|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.82B
77.2%
YoY
|
$6.106B
-25.84%
YoY
|
$8.233B
-24.72%
YoY
|
$10.94B
42.71%
YoY
|
$7.664B
-1861.84%
YoY
|
| Depreciation, Depletion And Amortization |
$9.384B
40.46%
YoY
|
$6.681B
4.18%
YoY
|
$6.413B
-12.78%
YoY
|
$7.353B
28.46%
YoY
|
$5.724B
-5.33%
YoY
|
| Cash From Operating Activities |
$15.11B
12.85%
YoY
|
$13.39B
8.36%
YoY
|
$12.35B
-36.3%
YoY
|
$19.39B
33.93%
YoY
|
$14.48B
207.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.791B
-53.31%
YoY
|
$14.55B
196.31%
YoY
|
$4.909B
-4.42%
YoY
|
$5.136B
-214.31%
YoY
|
-$4.493B
75.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$104.0M
-76.94%
YoY
|
$451.0M
784.31%
YoY
|
$51.00M
-65.77%
YoY
|
$149.0M
-81.14%
YoY
|
$790.0M
-405.02%
YoY
|
| Cash From Investing Activities |
-$6.687B
-52.56%
YoY
|
-$14.10B
190.14%
YoY
|
-$4.858B
-2.59%
YoY
|
-$4.987B
34.67%
YoY
|
-$3.703B
31.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.185B
-50.21%
YoY
|
-$2.380B
-19.21%
YoY
|
-$2.946B
-42.56%
YoY
|
-$5.129B
486.84%
YoY
|
-$874.0M
436.2%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.877B
21189.19%
YoY
|
-$37.00M
-99.51%
YoY
|
-$7.538B
-47.02%
YoY
|
-$14.23B
39.29%
YoY
|
-$10.22B
452.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$15.11B
12.85%
YoY
|
$13.39B
8.36%
YoY
|
$12.35B
-36.3%
YoY
|
$19.39B
33.93%
YoY
|
$14.48B
207.13%
YoY
|
| Cash From Investing Activities |
-$6.687B
-52.56%
YoY
|
-$14.10B
190.14%
YoY
|
-$4.858B
-2.59%
YoY
|
-$4.987B
34.67%
YoY
|
-$3.703B
31.36%
YoY
|
| Cash From Financing Activities |
-$7.877B
21189.19%
YoY
|
-$37.00M
-99.51%
YoY
|
-$7.538B
-47.02%
YoY
|
-$14.23B
39.29%
YoY
|
-$10.22B
452.16%
YoY
|
| Net Change In Cash |
$542.0M
-172.65%
YoY
|
-$746.0M
1634.88%
YoY
|
-$43.00M
-124.43%
YoY
|
$176.0M
-68.57%
YoY
|
$560.0M
1144.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.11B
12.85%
YoY
|
$13.39B
8.36%
YoY
|
$12.35B
-36.3%
YoY
|
$19.39B
33.93%
YoY
|
$14.48B
207.13%
YoY
|
| Capital Expenditures |
$6.791B
-53.31%
YoY
|
$14.55B
196.31%
YoY
|
$4.909B
-4.42%
YoY
|
$5.136B
-214.31%
YoY
|
-$4.493B
75.51%
YoY
|
| Free Cash Flow |
$8.315B
-816.81%
YoY
|
-$1.160B
-115.58%
YoY
|
$7.444B
-47.78%
YoY
|
$14.26B
-24.86%
YoY
|
$18.97B
160.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.348B
-45.16%
YoY
|
$5.303B
365.99%
YoY
|
$600.0M
-73.52%
YoY
|
$2.459B
43.38%
YoY
|
