2020 Q3 Form 10-Q Financial Statement
#000110465920134793 Filed on December 11, 2020
Income Statement
Concept | 2020 Q3 |
---|---|
Revenue | $0.00 |
YoY Change | |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $8.530K |
YoY Change | |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $8.530K |
YoY Change | |
Operating Profit | -$8.525K |
YoY Change | |
Interest Expense | |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | -$8.525K |
YoY Change | |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$8.525K |
YoY Change | |
Net Earnings / Revenue | |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$88.33 |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $200.0K |
YoY Change | |
Cash & Equivalents | $220.0K |
Short-Term Investments | |
Other Short-Term Assets | |
YoY Change | |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $220.0K |
YoY Change | |
LONG-TERM ASSETS | |
Property, Plant & Equipment | |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $400.0K |
YoY Change | |
Total Long-Term Assets | $358.0K |
YoY Change | |
TOTAL ASSETS | |
Total Short-Term Assets | $220.0K |
Total Long-Term Assets | $358.0K |
Total Assets | $578.0K |
YoY Change | |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | |
YoY Change | |
Accrued Expenses | $188.5K |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $400.0K |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $561.5K |
YoY Change | |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $561.5K |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $600.0K |
YoY Change | |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$8.525K |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $0.00 |
YoY Change | |
Total Liabilities & Shareholders Equity | $578.0K |
YoY Change |
Cashflow Statement
Concept | 2020 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$8.525K |
YoY Change | |
Depreciation, Depletion And Amortization | |
YoY Change | |
Cash From Operating Activities | |
YoY Change | |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | $25.00K |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 220.0K |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | |
Cash From Investing Activities | |
Cash From Financing Activities | 220.0K |
Net Change In Cash | 220.0K |
YoY Change | |
FREE CASH FLOW | |
Cash From Operating Activities | |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q3 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <div> <p style="margin:0pt 0pt 12pt 18pt;font-family:Times New Roman,Times,serif;font-weight:bold;font-style:italic;font-size: 10pt;"> <font style="display:inline;">Use of Estimates</font> </p> <p style="margin:0pt 0pt 12pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">The preparation of unaudited condensed financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities </font><font style="display:inline;color:#000000;">at the date of the unaudited condensed financial statements and the reported amounts of revenues and expenses</font><font style="display:inline;"> during the reporting period. Actual results could differ materially from these estimates.</font> </p><div /></div> </div> | |
CY2020Q3 | conxu |
Deferred Offering Costs Included In Accrued Expenses
DeferredOfferingCostsIncludedInAccruedExpenses
|
180000 | |
CY2020Q3 | conxu |
Offering Costs Included In Payables To Related Party Incurred During Noncash Or Partial Noncash Transaction
OfferingCostsIncludedInPayablesToRelatedPartyIncurredDuringNoncashOrPartialNoncashTransaction
|
173000 | |
CY2020Q3 | conxu |
Payment Of Deferred Offering Costs
PaymentOfDeferredOfferingCosts
|
5000 | |
CY2020Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
188525 | |
CY2020Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
22844 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
578000 | |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
220000 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
220000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
220000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
220000 | |
CY2020Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q3 | us-gaap |
Deferred Costs
DeferredCosts
|
358000 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0 | |
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8525 | |
CY2020Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
8525 | |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
578000 | |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
561525 | |
CY2020Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
220000 | |
CY2020Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8525 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8525 | |
CY2020Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
373000 | |
CY2020Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
25000 | |
CY2020Q3 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
200000 | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-8525 | |
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8525 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
0 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16475 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16475 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
25000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
21562500 |