|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.76M
14.24%
YoY
|
-$20.80M
-30.47%
YoY
|
-$29.91M
-255.5%
YoY
|
$19.23M
-7743.56%
YoY
|
-$251.6K
N/A
|
| Depreciation, Depletion And Amortization |
$302.0K
51.0%
YoY
|
$200.0K
50.38%
YoY
|
$133.0K
77.33%
YoY
|
$75.00K
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.20M
1.4%
YoY
|
-$17.95M
1.67%
YoY
|
-$17.65M
564.29%
YoY
|
-$2.658M
-18.0%
YoY
|
-$3.241M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$179.0K
-81.73%
YoY
|
$980.0K
540.52%
YoY
|
$153.0K
-29.82%
YoY
|
$218.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$1.116M
-100.26%
YoY
|
-$425.0M
N/A
|
| Cash From Investing Activities |
-$179.0K
-81.73%
YoY
|
-$980.0K
540.52%
YoY
|
-$153.0K
-113.72%
YoY
|
$1.116M
-100.26%
YoY
|
-$425.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.819M
-25.66%
YoY
|
$2.447M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$414.0K
N/A
|
$0.00
-100.0%
YoY
|
$109.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.63M
-17.65%
YoY
|
$20.20M
-7.54%
YoY
|
$21.85M
1356.33%
YoY
|
$1.500M
-99.65%
YoY
|
$428.4M
1427785.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.20M
1.4%
YoY
|
-$17.95M
1.67%
YoY
|
-$17.65M
564.29%
YoY
|
-$2.658M
-18.0%
YoY
|
-$3.241M
N/A
|
| Cash From Investing Activities |
-$179.0K
-81.73%
YoY
|
-$980.0K
540.52%
YoY
|
-$153.0K
-113.72%
YoY
|
$1.116M
-100.26%
YoY
|
-$425.0M
N/A
|
| Cash From Financing Activities |
$16.63M
-17.65%
YoY
|
$20.20M
-7.54%
YoY
|
$21.85M
1356.33%
YoY
|
$1.500M
-99.65%
YoY
|
$428.4M
1427785.55%
YoY
|
| Net Change In Cash |
-$1.744M
-237.87%
YoY
|
$1.265M
-68.67%
YoY
|
$4.038M
-9697.83%
YoY
|
-$42.07K
-133.7%
YoY
|
$124.8K
316.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.20M
1.4%
YoY
|
-$17.95M
1.67%
YoY
|
-$17.65M
564.29%
YoY
|
-$2.658M
-18.0%
YoY
|
-$3.241M
N/A
|
| Capital Expenditures |
$179.0K
-81.73%
YoY
|
$980.0K
540.52%
YoY
|
$153.0K
-29.82%
YoY
|
$218.0K
N/A
|
N/A
|
| Free Cash Flow |
-$18.38M
-2.9%
YoY
|
-$18.93M
6.3%
YoY
|
-$17.81M
519.25%
YoY
|
-$2.876M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.351M
-12.95%
YoY
|
-$7.737M
0.66%
YoY
|
-$6.482M
8.76%
YoY
|
-$5.690M
44.16%
YoY
|
-$4.998M
-20.29%
YoY
|
-$7.686M
57.47%
YoY
|
-$5.960M
-481.32%
YoY
|
-$3.947M
246.76%
YoY
|
-$6.270M
-973.62%
YoY
|
-$4.881M
142.99%
YoY
|
$1.563M
-72.53%
YoY
|
-$1.138M
-136.83%
YoY
|
$717.7K
-94.24%
YoY
|
-$2.009M
-57.44%
YoY
|
$5.690M
2.21%
YoY
|
$3.091M
732.75%
YoY
|
$12.46M
-947.46%
YoY
|
-$4.719M
673143.94%
YoY
|
$5.567M
N/A
|
| Depreciation, Depletion And Amortization |
$73.00K
19.67%
YoY
|
$80.00K
66.67%
YoY
|
$76.00K
55.1%
YoY
|
$85.00K
102.38%
YoY
|
$61.00K
79.41%
YoY
|
$48.00K
0.0%
YoY
|
$49.00K
-42.35%
YoY
|
$42.00K
N/A
|
$34.00K
25.93%
YoY
|
$48.00K
N/A
|
$85.00K
N/A
|
N/A
|
$27.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.061M
62.71%
YoY
|
-$5.685M
29.59%
YoY
|
-$4.331M
54.29%
YoY
|
-$4.460M
-9.13%
YoY
|
-$3.725M
-36.28%
YoY
|
-$4.387M
-62.53%
YoY
|
-$2.807M
-9.04%
YoY
|
-$4.908M
622.89%
YoY
|
-$5.846M
168.22%
YoY
|
-$11.71M
1289.51%
YoY
|
-$3.086M
380.63%
YoY
|
-$678.9K
69.67%
YoY
|
-$2.180M
182.06%
YoY
|
-$842.6K
-4.81%
YoY
|
-$642.1K
-8.45%
YoY
|
-$400.2K
-1.27%
YoY
|
-$772.7K
-38.13%
YoY
|
-$885.2K
N/A
|
-$701.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$172.0K
-132.21%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.72%
YoY
|
$6.000K
N/A
|
-$534.0K
-2642.86%
YoY
|
$1.157M
776.52%
YoY
|
$357.0K
N/A
|
N/A
N/A
|
$21.00K
N/A
|
$132.0K
N/A
|