$2.458B
149.04%
YoY
|
$1.138B
-56.68%
YoY
|
$2.266B
-3.33%
YoY
|
$1.715B
17.22%
YoY
|
$987.0M
-45.14%
YoY
|
$2.627B
72.83%
YoY
|
$2.344B
-16.7%
YoY
|
$1.463B
-58.22%
YoY
|
$1.799B
-41.99%
YoY
|
$1.520B
-40.02%
YoY
|
$2.814B
27.79%
YoY
|
$3.502B
125.79%
YoY
|
$3.101B
125.2%
YoY
|
$2.534B
238.32%
YoY
|
$2.202B
439.71%
YoY
|
$1.551B
-600.32%
YoY
|
| Depreciation, Depletion And Amortization |
$1.877B
0.37%
YoY
|
$2.538B
33.51%
YoY
|
$3.211B
100.94%
YoY
|
$1.765B
7.03%
YoY
|
$1.870B
21.98%
YoY
|
$1.901B
-7.76%
YoY
|
$1.598B
3.97%
YoY
|
$1.649B
18.04%
YoY
|
$1.533B
8.11%
YoY
|
$2.061B
-34.13%
YoY
|
$1.537B
5.71%
YoY
|
$1.397B
2.49%
YoY
|
$1.418B
0.78%
YoY
|
$3.129B
112.42%
YoY
|
$1.454B
0.83%
YoY
|
$1.363B
-1.8%
YoY
|
$1.407B
-0.99%
YoY
|
$1.473B
-8.79%
YoY
|
$1.442B
-1.5%
YoY
|
$1.388B
-1.07%
YoY
|
| Cash From Operating Activities |
$3.282B
-23.39%
YoY
|
$3.768B
9.79%
YoY
|
$3.940B
31.25%
YoY
|
$3.114B
-23.75%
YoY
|
$4.284B
49.37%
YoY
|
$3.432B
-28.72%
YoY
|
$3.002B
-14.18%
YoY
|
$4.084B
48.78%
YoY
|
$2.868B
121.47%
YoY
|
$4.815B
5.96%
YoY
|
$3.498B
-42.64%
YoY
|
$2.745B
-53.44%
YoY
|
$1.295B
-54.61%
YoY
|
$4.544B
-3.57%
YoY
|
$6.098B
42.14%
YoY
|
$5.896B
100.54%
YoY
|
$2.853B
12.5%
YoY
|
$4.712B
271.02%
YoY
|
$4.290B
107.25%
YoY
|
$2.940B
-937.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.178B
67.15%
YoY
|
$1.449B
-86.15%
YoY
|
$2.124B
57.45%
YoY
|
$1.915B
18.14%
YoY
|
$1.303B
17.07%
YoY
|
$10.46B
973.13%
YoY
|
$1.349B
21.75%
YoY
|
$1.621B
3.31%
YoY
|
$1.113B
-11.46%
YoY
|
$975.0M
-20.92%
YoY
|
$1.108B
-197.62%
YoY
|
$1.569B
-213.7%
YoY
|
$1.257B
-190.56%
YoY
|
$1.233B
-179.34%
YoY
|
-$1.135B
18.6%
YoY
|
-$1.380B
11.2%
YoY
|
-$1.388B
87.31%
YoY
|
-$1.554B
114.64%
YoY
|
-$957.0M
35.55%
YoY
|
-$1.241B
225.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$229.0M
-2644.44%
YoY
|
$249.0M
408.16%
YoY
|
-$110.0M
-246.67%
YoY
|
-$26.00M
-104.29%
YoY
|
-$9.000M
-96.77%
YoY
|
$49.00M
68.97%
YoY
|
$75.00M
-182.42%
YoY
|
$606.0M
6633.33%
YoY
|
-$279.0M
-368.27%
YoY
|
$29.00M
-200.0%
YoY
|
-$91.00M
-1616.67%
YoY
|
$9.000M
-74.29%
YoY
|
$104.0M
-24.09%
YoY
|
-$29.00M
-52.46%
YoY
|
$6.000M
-97.46%
YoY
|
$35.00M
-93.3%
YoY
|
$137.0M
47.31%
YoY
|
-$61.00M
-161.0%
YoY
|
$236.0M
274.6%
YoY
|
$522.0M
-267.31%
YoY
|
| Cash From Investing Activities |
-$1.949B
48.55%
YoY
|
-$1.200B
-88.48%
YoY
|
-$2.234B
75.35%
YoY
|
