|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.75M
-39.21%
YoY
|
-$37.42M
96.56%
YoY
|
-$19.04M
-48.01%
YoY
|
-$36.62M
-43.95%
YoY
|
-$65.33M
N/A
|
| Depreciation, Depletion And Amortization |
$15.08M
12.29%
YoY
|
$13.43M
36.91%
YoY
|
$9.808M
18.51%
YoY
|
$8.276M
-6.71%
YoY
|
$8.871M
N/A
|
| Cash From Operating Activities |
$18.46M
-3.22%
YoY
|
$19.07M
-479.41%
YoY
|
-$5.026M
-162.14%
YoY
|
$8.088M
-135.66%
YoY
|
-$22.68M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.338M
-6.78%
YoY
|
$6.799M
-68.2%
YoY
|
$21.38M
311.77%
YoY
|
$5.192M
-63.34%
YoY
|
$14.16M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$25.00K
-103.42%
YoY
|
-$732.0K
8.44%
YoY
|
-$675.0K
-82.56%
YoY
|
-$3.870M
N/A
|
| Cash From Investing Activities |
-$6.338M
-6.44%
YoY
|
-$6.774M
-69.36%
YoY
|
-$22.11M
276.87%
YoY
|
-$5.867M
-67.47%
YoY
|
-$18.03M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.992M
2116.3%
YoY
|
$135.0K
-99.51%
YoY
|
$27.61M
534.59%
YoY
|
$4.351M
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.955M
-23.7%
YoY
|
-$13.05M
-139.77%
YoY
|
$32.81M
-2245.91%
YoY
|
-$1.529M
-103.7%
YoY
|
$41.28M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.46M
-3.22%
YoY
|
$19.07M
-479.41%
YoY
|
-$5.026M
-162.14%
YoY
|
$8.088M
-135.66%
YoY
|
-$22.68M
N/A
|
| Cash From Investing Activities |
-$6.338M
-6.44%
YoY
|
-$6.774M
-69.36%
YoY
|
-$22.11M
276.87%
YoY
|
-$5.867M
-67.47%
YoY
|
-$18.03M
N/A
|
| Cash From Financing Activities |
-$9.955M
-23.7%
YoY
|
-$13.05M
-139.77%
YoY
|
$32.81M
-2245.91%
YoY
|
-$1.529M
-103.7%
YoY
|
$41.28M
N/A
|
| Net Change In Cash |
$2.162M
-387.12%
YoY
|
-$753.0K
-113.27%
YoY
|
$5.674M
719.94%
YoY
|
$692.0K
21.19%
YoY
|
$571.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.46M
-3.22%
YoY
|
$19.07M
-479.41%
YoY
|
-$5.026M
-162.14%
YoY
|
$8.088M
-135.66%
YoY
|
-$22.68M
N/A
|
| Capital Expenditures |
$6.338M
-6.78%
YoY
|
$6.799M
-68.2%
YoY
|
$21.38M
311.77%
YoY
|
$5.192M
-63.34%
YoY
|
$14.16M
N/A
|
| Free Cash Flow |
$12.12M
-1.25%
YoY
|
$12.27M
-146.47%
YoY
|
-$26.41M
-1011.77%
YoY
|
$2.896M
-107.86%
YoY
|
-$36.84M
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$947.0K
-117.7%
YoY
|
-$4.163M
-43.61%
YoY
|
-$7.258M
-25.13%
YoY
|
