|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$153.2M
-153.5%
YoY
|
$286.4M
-56.33%
YoY
|
$655.9M
40.45%
YoY
|
$467.0M
1269.04%
YoY
|
$34.11M
-449.67%
YoY
|
| Depreciation, Depletion And Amortization |
$621.1M
177.85%
YoY
|
$223.5M
-7.37%
YoY
|
$241.3M
6.36%
YoY
|
$226.9M
1.02%
YoY
|
$224.6M
6.56%
YoY
|
| Cash From Operating Activities |
$305.8M
-35.82%
YoY
|
$476.4M
-44.47%
YoY
|
$857.9M
31.79%
YoY
|
$651.0M
113.04%
YoY
|
$305.6M
136.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$284.6M
59.89%
YoY
|
$178.0M
6.08%
YoY
|
$167.8M
-2.17%
YoY
|
$171.5M
29.19%
YoY
|
$132.8M
54.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.405M
-77.33%
YoY
|
$23.84M
-126.01%
YoY
|
-$91.64M
1076.39%
YoY
|
-$7.790M
-195.22%
YoY
|
$8.181M
3472.49%
YoY
|
| Cash From Investing Activities |
$47.66M
-128.88%
YoY
|
-$165.0M
-36.39%
YoY
|
-$259.4M
82.47%
YoY
|
-$142.2M
11.63%
YoY
|
-$127.4M
66.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$26.26M
65.6%
YoY
|
$15.86M
-78.99%
YoY
|
$75.47M
5.58%
YoY
|
$71.49M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$224.3M
216.4%
YoY
|
$70.88M
-117.75%
YoY
|
-$399.4M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$199.8M
86.57%
YoY
|
-$107.1M
-84.3%
YoY
|
-$682.2M
79.5%
YoY
|
-$380.1M
1131.9%
YoY
|
-$30.85M
-62.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$305.8M
-35.82%
YoY
|
$476.4M
-44.47%
YoY
|
$857.9M
31.79%
YoY
|
$651.0M
113.04%
YoY
|
$305.6M
136.27%
YoY
|
| Cash From Investing Activities |
$47.66M
-128.88%
YoY
|
-$165.0M
-36.39%
YoY
|
-$259.4M
82.47%
YoY
|
-$142.2M
11.63%
YoY
|
-$127.4M
66.85%
YoY
|
| Cash From Financing Activities |
-$199.8M
86.57%
YoY
|
-$107.1M
-84.3%
YoY
|
-$682.2M
79.5%
YoY
|
-$380.1M
1131.9%
YoY
|
-$30.85M
-62.58%
YoY
|
| Net Change In Cash |
$153.6M
-24.8%
YoY
|
$204.3M
-344.1%
YoY
|
-$83.68M
-165.0%
YoY
|
$128.7M
-12.63%
YoY
|
$147.4M
-600.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$305.8M
-35.82%
YoY
|
$476.4M
-44.47%
YoY
|
$857.9M
31.79%
YoY
|
$651.0M
113.04%
YoY
|
$305.6M
136.27%
YoY
|
| Capital Expenditures |
$284.6M
59.89%
YoY
|
$178.0M
6.08%
YoY
|
$167.8M
-2.17%
YoY
|
$171.5M
29.19%
YoY
|
$132.8M
54.36%
YoY
|
| Free Cash Flow |
$21.17M
-92.91%
YoY
|
$298.4M
-56.76%
YoY
|
$690.2M
43.94%
YoY
|
$479.5M
177.45%
YoY
|
$172.8M
