
$417.0M
-10.71%
YoY
|
$649.0M
5.36%
YoY
|
N/A
|
$424.0M
-18.15%
YoY
|
$467.0M
22.89%
YoY
|
$616.0M
13.86%
YoY
|
N/A
|
$518.0M
34.9%
YoY
|
$380.0M
8.26%
YoY
|
$541.0M
13.42%
YoY
|
N/A
|
$384.0M
38.13%
YoY
|
$351.0M
18.58%
YoY
|
$477.0M
5.3%
YoY
|
N/A
|
$278.0M
-7.95%
YoY
|
| Interest Expense |
-$278.0M
16.81%
YoY
|
-$225.0M
2.27%
YoY
|
-$242.0M
24.74%
YoY
|
-$194.0M
-10.19%
YoY
|
-$238.0M
17.82%
YoY
|
-$220.0M
9.45%
YoY
|
-$194.0M
7.18%
YoY
|
-$216.0M
31.71%
YoY
|
-$202.0M
33.77%
YoY
|
-$201.0M
46.72%
YoY
|
-$181.0M
57.39%
YoY
|
-$164.0M
54.72%
YoY
|
-$151.0M
122.06%
YoY
|
-$137.0M
-52.6%
YoY
|
-$115.0M
-4.17%
YoY
|
-$106.0M
-20.3%
YoY
|
-$68.00M
750.0%
YoY
|
-$289.0M
514.89%
YoY
|
-$120.0M
-38.46%
YoY
|
| Other Income/Expense, Net |
-$249.0M
-8.12%
YoY
|
$19.00M
11.76%
YoY
|
-$216.0M
20.67%
YoY
|
-$164.0M
-20.39%
YoY
|
-$271.0M
44.15%
YoY
|
$17.00M
-950.0%
YoY
|
-$179.0M
6.55%
YoY
|
-$206.0M
-1684.62%
YoY
|
-$188.0M
36.23%
YoY
|
-$2.000M
-96.08%
YoY
|
-$168.0M
57.01%
YoY
|
$13.00M
-112.15%
YoY
|
-$138.0M
-154.55%
YoY
|
-$51.00M
-234.21%
YoY
|
-$107.0M
12.63%
YoY
|
-$107.0M
-6.96%
YoY
|
$253.0M
-304.03%
YoY
|
$38.00M
137.5%
YoY
|
-$95.00M
-19.49%
YoY
|
| Pretax Income |
$409.0M
8.2%
YoY
|
$330.0M
17.86%
YoY
|
$286.0M
16.73%
YoY
|
$253.0M
-3.07%
YoY
|
$378.0M
-11.68%
YoY
|
$280.0M
139.32%
YoY
|
$245.0M
-30.0%
YoY
|
$261.0M
20.28%
YoY
|
$428.0M
6.2%
YoY
|
$117.0M
-29.52%
YoY
|
$350.0M
26.35%
YoY
|
$217.0M
-11.07%
YoY
|
$403.0M
-44.79%
YoY
|
$166.0M
95.29%
YoY
|
$277.0M
51.37%
YoY
|
$244.0M
34.81%
YoY
|
$730.0M
121.88%
YoY
|
$85.00M
-66.54%
YoY
|
$183.0M
-0.54%
YoY
|
| Income Tax |
$93.00M
14.81%
YoY
|
$66.00M
106.25%
YoY
|
-$7.000M
-113.46%
YoY
|
$55.00M
66.67%
YoY
|
$81.00M
3.85%
YoY
|
$32.00M
-142.67%
YoY
|
$52.00M
-23.53%
YoY
|
$33.00M
-66.67%
YoY
|
$78.00M
0.0%
YoY
|
-$75.00M
-334.38%
YoY
|
$68.00M
-9.33%
YoY
|
$99.00M
83.33%
YoY
|
$78.00M
-60.8%
YoY
|
$32.00M
-31.91%
YoY
|
$75.00M
127.27%
YoY
|
$54.00M
-384.21%
YoY
|
$199.0M
306.12%
YoY
|
$47.00M
-12.96%
YoY
|
$33.00M
-320.0%
YoY
|
| Net Earnings |
$316.0M
6.4%
YoY
|
$264.0M
6.45%
