|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$55.48M
255.0%
YoY
|
-$15.63M
-73.74%
YoY
|
-$59.50M
-92.53%
YoY
|
-$797.1M
-39.01%
YoY
|
-$1.307B
67.71%
YoY
|
| Depreciation, Depletion And Amortization |
$704.0K
6.67%
YoY
|
$660.0K
-33.2%
YoY
|
$988.0K
-85.76%
YoY
|
$6.940M
70.1%
YoY
|
$4.080M
181.38%
YoY
|
| Cash From Operating Activities |
-$51.21M
116.86%
YoY
|
-$23.61M
-50.74%
YoY
|
-$47.93M
-92.95%
YoY
|
-$679.7M
24.73%
YoY
|
-$544.9M
225.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$434.0K
-42.13%
YoY
|
$750.0K
155.1%
YoY
|
$294.0K
-99.0%
YoY
|
$29.32M
16.12%
YoY
|
$25.25M
65.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.25M
-479.56%
YoY
|
-$2.701M
-103.58%
YoY
|
$75.45M
-113.92%
YoY
|
-$542.0M
6073.01%
YoY
|
-$8.780M
-148.14%
YoY
|
| Cash From Investing Activities |
$9.818M
-384.5%
YoY
|
-$3.451M
-104.59%
YoY
|
$75.16M
-113.15%
YoY
|
-$571.3M
1578.84%
YoY
|
-$34.03M
-1261.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$44.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.093M
381.5%
YoY
|
$227.0K
-192.28%
YoY
|
-$246.0K
-60.95%
YoY
|
-$630.0K
-100.05%
YoY
|
$1.316B
43.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$51.21M
116.86%
YoY
|
-$23.61M
-50.74%
YoY
|
-$47.93M
-92.95%
YoY
|
-$679.7M
24.73%
YoY
|
-$544.9M
225.99%
YoY
|
| Cash From Investing Activities |
$9.818M
-384.5%
YoY
|
-$3.451M
-104.59%
YoY
|
$75.16M
-113.15%
YoY
|
-$571.3M
1578.84%
YoY
|
-$34.03M
-1261.43%
YoY
|
| Cash From Financing Activities |
$1.093M
381.5%
YoY
|
$227.0K
-192.28%
YoY
|
-$246.0K
-60.95%
YoY
|
-$630.0K
-100.05%
YoY
|
$1.316B
43.25%
YoY
|
| Net Change In Cash |
-$39.89M
45.41%
YoY
|
-$27.43M
-201.68%
YoY
|
$26.98M
-102.16%
YoY
|
-$1.252B
-269.79%
YoY
|
$737.1M
-2.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$51.21M
116.86%
YoY
|
-$23.61M
-50.74%
YoY
|
-$47.93M
-92.95%
YoY
|
-$679.7M
24.73%
YoY
|
-$544.9M
225.99%
YoY
|
| Capital Expenditures |
$434.0K
-42.13%
YoY
|
$750.0K
155.1%
YoY
|
$294.0K
-99.0%
YoY
|
$29.32M
16.12%
YoY
|
$25.25M
65.03%
YoY
|
| Free Cash Flow |
-$51.64M
111.97%
YoY
|
-$24.36M
-49.48%
YoY
|
-$48.22M
-93.2%
YoY
|
-$709.0M
24.34%
YoY
|
-$570.2M
212.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.40M
88.84%
YoY
|
-$15.11M
-3.32%
YoY
|
-$17.20M
33.58%
YoY
|
-$12.90M
-268.64%
YoY
|
-$10.27M
18.16%
YoY
|
-$15.63M
-73.74%
YoY
|
$7.649M
-126.14%
YoY
|
-$59.50M
N/A
|
-$29.26M
N/A
|
| Depreciation, Depletion And Amortization |
$164.0K
-5.2%
YoY
|
$181.0K
-3.72%
YoY
|
$179.0K
N/A
|
$171.0K
-64.08%
YoY
|
$173.0K
5.49%
YoY
|
$188.0K
-62.67%
YoY
|
$476.0K
-1.72%
YoY
|
$503.7K
N/A
|
$484.3K
N/A
|
| Cash From Operating Activities |
-$16.01M
60.71%
YoY
|