298.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$21.04M
-130.38%
YoY
|
-$78.98M
-356.26%
YoY
|
$31.60M
-66.96%
YoY
|
-$36.56M
-162.96%
YoY
|
-$69.28M
-167.99%
YoY
|
$30.82M
-80.38%
YoY
|
$95.63M
-5.06%
YoY
|
$58.06M
-65.38%
YoY
|
$101.9M
-55.77%
YoY
|
$157.1M
-18.63%
YoY
|
$100.7M
-33.79%
YoY
|
$167.7M
32.81%
YoY
|
$230.4M
-5277.01%
YoY
|
$193.0M
64.52%
YoY
|
$152.1M
-233.69%
YoY
|
$126.3M
2927.11%
YoY
|
-$4.450M
-116.85%
YoY
|
$117.3M
795.6%
YoY
|
-$113.8M
1475.15%
YoY
|
| Depreciation, Depletion And Amortization |
$146.3M
20.35%
YoY
|
$179.2M
207.17%
YoY
|
$151.0M
183.16%
YoY
|
$169.3M
208.61%
YoY
|
$121.6M
113.27%
YoY
|
$58.35M
-0.11%
YoY
|
$53.33M
-9.29%
YoY
|
$54.85M
-15.0%
YoY
|
$57.00M
-4.29%
YoY
|
$58.42M
0.25%
YoY
|
$58.79M
7.34%
YoY
|
$64.53M
11.49%
YoY
|
$59.55M
6.43%
YoY
|
$58.27M
3.12%
YoY
|
$54.77M
-2.15%
YoY
|
$57.88M
10.88%
YoY
|
$55.95M
-6.58%
YoY
|
$56.51M
3.31%
YoY
|
$55.98M
1.85%
YoY
|
| Cash From Operating Activities |
$119.4M
-208.9%
YoY
|
$107.3M
-11.54%
YoY
|
$87.92M
-45.5%
YoY
|
$220.2M
89.36%
YoY
|
-$109.6M
-241.5%
YoY
|
$121.3M
-44.64%
YoY
|
$161.3M
-0.84%
YoY
|
$116.3M
-48.91%
YoY
|
$77.48M
-68.82%
YoY
|
$219.1M
44.84%
YoY
|
$162.7M
6.25%
YoY
|
$227.6M
14.73%
YoY
|
$248.5M
67.68%
YoY
|
$151.3M
188.6%
YoY
|
$153.1M
90.13%
YoY
|
$198.4M
109.66%
YoY
|
$148.2M
90.02%
YoY
|
$52.43M
-21.64%
YoY
|
$80.54M
412.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$73.10M
12.77%
YoY
|
$81.28M
99.01%
YoY
|
$49.30M
25.16%
YoY
|
$89.19M
60.96%
YoY
|
$64.82M
53.06%
YoY
|
$40.84M
-18.47%
YoY
|
$39.39M
-5.47%
YoY
|
$55.41M
30.91%
YoY
|
$42.35M
25.46%
YoY
|
$50.09M
35.2%
YoY
|
$41.67M
-28.65%
YoY
|
$42.33M
7.37%
YoY
|
$33.76M
-7.88%
YoY
|
$37.05M
-225.87%
YoY
|
$58.40M
27.32%
YoY
|
$39.42M
-9.71%
YoY
|
$36.64M
165.53%
YoY
|
-$29.43M
47.17%
YoY
|
$45.86M
135.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.102M
125.63%
YoY
|
-$2.664M
-125.35%
YoY
|
-$1.892M
-1101.06%
YoY
|
-$11.04M
190.75%
YoY
|
$4.034M
1141.23%
YoY
|
$10.51M
-177.04%
YoY
|
$189.0K
-99.05%
YoY
|
-$3.796M
-86.83%
YoY
|
$325.0K
N/A
|
-$13.64M
-221.94%
YoY
|
$19.80M
62.22%
YoY
|
-$28.83M
-3767.94%
YoY
|
$0.00
-100.0%
YoY
|
$11.19M
-276.9%
YoY
|
$12.21M
-58223.81%
YoY
|
$786.0K
-77.12%
YoY
|
$1.329M
630.22%
YoY
|
-$6.324M
-674.91%
YoY
|
-$21.00K
