|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$197.5M
-16.21%
YoY
|
-$235.8M
56.04%
YoY
|
-$151.1M
-30.12%
YoY
|
-$216.2M
-43.26%
YoY
|
-$381.1M
3473.77%
YoY
|
| Depreciation, Depletion And Amortization |
$921.0K
-2.23%
YoY
|
$942.0K
16.3%
YoY
|
$810.0K
518.32%
YoY
|
$131.0K
285.29%
YoY
|
$34.00K
N/A
|
| Cash From Operating Activities |
-$193.8M
36.44%
YoY
|
-$142.1M
-11.4%
YoY
|
-$160.3M
-20.05%
YoY
|
-$200.5M
48.43%
YoY
|
-$135.1M
1171.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$371.0K
991.18%
YoY
|
$34.00K
-79.88%
YoY
|
$169.0K
-85.14%
YoY
|
$1.137M
-711.29%
YoY
|
-$186.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$418.2M
-1435.93%
YoY
|
$31.30M
-124.68%
YoY
|
-$126.8M
61470.39%
YoY
|
-$206.0K
-100.32%
YoY
|
$63.44M
N/A
|
| Cash From Investing Activities |
-$418.5M
-1438.57%
YoY
|
$31.27M
-124.62%
YoY
|
-$127.0M
13541.68%
YoY
|
-$931.0K
-101.47%
YoY
|
$63.26M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$21.12M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$291.5M
-20.08%
YoY
|
$364.8M
1627.29%
YoY
|
$21.12M
4520.79%
YoY
|
$457.0K
-99.93%
YoY
|
$660.1M
48368.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$193.8M
36.44%
YoY
|
-$142.1M
-11.4%
YoY
|
-$160.3M
-20.05%
YoY
|
-$200.5M
48.43%
YoY
|
-$135.1M
1171.02%
YoY
|
| Cash From Investing Activities |
-$418.5M
-1438.57%
YoY
|
$31.27M
-124.62%
YoY
|
-$127.0M
13541.68%
YoY
|
-$931.0K
-101.47%
YoY
|
$63.26M
N/A
|
| Cash From Financing Activities |
$291.5M
-20.08%
YoY
|
$364.8M
1627.29%
YoY
|
$21.12M
4520.79%
YoY
|
$457.0K
-99.93%
YoY
|
$660.1M
48368.94%
YoY
|
| Net Change In Cash |
-$321.3M
-225.89%
YoY
|
$255.2M
-195.85%
YoY
|
-$266.2M
32.16%
YoY
|
-$201.4M
-134.24%
YoY
|
$588.3M
-6396.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$193.8M
36.44%
YoY
|
-$142.1M
-11.4%
YoY
|
-$160.3M
-20.05%
YoY
|
-$200.5M
48.43%
YoY
|
-$135.1M
1171.02%
YoY
|
| Capital Expenditures |
$371.0K
991.18%
YoY
|
$34.00K
-79.88%
YoY
|
$169.0K
-85.14%
YoY
|
$1.137M
-711.29%
YoY
|
-$186.0K
N/A
|
| Free Cash Flow |
-$194.2M
36.67%
YoY
|
-$142.1M
-11.48%
YoY
|
-$160.5M
-20.41%
YoY
|
-$201.7M
49.48%
YoY
|
-$134.9M
1169.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$79.24M
203.2%
YoY
|
-$66.16M
-40.57%
YoY
|
-$54.89M
28.96%
YoY
|
-$50.34M
14.9%
YoY
|
-$26.14M
-31.31%
YoY
|
-$111.3M
202.22%
YoY
|
-$42.57M
10.14%
YoY
|
-$43.82M
76.07%
YoY
|
-$38.05M
-24.98%
YoY
|
-$36.84M
-14.68%
YoY
|
-$38.65M
-28.26%
YoY
|
-$24.89M
-61.51%
YoY
|
-$50.71M
-6.94%
YoY
|
-$43.17M
-28.96%
YoY
|
-$53.88M
34.17%
YoY
|
-$64.66M
55.99%
YoY
|
-$54.50M
6473.94%
YoY
|
-$60.77M
469.95%
YoY
|
-$40.16M
1778.16%
YoY
|
| Depreciation, Depletion And Amortization |
$239.0K
10.14%
YoY
|
$241.0K
4.78%
YoY
|
$237.0K
0.42%
YoY
|
$226.0K
-4.24%
YoY
|
$217.0K
-9.58%
YoY
|
$230.0K
-8.0%
YoY
|
$236.0K
2.61%
