|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$36.12M
35.17%
YoY
|
-$26.73M
11.52%
YoY
|
-$23.96M
61.53%
YoY
|
-$14.84M
41.88%
YoY
|
-$10.46M
-257.38%
YoY
|
| Depreciation, Depletion And Amortization |
$16.25K
49.35%
YoY
|
$10.88K
-9.66%
YoY
|
$12.04K
29.95%
YoY
|
$9.268K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$26.39M
81.26%
YoY
|
-$14.56M
-30.84%
YoY
|
-$21.05M
55.34%
YoY
|
-$13.55M
53.98%
YoY
|
-$8.799M
750.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.95K
364.02%
YoY
|
$7.316K
N/A
|
$0.00
-100.0%
YoY
|
$36.84K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.000M
-86.44%
YoY
|
-$14.75M
N/A
|
$0.00
-100.0%
YoY
|
-$500.0K
100.0%
YoY
|
-$250.0K
N/A
|
| Cash From Investing Activities |
-$2.034M
-86.22%
YoY
|
-$14.76M
N/A
|
$0.00
-100.0%
YoY
|
-$536.8K
114.73%
YoY
|
-$250.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$14.54M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.27K
-100.01%
YoY
|
$109.3M
N/A
|
$0.00
-100.0%
YoY
|
-$102.1K
-100.17%
YoY
|
$58.39M
4981.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$26.39M
81.26%
YoY
|
-$14.56M
-30.84%
YoY
|
-$21.05M
55.34%
YoY
|
-$13.55M
53.98%
YoY
|
-$8.799M
750.5%
YoY
|
| Cash From Investing Activities |
-$2.034M
-86.22%
YoY
|
-$14.76M
N/A
|
$0.00
-100.0%
YoY
|
-$536.8K
114.73%
YoY
|
-$250.0K
N/A
|
| Cash From Financing Activities |
-$15.27K
-100.01%
YoY
|
$109.3M
N/A
|
$0.00
-100.0%
YoY
|
-$102.1K
-100.17%
YoY
|
$58.39M
4981.92%
YoY
|
| Net Change In Cash |
-$28.43M
-135.55%
YoY
|
$79.98M
-480.0%
YoY
|
-$21.05M
48.35%
YoY
|
-$14.19M
-128.75%
YoY
|
$49.34M
43020.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.39M
81.26%
YoY
|
-$14.56M
-30.84%
YoY
|
-$21.05M
55.34%
YoY
|
-$13.55M
53.98%
YoY
|
-$8.799M
750.5%
YoY
|
| Capital Expenditures |
$33.95K
364.02%
YoY
|
$7.316K
N/A
|
$0.00
-100.0%
YoY
|
$36.84K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$26.42M
81.4%
YoY
|
-$14.56M
-30.81%
YoY
|
-$21.05M
54.92%
YoY
|
-$13.59M
54.4%
YoY
|
-$8.799M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.681M
89.65%
YoY
|
-$13.03M
289.65%
YoY
|
-$9.693M
-44.48%
YoY
|
-$8.828M
291.55%
YoY
|
-$4.577M
24.8%
YoY
|
-$3.343M
-50.62%
YoY
|
-$17.46M
197.21%
YoY
|
-$2.255M
-55.01%
YoY
|
-$3.668M
-41.86%
YoY
|
-$6.770M
90.34%
YoY
|
-$5.875M
52.42%
YoY
|
-$5.011M
25.71%
YoY
|
-$6.308M
83.47%
YoY
|
-$3.557M
15.04%
YoY
|
-$3.854M
167.14%
YoY
|
-$3.987M
-20.75%
YoY
|
-$3.438M
285.44%
YoY
|
-$3.092M
293.99%
YoY
|
-$1.443M
64.66%
YoY
|
| Depreciation, Depletion And Amortization |
$4.687K
15.59%
YoY
|
$4.100K
41.38%
YoY
|
$4.100K
45.91%
YoY
|
$4.100K
59.53%
YoY
|
$4.055K
57.9%
YoY
|
$2.900K
13.28%
YoY
|
$2.810K
N/A
|
$2.570K
-19.69%
YoY
|
$2.568K
-19.57%
YoY
|
$2.560K
-20.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.200K
11.11%
YoY
|
$3.193K
N/A
|
$3.200K
N/A
|
$3.190K
N/A
|
$2.880K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.43M
127.3%
YoY
|
-$8.943M
82.26%
YoY
|
-$6.579M
240.29%
YoY
|
-$5.835M
73.89%
YoY
|
-$5.028M
15.31%
YoY
|
-$4.907M
-32.11%
YoY
|
-$1.933M
-44.12%
YoY
|
-$3.356M
-27.54%
YoY
|
-$4.361M
-23.88%
YoY
|
-$7.227M
83.91%
YoY
|
-$3.460M
15.56%
YoY
|
-$4.631M
65.09%
YoY
|
-$5.728M
49.95%
YoY
|
-$3.930M
-20.8%
YoY
|
-$2.994M
6762.46%
YoY
|
-$2.805M
34.93%
YoY
|
-$3.820M
122.72%
YoY
|
-$4.962M
2718.82%
YoY
|
-$43.63K
-93.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$37.26K