-$11.25M
-28.06%
YoY
|
-$17.41M
N/A
|
-$12.59M
57.9%
YoY
|
-$9.959M
1585.11%
YoY
|
-$15.64M
-13.99%
YoY
|
-$7.974M
-73.19%
YoY
|
-$18.18M
N/A
|
-$29.75M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$16.00K
-94.9%
YoY
|
$34.00K
N/A
|
$303.0K
-30.5%
YoY
|
$81.00K
N/A
|
$314.0K
1421.83%
YoY
|
$436.0K
59.49%
YoY
|
$20.63K
N/A
|
$273.4K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.000M
-129.18%
YoY
|
$11.00M
-171.36%
YoY
|
$14.38M
N/A
|
$5.432M
-57.27%
YoY
|
-$20.56M
N/A
|
-$15.41M
-136.35%
YoY
|
$12.71M
-61.53%
YoY
|
$42.40M
N/A
|
$33.05M
N/A
|
| Cash From Investing Activities |
$6.000M
-129.07%
YoY
|
$10.98M
-169.84%
YoY
|
$14.35M
N/A
|
$5.129M
-58.22%
YoY
|
-$20.64M
-323.15%
YoY
|
-$15.73M
-137.11%
YoY
|
$12.28M
-62.54%
YoY
|
$42.38M
N/A
|
$32.78M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$137.0K
6750.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000K
N/A
|
N/A
N/A
|
$102.0K
382.86%
YoY
|
$22.88K
N/A
|
$21.12K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.62M
881000.0%
YoY
|
$715.0K
161.9%
YoY
|
$215.0K
N/A
|
$161.0K
-450.0%
YoY
|
$2.000K
N/A
|
$273.0K
-325.01%
YoY
|
-$46.00K
-63.1%
YoY
|
-$121.3K
N/A
|
-$124.7K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.01M
60.71%
YoY
|
-$11.25M
-28.06%
YoY
|
-$17.41M
N/A
|
-$12.59M
57.9%
YoY
|
-$9.959M
1585.11%
YoY
|
-$15.64M
-13.99%
YoY
|
-$7.974M
-73.19%
YoY
|
-$18.18M
N/A
|
-$29.75M
N/A
|
| Cash From Investing Activities |
$6.000M
-129.07%
YoY
|
$10.98M
-169.84%
YoY
|
$14.35M
N/A
|
$5.129M
-58.22%
YoY
|
-$20.64M
-323.15%
YoY
|
-$15.73M
-137.11%
YoY
|
$12.28M
-62.54%
YoY
|
$42.38M
N/A
|
$32.78M
N/A
|
| Cash From Financing Activities |
$17.62M
881000.0%
YoY
|
$715.0K
161.9%
YoY
|
$215.0K
N/A
|
$161.0K
-450.0%
YoY
|
$2.000K
N/A
|
$273.0K
-325.01%
YoY
|
-$46.00K
-63.1%
YoY
|
-$121.3K
N/A
|
-$124.7K
N/A
|
| Net Change In Cash |
$7.689M
-125.19%
YoY
|
$449.0K
-101.44%
YoY
|
-$2.845M
N/A
|
-$7.301M
-271.51%
YoY
|
-$30.52M
-461.73%
YoY
|
-$31.09M
-229.14%
YoY
|
$4.257M
46.67%
YoY
|
$24.08M
N/A
|
$2.902M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.01M
60.71%
YoY
|
-$11.25M
-28.06%
YoY
|
-$17.41M
N/A
|
-$12.59M
57.9%
YoY
|
-$9.959M
1585.11%
YoY
|
-$15.64M
-13.99%
YoY
|
-$7.974M
-73.19%
YoY
|
-$18.18M
N/A
|
-$29.75M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$16.00K
-94.9%
YoY
|
$34.00K
N/A
|
$303.0K
-30.5%
YoY
|
$81.00K
N/A
|
$314.0K
1421.83%
YoY
|
$436.0K
59.49%
YoY
|
$20.63K
N/A
|
$273.4K
N/A
|
| Free Cash Flow |
-$16.01M
59.41%
YoY
|
-$11.27M
-29.38%
YoY
|
-$17.44M
N/A
|
-$12.89M
53.32%
YoY
|
-$10.04M
1598.82%
YoY
|
-$15.95M
-12.36%
YoY
|
-$8.410M
-71.99%
YoY
|
-$18.20M
N/A
|
-$30.02M
N/A
|
Loading...