YoY
|
$236.0K
-0.42%
YoY
|
$240.0K
169.66%
YoY
|
$250.0K
594.44%
YoY
|
$230.0K
557.14%
YoY
|
$237.0K
640.63%
YoY
|
$89.00K
217.86%
YoY
|
$36.00K
200.0%
YoY
|
$35.00K
122.31%
YoY
|
$32.00K
488.88%
YoY
|
$28.00K
1300.0%
YoY
|
$12.00K
N/A
|
$15.74K
N/A
|
| Cash From Operating Activities |
-$72.22M
26.16%
YoY
|
-$55.81M
30.39%
YoY
|
-$58.31M
172.63%
YoY
|
-$22.45M
-44.67%
YoY
|
-$57.25M
53.53%
YoY
|
-$42.80M
37.83%
YoY
|
-$21.39M
-42.79%
YoY
|
-$40.58M
-7.9%
YoY
|
-$37.29M
-22.06%
YoY
|
-$31.05M
-39.78%
YoY
|
-$37.39M
-4.34%
YoY
|
-$44.06M
-26.41%
YoY
|
-$47.84M
-4.36%
YoY
|
-$51.56M
-8.62%
YoY
|
-$39.09M
21.46%
YoY
|
-$59.88M
76.75%
YoY
|
-$50.02M
4668.06%
YoY
|
-$56.43M
1619.81%
YoY
|
-$32.18M
767.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$11.00K
N/A
|
$234.0K
588.24%
YoY
|
$126.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$34.00K
-15.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$29.00K
-95.55%
YoY
|
$40.00K
-350.0%
YoY
|
$10.00K
-104.37%
YoY
|
$88.00K
-63.33%
YoY
|
$652.0K
-1118.75%
YoY
|
-$16.00K
-66.67%
YoY
|
-$229.0K
518.92%
YoY
|
$240.0K
N/A
|
-$64.00K
N/A
|
-$48.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$42.71M
-119.2%
YoY
|
-$218.1M
-972.49%
YoY
|
$62.18M
38.18%
YoY
|
-$39.83M
-28.18%
YoY
|
-$222.4M
-1426.74%
YoY
|
$25.00M
-237.02%
YoY
|
$45.00M
-7.7%
YoY
|
-$55.46M
-21.99%
YoY
|
$16.76M
-119.43%
YoY
|
-$18.24M
-8956.8%
YoY
|
$48.75M
N/A
|
-$71.09M
N/A
|
-$86.25M
N/A
|
$206.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$42.71M
-119.2%
YoY
|
-$218.1M
-972.54%
YoY
|
$61.95M
37.77%
YoY
|
-$39.95M
-27.96%
YoY
|
-$222.4M
-1426.74%
YoY
|
$25.00M
-236.81%
YoY
|
$44.96M
-7.69%
YoY
|
-$55.46M
-22.0%
YoY
|
$16.76M
-119.41%
YoY
|
-$18.27M
3997.31%
YoY
|
$48.71M
-304537.5%
YoY
|
-$71.10M
30947.6%
YoY
|
-$86.34M
35873.33%
YoY
|
-$446.0K
596.87%
YoY
|
-$16.00K
-66.67%
YoY
|
-$229.0K
53.69%
YoY
|
-$240.0K
N/A
|
-$64.00K
N/A
|
-$48.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.109M
-36.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.655M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.47M
887.27%
YoY
|
$283.4M
9464.63%
YoY
|
$3.437M
-98.6%
YoY
|
$1.605M
-98.48%
YoY
|
$3.086M
-70.59%
YoY
|
$2.963M
-53.39%
YoY
|
$246.0M
1567.68%
YoY
|
$105.3M
877508.33%
YoY
|
$10.49M
N/A
|
$6.357M
7042.7%
YoY
|
$14.75M
6484.82%
YoY
|
$12.00K
-82.86%
YoY
|
$0.00
-100.0%
YoY
|
$89.00K
-99.88%
YoY
|
$224.0K
-111.24%
YoY
|
$70.00K
-99.98%
YoY
|
$74.00K
N/A
|
$74.43M
5692.14%
YoY
|
-$1.992M
-2687.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$72.22M
26.16%
YoY
|
-$55.81M
30.39%
YoY
|
-$58.31M
172.63%
YoY
|
-$22.45M
-44.67%
YoY
|
-$57.25M
53.53%
YoY
|
-$42.80M
37.83%
YoY
|
-$21.39M
-42.79%
YoY
|
-$40.58M
-7.9%
YoY
|
-$37.29M
-22.06%
YoY
|
-$31.05M
-39.78%
YoY
|
-$37.39M
-4.34%
YoY
|
-$44.06M
-26.41%
YoY
|