-$1.941B
91.23%
YoY
|
-$1.312B
-5.75%
YoY
|
-$10.41B
1000.85%
YoY
|
-$1.274B
6.26%
YoY
|
-$1.015B
-34.94%
YoY
|
-$1.392B
20.73%
YoY
|
-$946.0M
-25.04%
YoY
|
-$1.199B
6.2%
YoY
|
-$1.560B
15.99%
YoY
|
-$1.153B
-7.83%
YoY
|
-$1.262B
-21.86%
YoY
|
-$1.129B
56.59%
YoY
|
-$1.345B
87.07%
YoY
|
-$1.251B
93.06%
YoY
|
-$1.615B
158.81%
YoY
|
-$721.0M
12.13%
YoY
|
-$719.0M
3.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$18.00M
-95.2%
YoY
|
-$221.0M
-57.42%
YoY
|
-$269.0M
-62.64%
YoY
|
-$320.0M
-54.93%
YoY
|
-$375.0M
-12.99%
YoY
|
-$519.0M
-64.23%
YoY
|
-$720.0M
41.18%
YoY
|
-$710.0M
60.27%
YoY
|
-$431.0M
-20.48%
YoY
|
-$1.451B
128.14%
YoY
|
-$510.0M
-70.25%
YoY
|
-$443.0M
-77.26%
YoY
|
-$542.0M
-34.78%
YoY
|
-$636.0M
33.05%
YoY
|
-$1.714B
304.25%
YoY
|
-$1.948B
8754.55%
YoY
|
-$831.0M
-1762.0%
YoY
|
-$478.0M
-763.89%
YoY
|
-$424.0M
-42500.0%
YoY
|
-$22.00M
-650.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.242B
-58.74%
YoY
|
-$2.008B
-131.41%
YoY
|
-$1.695B
-11.81%
YoY
|
-$1.164B
-60.15%
YoY
|
-$3.010B
89.79%
YoY
|
$6.392B
-305.07%
YoY
|
-$1.922B
-16.29%
YoY
|
-$2.921B
152.9%
YoY
|
-$1.586B
63.51%
YoY
|
-$3.117B
6.49%
YoY
|
-$2.296B
-50.49%
YoY
|
-$1.155B
-74.0%
YoY
|
-$970.0M
-56.33%
YoY
|
-$2.927B
-9.86%
YoY
|
-$4.637B
63.1%
YoY
|
-$4.443B
100.23%
YoY
|
-$2.221B
16.53%
YoY
|
-$3.247B
409.73%
YoY
|
-$2.843B
91.45%
YoY
|
-$2.219B
-1177.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.282B
-23.39%
YoY
|
$3.768B
9.79%
YoY
|
$3.940B
31.25%
YoY
|
$3.114B
-23.75%
YoY
|
$4.284B
49.37%
YoY
|
$3.432B
-28.72%
YoY
|
$3.002B
-14.18%
YoY
|
$4.084B
48.78%
YoY
|
$2.868B
121.47%
YoY
|
$4.815B
5.96%
YoY
|
$3.498B
-42.64%
YoY
|
$2.745B
-53.44%
YoY
|
$1.295B
-54.61%
YoY
|
$4.544B
-3.57%
YoY
|
$6.098B
42.14%
YoY
|
$5.896B
100.54%
YoY
|
$2.853B
12.5%
YoY
|
$4.712B
271.02%
YoY
|
$4.290B
107.25%
YoY
|
$2.940B
-937.61%
YoY
|
| Cash From Investing Activities |
-$1.949B
48.55%
YoY
|
-$1.200B
-88.48%
YoY
|
-$2.234B
75.35%
YoY
|
-$1.941B
91.23%
YoY
|
-$1.312B
-5.75%
YoY
|
-$10.41B
1000.85%
YoY
|
-$1.274B
6.26%
YoY
|
-$1.015B
-34.94%
YoY
|
-$1.392B
20.73%
YoY
|
-$946.0M
-25.04%
YoY
|
-$1.199B
6.2%
YoY
|
-$1.560B
15.99%
YoY
|
-$1.153B
-7.83%
YoY
|
-$1.262B
-21.86%
YoY
|
-$1.129B
56.59%
YoY
|
-$1.345B
87.07%
YoY
|
-$1.251B
93.06%
YoY
|
-$1.615B
158.81%
YoY
|
-$721.0M
12.13%
YoY
|
-$719.0M
3.75%
YoY
|
| Cash From Financing Activities |