-100.27%
YoY
|
| Cash From Investing Activities |
-$79.84M
-128.21%
YoY
|
-$83.94M
176.75%
YoY
|
-$51.19M
30.59%
YoY
|
-$100.2M
69.28%
YoY
|
$283.0M
-879.71%
YoY
|
-$30.33M
-52.41%
YoY
|
-$39.20M
79.81%
YoY
|
-$59.20M
-16.8%
YoY
|
-$36.30M
-64.68%
YoY
|
-$63.73M
146.42%
YoY
|
-$21.80M
-52.8%
YoY
|
-$71.16M
84.19%
YoY
|
-$102.8M
226.27%
YoY
|
-$25.86M
-27.67%
YoY
|
-$46.19M
0.66%
YoY
|
-$38.63M
-3.95%
YoY
|
-$31.49M
473.24%
YoY
|
-$35.76M
89.2%
YoY
|
-$45.88M
295.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$5.105M
-52.27%
YoY
|
N/A
|
N/A
|
N/A
|
$10.70M
1737.63%
YoY
|
N/A
|
N/A
|
N/A
|
$582.0K
-98.48%
YoY
|
N/A
|
N/A
|
N/A
|
$38.29M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$41.92M
-58.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$101.3M
74.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$57.88M
-22.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.12M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$57.60M
38.49%
YoY
|
-$33.79M
158.87%
YoY
|
-$32.05M
242.99%
YoY
|
-$92.36M
442.93%
YoY
|
-$41.59M
-38.55%
YoY
|
-$13.05M
-89.81%
YoY
|
-$9.344M
-94.42%
YoY
|
-$17.01M
-89.41%
YoY
|
-$67.68M
-70.04%
YoY
|
-$128.1M
7.52%
YoY
|
-$167.6M
69.38%
YoY
|
-$160.6M
38.36%
YoY
|
-$225.9M
391.96%
YoY
|
-$119.1M
287.21%
YoY
|
-$98.95M
338.78%
YoY
|
-$116.1M
-313.49%
YoY
|
-$45.91M
44.03%
YoY
|
-$30.77M
58.6%
YoY
|
-$22.55M
52.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$119.4M
-208.9%
YoY
|
$107.3M
-11.54%
YoY
|
$87.92M
-45.5%
YoY
|
$220.2M
89.36%
YoY
|
-$109.6M
-241.5%
YoY
|
$121.3M
-44.64%
YoY
|
$161.3M
-0.84%
YoY
|
$116.3M
-48.91%
YoY
|
$77.48M
-68.82%
YoY
|
$219.1M
44.84%
YoY
|
$162.7M
6.25%
YoY
|
$227.6M
14.73%
YoY
|
$248.5M
67.68%
YoY
|
$151.3M
188.6%
YoY
|
$153.1M
90.13%
YoY
|
$198.4M
109.66%
YoY
|
$148.2M
90.02%
YoY
|
$52.43M
-21.64%
YoY
|
$80.54M
412.98%
YoY
|
| Cash From Investing Activities |
-$79.84M
-128.21%
YoY
|
-$83.94M
176.75%
YoY
|
-$51.19M
30.59%
YoY
|
-$100.2M
69.28%
YoY
|
$283.0M
-879.71%
YoY
|
-$30.33M
-52.41%
YoY
|
-$39.20M
79.81%
YoY
|
-$59.20M
-16.8%
YoY
|
-$36.30M
-64.68%
YoY
|
-$63.73M
146.42%
YoY
|
-$21.80M
-52.8%
YoY
|
-$71.16M
84.19%
YoY
|
-$102.8M
226.27%
YoY
|
-$25.86M
-27.67%
YoY
|
-$46.19M
0.66%
YoY
|
-$38.63M
-3.95%
YoY
|
-$31.49M
473.24%
YoY
|
-$35.76M
89.2%
YoY