9.75%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$33.95K
N/A
|
$0.00
N/A
|
$7.320K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.840K
N/A
|
$35.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.000M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$14.75M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$500.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$37.26K
9.75%
YoY
|
-$2.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$33.95K
N/A
|
$0.00
N/A
|
-$14.76M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$500.0K
N/A
|
-$1.840K
-99.26%
YoY
|
-$35.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$15.27K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.27K
N/A
|
$14.54M
N/A
|
-$44.63K
N/A
|
$94.80M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$102.1K
-103.36%
YoY
|
$54.23M
15393.75%
YoY
|
-$816.9K
-205.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.43M
127.3%
YoY
|
-$8.943M
82.26%
YoY
|
-$6.579M
240.29%
YoY
|
-$5.835M
73.89%
YoY
|
-$5.028M
15.31%
YoY
|
-$4.907M
-32.11%
YoY
|
-$1.933M
-44.12%
YoY
|
-$3.356M
-27.54%
YoY
|
-$4.361M
-23.88%
YoY
|
-$7.227M
83.91%
YoY
|
-$3.460M
15.56%
YoY
|
-$4.631M
65.09%
YoY
|
-$5.728M
49.95%
YoY
|
-$3.930M
-20.8%
YoY
|
-$2.994M
6762.46%
YoY
|
-$2.805M
34.93%
YoY
|
-$3.820M
122.72%
YoY
|
-$4.962M
2718.82%
YoY
|
-$43.63K
-93.5%
YoY
|
| Cash From Investing Activities |
-$37.26K
9.75%
YoY
|
-$2.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$33.95K
N/A
|
$0.00
N/A
|
-$14.76M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$500.0K
N/A
|
-$1.840K
-99.26%
YoY
|
-$35.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.27K
N/A
|
$14.54M
N/A
|
-$44.63K
N/A
|
$94.80M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$102.1K
-103.36%
YoY
|
$54.23M
15393.75%
YoY
|
-$816.9K
-205.54%
YoY
|
| Net Change In Cash |
-$11.47M
125.83%
YoY
|
-$10.94M
-213.65%
YoY
|
-$6.579M
-60.69%
YoY
|
-$5.835M
-106.38%
YoY
|
-$5.078M
16.44%
YoY
|
$9.628M
-233.22%
YoY
|
-$16.74M
383.68%
YoY
|
$91.45M
-2074.64%
YoY
|
-$4.361M
-23.88%
YoY
|
-$7.227M
83.91%
YoY
|
-$3.460M
-0.98%
YoY
|
-$4.631M
64.98%
YoY
|
-$5.728M
44.75%
YoY
|
-$3.930M
-107.98%
YoY
|
-$3.494M
306.03%
YoY
|
-$2.807M
637.51%
YoY
|
-$3.957M
-399.96%
YoY
|
$49.27M
28217.3%
YoY
|
-$860.6K
-937.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.43M
127.3%
YoY
|
-$8.943M
82.26%
YoY
|
-$6.579M
240.29%
YoY
|
-$5.835M
73.89%
YoY
|
-$5.028M
15.31%
YoY
|
-$4.907M
-32.11%
YoY
|
-$1.933M
-44.12%
YoY
|
-$3.356M
-27.54%
YoY
|
-$4.361M
-23.88%
YoY
|
-$7.227M
83.91%
YoY
|
-$3.460M
15.56%
YoY
|
-$4.631M
65.09%
YoY
|
-$5.728M
49.95%
YoY
|
-$3.930M
-20.8%
YoY
|
-$2.994M
6762.46%
YoY
|
-$2.805M
34.93%
YoY
|
-$3.820M
122.72%
YoY
|
-$4.962M
2718.82%
YoY
|
-$43.63K
-93.5%
YoY
|
| Capital Expenditures |
$37.26K
9.75%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$33.95K
N/A
|
$0.00
N/A
|
$7.320K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.840K
N/A
|
$35.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$11.47M
126.51%
YoY
|
-$8.943M
82.26%
YoY
|
-$6.579M
239.0%
YoY
|
-$5.835M
N/A
|
-$5.062M
16.09%
YoY
|
-$4.907M
-32.11%
YoY
|
-$1.941M
-43.91%
YoY
|
N/A
|
-$4.361M
-23.88%
YoY
|
-$7.227M
83.91%
YoY
|
-$3.460M
15.56%
YoY
|
-$4.631M
65.2%
YoY
|
-$5.728M
48.59%
YoY
|
-$3.930M
N/A
|
-$2.994M
N/A
|
-$2.803M
N/A
|
-$3.855M
124.76%
YoY
|
N/A
|
N/A
|
Loading...