-$5.308M
-4.81%
YoY
|
-$5.350M
-55.45%
YoY
|
-$7.383M
-27.22%
YoY
|
-$9.694M
-360.87%
YoY
|
-$5.576M
-175.75%
YoY
|
-$12.01M
-52.0%
YoY
|
-$10.14M
99.1%
YoY
|
$3.716M
-144.45%
YoY
|
$7.361M
-182.8%
YoY
|
-$25.02M
357.64%
YoY
|
-$5.095M
-63.38%
YoY
|
-$8.360M
-74.23%
YoY
|
-$8.890M
-21.72%
YoY
|
-$5.467M
-74.62%
YoY
|
-$13.91M
-15.51%
YoY
|
-$32.44M
N/A
|
-$11.36M
N/A
|
| Depreciation, Depletion And Amortization |
$3.770M
-12.83%
YoY
|
$3.703M
-0.38%
YoY
|
$4.117M
5.73%
YoY
|
$2.919M
-15.68%
YoY
|
$4.325M
40.15%
YoY
|
$3.717M
24.48%
YoY
|
$3.894M
70.86%
YoY
|
$3.462M
21.3%
YoY
|
$3.086M
26.27%
YoY
|
$2.986M
33.84%
YoY
|
$2.279M
6.79%
YoY
|
$2.854M
36.75%
YoY
|
$2.444M
18.12%
YoY
|
$2.231M
12.11%
YoY
|
$2.134M
244.75%
YoY
|
$2.087M
-26.51%
YoY
|
$2.069M
-24.98%
YoY
|
$1.990M
-10.8%
YoY
|
$619.0K
N/A
|
$2.840M
N/A
|
| Cash From Operating Activities |
$2.821M
-41.42%
YoY
|
$4.053M
-21.21%
YoY
|
$1.350M
-62.32%
YoY
|
$7.145M
31.85%
YoY
|
$4.816M
-16.68%
YoY
|
$5.144M
19.99%
YoY
|
$3.583M
-80.28%
YoY
|
$5.419M
-227.69%
YoY
|
$5.780M
-131.6%
YoY
|
$4.287M
-754.5%
YoY
|
$18.17M
316.01%
YoY
|
-$4.244M
-404.45%
YoY
|
-$18.29M
-1117.46%
YoY
|
-$655.0K
-223.35%
YoY
|
$4.367M
-66.79%
YoY
|
$1.394M
-110.16%
YoY
|
$1.798M
-121.6%
YoY
|
$531.0K
-106.25%
YoY
|
$13.15M
N/A
|
-$13.72M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.286M
64.46%
YoY
|
$2.948M
-0.03%
YoY
|
$1.838M
35.15%
YoY
|
$161.0K
-86.86%
YoY
|
$1.390M
-25.31%
YoY
|
$2.949M
25.33%
YoY
|
$1.360M
-76.76%
YoY
|
$1.225M
-82.79%
YoY
|
$1.861M
-67.9%
YoY
|
$2.353M
-9.85%
YoY
|
$5.851M
184.86%
YoY
|
$7.120M
604.95%
YoY
|
$5.798M
483.3%
YoY
|
$2.610M
130.57%
YoY
|
$2.054M
59.72%
YoY
|
$1.010M
-73.62%
YoY
|
$994.0K
-84.3%
YoY
|
$1.132M
-1.65%
YoY
|
$1.286M
N/A
|
$3.828M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$37.00K
-94.73%
YoY
|
$62.00K
-720.0%
YoY
|
-$436.0K
70.98%
YoY
|
$416.0K
-186.85%
YoY
|
-$702.0K
-278.63%
YoY
|
-$10.00K
-97.05%
YoY
|
-$255.0K
-93.41%
YoY
|
-$479.0K
N/A
|
$393.0K
N/A
|
-$339.0K
-169.75%
YoY
|
-$3.870M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.286M
64.46%
YoY
|
-$2.948M
-0.03%
YoY
|
-$1.838M
35.15%
YoY
|
-$161.0K
-86.86%
YoY
|
-$1.390M
-26.77%
YoY
|
-$2.949M
28.72%
YoY
|