-$47.84M
-4.36%
YoY
|
-$51.56M
-8.62%
YoY
|
-$39.09M
21.46%
YoY
|
-$59.88M
76.75%
YoY
|
-$50.02M
4668.06%
YoY
|
-$56.43M
1619.81%
YoY
|
-$32.18M
767.47%
YoY
|
| Cash From Investing Activities |
$42.71M
-119.2%
YoY
|
-$218.1M
-972.54%
YoY
|
$61.95M
37.77%
YoY
|
-$39.95M
-27.96%
YoY
|
-$222.4M
-1426.74%
YoY
|
$25.00M
-236.81%
YoY
|
$44.96M
-7.69%
YoY
|
-$55.46M
-22.0%
YoY
|
$16.76M
-119.41%
YoY
|
-$18.27M
3997.31%
YoY
|
$48.71M
-304537.5%
YoY
|
-$71.10M
30947.6%
YoY
|
-$86.34M
35873.33%
YoY
|
-$446.0K
596.87%
YoY
|
-$16.00K
-66.67%
YoY
|
-$229.0K
53.69%
YoY
|
-$240.0K
N/A
|
-$64.00K
N/A
|
-$48.00K
N/A
|
| Cash From Financing Activities |
$30.47M
887.27%
YoY
|
$283.4M
9464.63%
YoY
|
$3.437M
-98.6%
YoY
|
$1.605M
-98.48%
YoY
|
$3.086M
-70.59%
YoY
|
$2.963M
-53.39%
YoY
|
$246.0M
1567.68%
YoY
|
$105.3M
877508.33%
YoY
|
$10.49M
N/A
|
$6.357M
7042.7%
YoY
|
$14.75M
6484.82%
YoY
|
$12.00K
-82.86%
YoY
|
$0.00
-100.0%
YoY
|
$89.00K
-99.88%
YoY
|
$224.0K
-111.24%
YoY
|
$70.00K
-99.98%
YoY
|
$74.00K
N/A
|
$74.43M
5692.14%
YoY
|
-$1.992M
-2687.01%
YoY
|
| Net Change In Cash |
$1.132M
-100.41%
YoY
|
$9.459M
-163.75%
YoY
|
$7.070M
-97.38%
YoY
|
-$60.80M
-755.61%
YoY
|
-$278.1M
2733.93%
YoY
|
-$14.84M
-65.47%
YoY
|
$269.6M
933.98%
YoY
|
$9.274M
-108.05%
YoY
|
-$9.812M
-92.66%
YoY
|
-$42.97M
-17.24%
YoY
|
$26.07M
-167.05%
YoY
|
-$115.1M
91.8%
YoY
|
-$133.7M
164.05%
YoY
|
-$51.92M
-389.45%
YoY
|
-$38.88M
13.61%
YoY
|
-$60.04M
-119.25%
YoY
|
-$50.62M
5123.63%
YoY
|
$17.94M
-998.7%
YoY
|
-$34.22M
842.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$72.22M
26.16%
YoY
|
-$55.81M
30.39%
YoY
|
-$58.31M
172.63%
YoY
|
-$22.45M
-44.67%
YoY
|
-$57.25M
53.53%
YoY
|
-$42.80M
37.83%
YoY
|
-$21.39M
-42.79%
YoY
|
-$40.58M
-7.9%
YoY
|
-$37.29M
-22.06%
YoY
|
-$31.05M
-39.78%
YoY
|
-$37.39M
-4.34%
YoY
|
-$44.06M
-26.41%
YoY
|
-$47.84M
-4.36%
YoY
|
-$51.56M
-8.62%
YoY
|
-$39.09M
21.46%
YoY
|
-$59.88M
76.75%
YoY
|
-$50.02M
4668.06%
YoY
|
-$56.43M
1619.81%
YoY
|
-$32.18M
767.47%
YoY
|
| Capital Expenditures |
N/A
|
$11.00K
N/A
|
$234.0K
588.24%
YoY
|
$126.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$34.00K
-15.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$29.00K
-95.55%
YoY
|
$40.00K
-350.0%
YoY
|
$10.00K
-104.37%
YoY
|
$88.00K
-63.33%
YoY
|
$652.0K
-1118.75%
YoY
|
-$16.00K
-66.67%
YoY
|
-$229.0K
518.92%
YoY
|
$240.0K
N/A
|
-$64.00K
N/A
|
-$48.00K
N/A
|
| Free Cash Flow |
N/A
|
-$55.82M
30.42%
YoY
|
-$58.55M
173.29%
YoY
|
-$22.58M
-44.36%
YoY
|
N/A
|
-$42.80M
37.7%
YoY
|
-$21.42M
-42.77%
YoY
|
-$40.58M
-7.92%
YoY
|
-$37.29M
-22.2%
YoY
|
-$31.08M
-40.48%
YoY
|
-$37.43M
-4.2%
YoY
|
-$44.07M
-26.11%
YoY
|
-$47.93M
-4.64%
YoY
|
-$52.22M
-7.36%
YoY
|
-$39.07M
21.59%
YoY
|
-$59.65M
76.26%
YoY
|
-$50.26M
4690.94%
YoY
|
-$56.36M
N/A
|
-$32.14M
766.17%
YoY
|
Loading...