-$1.242B
-58.74%
YoY
|
-$2.008B
-131.41%
YoY
|
-$1.695B
-11.81%
YoY
|
-$1.164B
-60.15%
YoY
|
-$3.010B
89.79%
YoY
|
$6.392B
-305.07%
YoY
|
-$1.922B
-16.29%
YoY
|
-$2.921B
152.9%
YoY
|
-$1.586B
63.51%
YoY
|
-$3.117B
6.49%
YoY
|
-$2.296B
-50.49%
YoY
|
-$1.155B
-74.0%
YoY
|
-$970.0M
-56.33%
YoY
|
-$2.927B
-9.86%
YoY
|
-$4.637B
63.1%
YoY
|
-$4.443B
100.23%
YoY
|
-$2.221B
16.53%
YoY
|
-$3.247B
409.73%
YoY
|
-$2.843B
91.45%
YoY
|
-$2.219B
-1177.18%
YoY
|
| Net Change In Cash |
$91.00M
-339.47%
YoY
|
$560.0M
-194.92%
YoY
|
$11.00M
-105.67%
YoY
|
$9.000M
-93.92%
YoY
|
-$38.00M
-65.45%
YoY
|
-$590.0M
-178.46%
YoY
|
-$194.0M
-6566.67%
YoY
|
$148.0M
393.33%
YoY
|
-$110.0M
-86.71%
YoY
|
$752.0M
111.83%
YoY
|
$3.000M
-99.1%
YoY
|
$30.00M
-72.22%
YoY
|
-$828.0M
33.76%
YoY
|
$355.0M
-336.67%
YoY
|
$332.0M
-54.27%
YoY
|
$108.0M
5300.0%
YoY
|
-$619.0M
3338.89%
YoY
|
-$150.0M
-1766.67%
YoY
|
$726.0M
-1351.72%
YoY
|
$2.000M
-100.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.282B
-23.39%
YoY
|
$3.768B
9.79%
YoY
|
$3.940B
31.25%
YoY
|
$3.114B
-23.75%
YoY
|
$4.284B
49.37%
YoY
|
$3.432B
-28.72%
YoY
|
$3.002B
-14.18%
YoY
|
$4.084B
48.78%
YoY
|
$2.868B
121.47%
YoY
|
$4.815B
5.96%
YoY
|
$3.498B
-42.64%
YoY
|
$2.745B
-53.44%
YoY
|
$1.295B
-54.61%
YoY
|
$4.544B
-3.57%
YoY
|
$6.098B
42.14%
YoY
|
$5.896B
100.54%
YoY
|
$2.853B
12.5%
YoY
|
$4.712B
271.02%
YoY
|
$4.290B
107.25%
YoY
|
$2.940B
-937.61%
YoY
|
| Capital Expenditures |
$2.178B
67.15%
YoY
|
$1.449B
-86.15%
YoY
|
$2.124B
57.45%
YoY
|
$1.915B
18.14%
YoY
|
$1.303B
17.07%
YoY
|
$10.46B
973.13%
YoY
|
$1.349B
21.75%
YoY
|
$1.621B
3.31%
YoY
|
$1.113B
-11.46%
YoY
|
$975.0M
-20.92%
YoY
|
$1.108B
-197.62%
YoY
|
$1.569B
-213.7%
YoY
|
$1.257B
-190.56%
YoY
|
$1.233B
-179.34%
YoY
|
-$1.135B
18.6%
YoY
|
-$1.380B
11.2%
YoY
|
-$1.388B
87.31%
YoY
|
-$1.554B
114.64%
YoY
|
-$957.0M
35.55%
YoY
|
-$1.241B
225.72%
YoY
|
| Free Cash Flow |
$1.104B
-62.97%
YoY
|
$2.319B
-132.98%
YoY
|
$1.816B
9.86%
YoY
|
$1.199B
-51.32%
YoY
|
$2.981B
69.86%
YoY
|
-$7.031B
-283.1%
YoY
|
$1.653B
-30.84%
YoY
|
$2.463B
109.44%
YoY
|
$1.755B
4518.42%
YoY
|
$3.840B
15.98%
YoY
|
$2.390B
-66.96%
YoY
|
$1.176B
-83.84%
YoY
|
$38.00M
-99.1%
YoY
|
$3.311B
-47.16%
YoY
|
$7.233B
37.85%
YoY
|
$7.276B
74.03%
YoY
|
$4.241B
29.42%
YoY
|
$6.266B
214.24%
YoY
|
$5.247B
89.01%
YoY
|
$4.181B
13836.67%
YoY
|
Loading...