YoY
|
$293.0M
51.81%
YoY
|
$198.0M
-13.16%
YoY
|
$297.0M
-15.14%
YoY
|
$248.0M
29.17%
YoY
|
$193.0M
-31.56%
YoY
|
$228.0M
115.09%
YoY
|
$350.0M
7.69%
YoY
|
$192.0M
57.38%
YoY
|
$282.0M
39.6%
YoY
|
$106.0M
-44.21%
YoY
|
$325.0M
-38.79%
YoY
|
$122.0M
-81.35%
YoY
|
$202.0M
-7.34%
YoY
|
$190.0M
-24.3%
YoY
|
$531.0M
46.28%
YoY
|
$654.0M
227.0%
YoY
|
$218.0M
80.17%
YoY
|
| Basic Earnings Per Share |
$0.48
6.67%
YoY
|
N/A
|
$0.45
50.0%
YoY
|
$0.30
-16.67%
YoY
|
$0.45
-18.18%
YoY
|
N/A
|
$0.30
-26.83%
YoY
|
$0.36
111.76%
YoY
|
$0.55
10.0%
YoY
|
N/A
|
$0.41
36.67%
YoY
|
$0.17
-39.29%
YoY
|
$0.50
-39.02%
YoY
|
N/A
|
$0.30
-6.25%
YoY
|
$0.28
-26.32%
YoY
|
$0.82
46.43%
YoY
|
N/A
|
$0.32
146.15%
YoY
|
| Diluted Earnings Per Share |
$0.48
6.67%
YoY
|
$0.40
5.27%
YoY
|
$0.45
50.0%
YoY
|
$0.30
-16.67%
YoY
|
$0.45
-18.18%
YoY
|
$0.38
25.21%
YoY
|
$0.30
-25.0%
YoY
|
$0.36
114.98%
YoY
|
$0.55
12.24%
YoY
|
$0.30
56.38%
YoY
|
$0.40
33.33%
YoY
|
$0.17
-40.19%
YoY
|
$0.49
-40.24%
YoY
|
$0.19
-100.0%
YoY
|
$0.30
-6.25%
YoY
|
$0.28
-24.32%
YoY
|
$0.82
46.43%
YoY
|
$1.027M
181.83%
YoY
|
$0.32
146.15%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
652.9M shares
0.18%
YoY
|
652.9M shares
0.18%
YoY
|
652.9M shares
1.7%
YoY
|
652.7M shares
2.03%
YoY
|
651.7M shares
3.19%
YoY
|
651.7M shares
3.25%
YoY
|
642.0M shares
1.71%
YoY
|
639.7M shares
1.38%
YoY
|
631.6M shares
0.29%
YoY
|
631.2M shares
0.27%
YoY
|
631.2M shares
0.27%
YoY
|
631.0M shares
0.25%
YoY
|
629.8M shares
0.1%
YoY
|
629.5M shares
0.11%
YoY
|
629.5M shares
4.12%
YoY
|
629.5M shares
7.47%
YoY
|
629.1M shares
14.07%
YoY
|
628.9M shares
15.43%
YoY
|
604.6M shares
10.98%
YoY
|
| Diluted Shares Outstanding |
659.0M shares
0.87%
YoY
|
N/A
|
656.0M shares
1.2%
YoY
|
654.0M shares
1.91%
YoY
|
653.3M shares
3.05%
YoY
|
N/A
|
648.2M shares
2.4%
YoY
|
641.8M shares
1.39%
YoY
|
634.0M shares
0.15%
YoY
|
N/A
|
633.0M shares
0.0%
YoY
|
633.0M shares
0.21%
YoY
|
633.1M shares
0.28%
YoY
|
N/A
|
633.1M shares
3.89%
YoY
|
631.7M shares
5.93%
YoY
|
631.3M shares
-0.02%
YoY
|
N/A
|
609.4M shares
11.16%
YoY
|
Loading...