-$1.360M
-78.37%
YoY
|
-$1.225M
-81.73%
YoY
|
-$1.898M
-70.8%
YoY
|
-$2.291M
-12.56%
YoY
|
-$6.287M
172.28%
YoY
|
-$6.704M
350.24%
YoY
|
-$6.500M
981.53%
YoY
|
-$2.620M
78.11%
YoY
|
-$2.309M
-55.22%
YoY
|
-$1.489M
-61.1%
YoY
|
-$601.0K
-90.51%
YoY
|
-$1.471M
121.2%
YoY
|
-$5.156M
N/A
|
-$3.828M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
-$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.993M
2117.04%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$135.0K
-96.67%
YoY
|
$2.516M
-251700.0%
YoY
|
$0.00
N/A
|
$21.05M
N/A
|
$4.050M
-6.92%
YoY
|
-$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.351M
-146.92%
YoY
|
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$573.0K
-86.01%
YoY
|
-$3.105M
185.91%
YoY
|
-$1.096M
-63.02%
YoY
|
-$3.676M
-7.01%
YoY
|
-$4.097M
46.95%
YoY
|
-$1.086M
-67.51%
YoY
|
-$2.964M
-82.2%
YoY
|
-$3.953M
222.43%
YoY
|
-$2.788M
-105.84%
YoY
|
-$3.343M
-211.73%
YoY
|
-$16.66M
508.74%
YoY
|
-$1.226M
18.0%
YoY
|
$47.70M
-4456.16%
YoY
|
$2.992M
-10.42%
YoY
|
-$2.736M
-73.86%
YoY
|
-$1.039M
-185.58%
YoY
|
-$1.095M
-104.16%
YoY
|
$3.340M
-77.63%
YoY
|
-$10.47M
N/A
|
$1.214M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.821M
-41.42%
YoY
|
$4.053M
-21.21%
YoY
|
$1.350M
-62.32%
YoY
|
$7.145M
31.85%
YoY
|
$4.816M
-16.68%
YoY
|
$5.144M
19.99%
YoY
|
$3.583M
-80.28%
YoY
|
$5.419M
-227.69%
YoY
|
$5.780M
-131.6%
YoY
|
$4.287M
-754.5%
YoY
|
$18.17M
316.01%
YoY
|
-$4.244M
-404.45%
YoY
|
-$18.29M
-1117.46%
YoY
|
-$655.0K
-223.35%
YoY
|
$4.367M
-66.79%
YoY
|
$1.394M
-110.16%
YoY
|
$1.798M
-121.6%
YoY
|
$531.0K
-106.25%
YoY
|
$13.15M
N/A
|
-$13.72M
N/A
|
| Cash From Investing Activities |
-$2.286M
64.46%
YoY
|
-$2.948M
-0.03%
YoY
|
-$1.838M
35.15%
YoY
|
-$161.0K
-86.86%
YoY
|
-$1.390M
-26.77%
YoY
|
-$2.949M
28.72%
YoY
|
-$1.360M
-78.37%
YoY
|
-$1.225M
-81.73%
YoY
|
-$1.898M
-70.8%
YoY
|
-$2.291M
-12.56%
YoY
|
-$6.287M
172.28%
YoY
|
-$6.704M
350.24%
YoY
|
-$6.500M
981.53%
YoY
|
-$2.620M
78.11%
YoY
|
-$2.309M
-55.22%
YoY
|
-$1.489M
-61.1%
YoY
|
-$601.0K
-90.51%
YoY
|
-$1.471M
121.2%
YoY
|
-$5.156M
N/A
|
-$3.828M
N/A
|
| Cash From Financing Activities |
-$573.0K
-86.01%
YoY
|
-$3.105M
185.91%
YoY
|
-$1.096M
-63.02%
YoY
|
-$3.676M
-7.01%
YoY