|
-$45.88M
295.55%
YoY
|
| Cash From Financing Activities |
-$57.60M
38.49%
YoY
|
-$33.79M
158.87%
YoY
|
-$32.05M
242.99%
YoY
|
-$92.36M
442.93%
YoY
|
-$41.59M
-38.55%
YoY
|
-$13.05M
-89.81%
YoY
|
-$9.344M
-94.42%
YoY
|
-$17.01M
-89.41%
YoY
|
-$67.68M
-70.04%
YoY
|
-$128.1M
7.52%
YoY
|
-$167.6M
69.38%
YoY
|
-$160.6M
38.36%
YoY
|
-$225.9M
391.96%
YoY
|
-$119.1M
287.21%
YoY
|
-$98.95M
338.78%
YoY
|
-$116.1M
-313.49%
YoY
|
-$45.91M
44.03%
YoY
|
-$30.77M
58.6%
YoY
|
-$22.55M
52.37%
YoY
|
| Net Change In Cash |
-$18.03M
-113.68%
YoY
|
-$10.42M
-113.37%
YoY
|
$4.681M
-95.85%
YoY
|
$27.58M
-31.15%
YoY
|
$131.8M
-597.48%
YoY
|
$77.93M
185.28%
YoY
|
$112.8M
-522.43%
YoY
|
$40.05M
-1059.69%
YoY
|
-$26.49M
-66.93%
YoY
|
$27.32M
333.31%
YoY
|
-$26.70M
-434.21%
YoY
|
-$4.173M
-109.56%
YoY
|
-$80.11M
-213.15%
YoY
|
$6.304M
-144.71%
YoY
|
$7.989M
-33.99%
YoY
|
$43.65M
-59.86%
YoY
|
$70.80M
74.27%
YoY
|
-$14.10M
-149.3%
YoY
|
$12.10M
-213.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$119.4M
-208.9%
YoY
|
$107.3M
-11.54%
YoY
|
$87.92M
-45.5%
YoY
|
$220.2M
89.36%
YoY
|
-$109.6M
-241.5%
YoY
|
$121.3M
-44.64%
YoY
|
$161.3M
-0.84%
YoY
|
$116.3M
-48.91%
YoY
|
$77.48M
-68.82%
YoY
|
$219.1M
44.84%
YoY
|
$162.7M
6.25%
YoY
|
$227.6M
14.73%
YoY
|
$248.5M
67.68%
YoY
|
$151.3M
188.6%
YoY
|
$153.1M
90.13%
YoY
|
$198.4M
109.66%
YoY
|
$148.2M
90.02%
YoY
|
$52.43M
-21.64%
YoY
|
$80.54M
412.98%
YoY
|
| Capital Expenditures |
$73.10M
12.77%
YoY
|
$81.28M
99.01%
YoY
|
$49.30M
25.16%
YoY
|
$89.19M
60.96%
YoY
|
$64.82M
53.06%
YoY
|
$40.84M
-18.47%
YoY
|
$39.39M
-5.47%
YoY
|
$55.41M
30.91%
YoY
|
$42.35M
25.46%
YoY
|
$50.09M
35.2%
YoY
|
$41.67M
-28.65%
YoY
|
$42.33M
7.37%
YoY
|
$33.76M
-7.88%
YoY
|
$37.05M
-225.87%
YoY
|
$58.40M
27.32%
YoY
|
$39.42M
-9.71%
YoY
|
$36.64M
165.53%
YoY
|
-$29.43M
47.17%
YoY
|
$45.86M
135.1%
YoY
|
| Free Cash Flow |
$46.30M
-126.54%
YoY
|
$26.03M
-67.65%
YoY
|
$38.62M
-68.33%
YoY
|
$131.0M
115.22%
YoY
|
-$174.5M
-596.58%
YoY
|
$80.47M
-52.4%
YoY
|
$121.9M
0.75%
YoY
|
$60.86M
-67.15%
YoY
|
$35.13M
-83.64%
YoY
|
$169.1M
47.97%
YoY
|
$121.0M
27.76%
YoY
|
$185.2M
16.56%
YoY
|
$214.8M
92.49%
YoY
|
$114.3M
39.57%
YoY
|
$94.73M
173.2%
YoY
|
$158.9M
211.94%
YoY
|
$111.6M
73.79%
YoY
|
$81.86M
-5.8%
YoY
|
$34.68M
-1010.58%
YoY
|
Loading...