|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of deferred financing costs and debt discount | |||||
| Common stock issued for research and development | |||||
| Accretion of discount on short-term investments | |||||
| Noncash financing expenses | |||||
| Change in fair value of warrants | |||||
| Change in fair value of derivative instruments | |||||
| Stock compensation expense | |||||
| Reduction in the carrying amount of operating lease right-of-use assets | |||||
| Gain on sale of assets | |||||
| Increases (decreases) in cash caused by changes in operating assets and liabilities: | |||||
| Grant receivable | |||||
| Other assets | |||||
| Accounts payable and accrued expenses | |||||
| Other liabilities | |||||
| Change in operating lease liabilities | |||||
| Deferred grant liability | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment and intangible assets | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Purchases of intangible assets | |||||
| Purchases of short-term investments | |||||
| Proceeds from redemption of short-term investments | |||||
| Proceeds from sales of short-term investments | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Principal payments of term loan obligation | |||||
| Proceeds from credit facility | |||||
| Repayment of credit facility | |||||
| Payment of financing costs | |||||
| Proceeds from issuance of notes payable and warrants | |||||
| Repayment of notes payable | |||||
| Proceeds from sale of common stock, pre-funded warrants, and warrants | |||||
| Proceeds from sale of common stock under Lincoln Park Purchase Agreement | |||||
| Payment to investors pursuant to Letter Agreement | |||||
| Proceeds from sale of common stock, net of offering costs of $0.2 million | |||||
| Offering costs for sale of common stock | |||||
| Purchase of treasury stock | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash at end of period | |||||
| Cash paid during period for: | |||||
| Interest | |||||
| Supplemental schedule of non-cash investing and financing activities: | |||||
| Unpaid offering cost | |||||
| Unpaid liability to investors pursuant to Letter Agreement | |||||
| Exchange of warrants for notes payable | |||||
| Redemption of notes by issuance of common stock, pre-funded warrants and warrants | |||||
| Common stock issued in payment for in process research and development | |||||
| Right-of-use assets acquired by assuming operating lease liabilities | |||||
Loading...