|
-$4.097M
46.95%
YoY
|
-$1.086M
-67.51%
YoY
|
-$2.964M
-82.2%
YoY
|
-$3.953M
222.43%
YoY
|
-$2.788M
-105.84%
YoY
|
-$3.343M
-211.73%
YoY
|
-$16.66M
508.74%
YoY
|
-$1.226M
18.0%
YoY
|
$47.70M
-4456.16%
YoY
|
$2.992M
-10.42%
YoY
|
-$2.736M
-73.86%
YoY
|
-$1.039M
-185.58%
YoY
|
-$1.095M
-104.16%
YoY
|
$3.340M
-77.63%
YoY
|
-$10.47M
N/A
|
$1.214M
N/A
|
| Net Change In Cash |
-$38.00K
-94.34%
YoY
|
-$2.000M
-280.34%
YoY
|
-$1.584M
113.77%
YoY
|
$3.308M
1272.61%
YoY
|
-$671.0K
-161.33%
YoY
|
$1.109M
-182.33%
YoY
|
-$741.0K
-84.48%
YoY
|
$241.0K
-101.98%
YoY
|
$1.094M
-95.22%
YoY
|
-$1.347M
375.97%
YoY
|
-$4.775M
604.28%
YoY
|
-$12.17M
973.54%
YoY
|
$22.91M
22356.86%
YoY
|
-$283.0K
-111.79%
YoY
|
-$678.0K
-72.62%
YoY
|
-$1.134M
-93.06%
YoY
|
$102.0K
-99.13%
YoY
|
$2.400M
-58.39%
YoY
|
-$2.476M
N/A
|
-$16.34M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.821M
-41.42%
YoY
|
$4.053M
-21.21%
YoY
|
$1.350M
-62.32%
YoY
|
$7.145M
31.85%
YoY
|
$4.816M
-16.68%
YoY
|
$5.144M
19.99%
YoY
|
$3.583M
-80.28%
YoY
|
$5.419M
-227.69%
YoY
|
$5.780M
-131.6%
YoY
|
$4.287M
-754.5%
YoY
|
$18.17M
316.01%
YoY
|
-$4.244M
-404.45%
YoY
|
-$18.29M
-1117.46%
YoY
|
-$655.0K
-223.35%
YoY
|
$4.367M
-66.79%
YoY
|
$1.394M
-110.16%
YoY
|
$1.798M
-121.6%
YoY
|
$531.0K
-106.25%
YoY
|
$13.15M
N/A
|
-$13.72M
N/A
|
| Capital Expenditures |
$2.286M
64.46%
YoY
|
$2.948M
-0.03%
YoY
|
$1.838M
35.15%
YoY
|
$161.0K
-86.86%
YoY
|
$1.390M
-25.31%
YoY
|
$2.949M
25.33%
YoY
|
$1.360M
-76.76%
YoY
|
$1.225M
-82.79%
YoY
|
$1.861M
-67.9%
YoY
|
$2.353M
-9.85%
YoY
|
$5.851M
184.86%
YoY
|
$7.120M
604.95%
YoY
|
$5.798M
483.3%
YoY
|
$2.610M
130.57%
YoY
|
$2.054M
59.72%
YoY
|
$1.010M
-73.62%
YoY
|
$994.0K
-84.3%
YoY
|
$1.132M
-1.65%
YoY
|
$1.286M
N/A
|
$3.828M
N/A
|
| Free Cash Flow |
$535.0K
-84.38%
YoY
|
$1.105M
-49.66%
YoY
|
-$488.0K
-121.95%
YoY
|
$6.984M
66.52%
YoY
|
$3.426M
-12.58%
YoY
|
$2.195M
13.5%
YoY
|
$2.223M
-81.95%
YoY
|
$4.194M
-136.91%
YoY
|
$3.919M
-116.27%
YoY
|
$1.934M
-159.23%
YoY
|
$12.32M
432.47%
YoY
|
-$11.36M
-3059.38%
YoY
|
-$24.09M
-3096.52%
YoY
|
-$3.265M
443.26%
YoY
|
$2.313M
-80.5%
YoY
|
$384.0K
-102.19%
YoY
|
$804.0K
-105.49%
YoY
|
-$601.0K
-93.77%
YoY
|
$11.86M
N/A
|
-$17.55M
N/A
|
Loading...