|
Concept
|
2025 | 2024 |
|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
| Selling, General & Admin |
$2.662M
Selling, General & Admin YoY Change
(SellingGeneralAndAdministrativeExpenses[2025] - SellingGeneralAndAdministrativeExpenses[2024]) / SellingGeneralAndAdministrativeExpenses[2024] × 100
|
$343.7K
Selling, General & Admin YoY Change
(SellingGeneralAndAdministrativeExpenses[2024] - SellingGeneralAndAdministrativeExpenses[2023]) / SellingGeneralAndAdministrativeExpenses[2023] × 100
|
| Research & Development |
$272.7K
Research & Development YoY Change
(ResearchAndDevelopmentExpenses[2025] - ResearchAndDevelopmentExpenses[2024]) / ResearchAndDevelopmentExpenses[2024] × 100
|
$237.7K
N/A
|
| Depreciation & Amortization |
$17.30K
N/A
|
N/A
|
| Operating Expenses |
$3.953M
Operating Expenses YoY Change
(OperatingExpenses[2025] - OperatingExpenses[2024]) / OperatingExpenses[2024] × 100
|
$643.9K
Operating Expenses YoY Change
(OperatingExpenses[2024] - OperatingExpenses[2023]) / OperatingExpenses[2023] × 100
|
| Operating Profit |
N/A
|
N/A
|
| Interest Expense |
-$4.300K
Interest Expense YoY Change
(InterestExpenses[2025] - InterestExpenses[2024]) / InterestExpenses[2024] × 100
|
-$11.10K
Interest Expense YoY Change
(InterestExpenses[2024] - InterestExpenses[2023]) / InterestExpenses[2023] × 100
|
| Other Income/Expense, Net |
$43.20K
Other Income/Expense, Net YoY Change
(OtherExpenseIncome[2025] - OtherExpenseIncome[2024]) / OtherExpenseIncome[2024] × 100
|
$183.2K
N/A
|
| Pretax Income |
-$3.924M
Pretax Income YoY Change
(PretaxIncome[2025] - PretaxIncome[2024]) / PretaxIncome[2024] × 100
|
-$471.9K
Pretax Income YoY Change
(PretaxIncome[2024] - PretaxIncome[2023]) / PretaxIncome[2023] × 100
|
| Income Tax |
N/A
|
N/A
|
| Net Earnings |
-$3.924M
Net Income YoY Change
(NetIncome[2025] - NetIncome[2024]) / NetIncome[2024] × 100
|
-$471.9K
Net Income YoY Change
(NetIncome[2024] - NetIncome[2023]) / NetIncome[2023] × 100
|
| Basic Earnings Per Share |
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.19
Diluted Earnings Per Share YoY Change
(DilutedEPS[2025] - DilutedEPS[2024]) / DilutedEPS[2024] × 100
|
-$0.02
Diluted Earnings Per Share YoY Change
(DilutedEPS[2024] - DilutedEPS[2023]) / DilutedEPS[2023] × 100
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
|
Concept
|
2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 Q4 |
|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$965.4K
N/A
|
$1.012M
N/A
|
$2.662M
N/A
|
| Research & Development |
$270.4K
Research & Development YoY Change
(ResearchAndDevelopmentExpenses[2026 Q3] - ResearchAndDevelopmentExpenses[2025 Q3]) / ResearchAndDevelopmentExpenses[2025 Q3] × 100
|
$62.60K
N/A
|
$272.7K
N/A
|
|
| Depreciation & Amortization |
Depreciation, Depletion & Amortization Total
Depreciation & Amortization + ContentAssetsAmortization
Depreciation & Amortization YoY Change
(DepreciationDepletionAndAmortizationTotal[2026 Q3] - DepreciationDepletionAndAmortizationTotal[2025 Q3]) / DepreciationDepletionAndAmortizationTotal[2025 Q3] × 100
|
$11.40K
N/A
|
$6.400K
N/A
|
$17.30K
N/A
|
| Operating Expenses |
$7.688M
Operating Expenses YoY Change
(OperatingExpenses[2026 Q3] - OperatingExpenses[2025 Q3]) / OperatingExpenses[2025 Q3] × 100
|
$2.380M
Operating Expenses YoY Change
(OperatingExpenses[2026 Q2] - OperatingExpenses[2025 Q2]) / OperatingExpenses[2025 Q2] × 100
|
$1.715M
N/A
|
$3.953M
N/A
|
| Operating Profit |
-$7.688M
Operating Income YoY Change
(OperatingIncomeLoss[2026 Q3] - OperatingIncomeLoss[2025 Q3]) / OperatingIncomeLoss[2025 Q3] × 100
|
-$2.380M
Operating Income YoY Change
(OperatingIncomeLoss[2026 Q2] - OperatingIncomeLoss[2025 Q2]) / OperatingIncomeLoss[2025 Q2] × 100
|
N/A
|
N/A
|
| Interest Expense |
$4.100K
N/A
|
-$4.300K
N/A
|
||
| Other Income/Expense, Net |
-$37.28K
Other Income/Expense, Net YoY Change
(OtherExpenseIncome[2026 Q3] - OtherExpenseIncome[2025 Q3]) / OtherExpenseIncome[2025 Q3] × 100
|
N/A
|
$43.20K
N/A
|
|
| Pretax Income |
-$7.726M
Pretax Income YoY Change
(PretaxIncome[2026 Q3] - PretaxIncome[2025 Q3]) / PretaxIncome[2025 Q3] × 100
|
-$2.304M
Pretax Income YoY Change
(PretaxIncome[2026 Q2] - PretaxIncome[2025 Q2]) / PretaxIncome[2025 Q2] × 100
|
-$1.719M
N/A
|
-$3.924M
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$7.726M
Net Income YoY Change
(NetIncome[2026 Q3] - NetIncome[2025 Q3]) / NetIncome[2025 Q3] × 100
|
-$2.304M
Net Income YoY Change
(NetIncome[2026 Q2] - NetIncome[2025 Q2]) / NetIncome[2025 Q2] × 100
|
-$1.719M
N/A
|
-$3.924M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
||
| Diluted Earnings Per Share |
-$0.08
N/A
|
-$0.19
N/A
|
||
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
28.21M shares
Basic Shares Outstanding YoY Change
(BasicSharesOutstanding[2026 Q3] - BasicSharesOutstanding[2025 Q3]) / BasicSharesOutstanding[2025 Q3] × 100
|
26.76M shares
Basic Shares Outstanding YoY Change
(BasicSharesOutstanding[2026 Q2] - BasicSharesOutstanding[2025 Q2]) / BasicSharesOutstanding[2025 Q2] × 100
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
26.97M shares
Diluted Shares Outstanding YoY Change
(DilutedSharesOutstanding[2026 Q3] - DilutedSharesOutstanding[2025 Q3]) / DilutedSharesOutstanding[2025 Q3] × 100
|
20.57M shares
Diluted Shares Outstanding YoY Change
(DilutedSharesOutstanding[2026 Q2] - DilutedSharesOutstanding[2025 Q2]) / DilutedSharesOutstanding[2025 Q2] × 100
|
N/A
|
N/A
|
Loading...