N/A
|
$59.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$433.0K
-271.83%
YoY
|
-$109.0K
-100.03%
YoY
|
N/A
|
N/A
|
$252.0K
N/A
|
$389.0M
N/A
|
$648.4K
N/A
|
$467.1K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$172.0K
-132.21%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.87%
YoY
|
-$6.000K
-94.5%
YoY
|
$534.0K
-2642.86%
YoY
|
-$615.0K
-99.84%
YoY
|
-$790.0K
-413.49%
YoY
|
-$109.0K
-100.03%
YoY
|
-$21.00K
-103.24%
YoY
|
-$389.4M
-83466.94%
YoY
|
$252.0K
N/A
|
$389.0M
N/A
|
$648.4K
N/A
|
$467.1K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$1.213M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.683M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.57M
675.86%
YoY
|
$6.040M
22.91%
YoY
|
$2.601M
-57.37%
YoY
|
$4.438M
77.52%
YoY
|
$3.554M
-46.82%
YoY
|
$4.914M
-651.52%
YoY
|
$6.101M
-98.51%
YoY
|
$2.500M
448.62%
YoY
|
$6.683M
-101.73%
YoY
|
-$891.0K
N/A
|
$409.2M
N/A
|
$455.7K
-39.24%
YoY
|
-$386.9M
-51683.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$750.0K
-84.97%
YoY
|
$750.0K
-99.82%
YoY
|
$3.000K
-88.0%
YoY
|
-$6.000K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.061M
62.71%
YoY
|
-$5.685M
29.59%
YoY
|
-$4.331M
54.29%
YoY
|
-$4.460M
-9.13%
YoY
|
-$3.725M
-36.28%
YoY
|
-$4.387M
-62.53%
YoY
|
-$2.807M
-9.04%
YoY
|
-$4.908M
622.89%
YoY
|
-$5.846M
168.22%
YoY
|
-$11.71M
1289.51%
YoY
|
-$3.086M
380.63%
YoY
|
-$678.9K
69.67%
YoY
|
-$2.180M
182.06%
YoY
|
-$842.6K
-4.81%
YoY
|
-$642.1K
-8.45%
YoY
|
-$400.2K
-1.27%
YoY
|
-$772.7K
-38.13%
YoY
|
-$885.2K
N/A
|
-$701.3K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$172.0K
-132.21%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.87%
YoY
|
-$6.000K
-94.5%
YoY
|
$534.0K
-2642.86%
YoY
|
-$615.0K
-99.84%
YoY
|
-$790.0K
-413.49%
YoY
|
-$109.0K
-100.03%
YoY
|
-$21.00K
-103.24%
YoY
|
-$389.4M
-83466.94%
YoY
|
$252.0K
N/A
|
$389.0M
N/A
|
$648.4K
N/A
|
$467.1K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$27.57M
675.86%
YoY
|
$6.040M
22.91%
YoY
|
$2.601M
-57.37%
YoY
|
$4.438M
77.52%
YoY
|
$3.554M
-46.82%
YoY
|
$4.914M
-651.52%
YoY
|
$6.101M
-98.51%
YoY
|
$2.500M
448.62%
YoY
|
$6.683M
-101.73%
YoY
|
-$891.0K
N/A
|
$409.2M
N/A
|
$455.7K
-39.24%
YoY
|
-$386.9M
-51683.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$750.0K
-84.97%
YoY
|
$750.0K
-99.82%
YoY
|
$3.000K
-88.0%
YoY
|
-$6.000K
N/A
|
| Net Change In Cash |
$21.51M
-12680.12%
YoY
|
$183.0K
-82.75%
YoY
|
-$1.730M
-164.58%
YoY
|
-$23.00K
-99.28%
YoY
|
-$171.0K
-123.52%
YoY
|
$1.061M
-108.41%
YoY
|
$2.679M
-83.9%
YoY
|
-$3.198M
-11223.48%
YoY
|
$727.0K
-19471.17%
YoY
|
-$12.62M
6397.79%
YoY
|
$16.64M
-9610.15%
YoY
|
$28.75K
-91.78%
YoY
|
-$3.753K
-83.5%
YoY
|
-$194.2K
-77.98%
YoY
|
-$175.0K
-75.27%
YoY
|
$349.8K
-184.28%
YoY
|
-$22.74K
-101.07%
YoY
|
-$882.2K
-3628.68%
YoY
|
-$707.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.061M
62.71%
YoY
|
-$5.685M
29.59%
YoY
|
-$4.331M
54.29%
YoY
|
-$4.460M
-9.13%
YoY
|
-$3.725M
-36.28%
YoY
|
-$4.387M
-62.53%
YoY
|
-$2.807M
-9.04%
YoY
|
-$4.908M
622.89%
YoY
|
-$5.846M
168.22%
YoY
|
-$11.71M
1289.51%
YoY
|
-$3.086M
380.63%
YoY
|
-$678.9K
69.67%
YoY
|
-$2.180M
182.06%
YoY
|
-$842.6K
-4.81%
YoY
|
-$642.1K
-8.45%
YoY
|
-$400.2K
-1.27%
YoY
|
-$772.7K
-38.13%
YoY
|
-$885.2K
N/A
|
-$701.3K
N/A
|
| Capital Expenditures |
N/A
N/A
|
$172.0K
-132.21%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.72%
YoY
|
$6.000K
N/A
|
-$534.0K
-2642.86%
YoY
|
$1.157M
776.52%
YoY
|
$357.0K
N/A
|
N/A
N/A
|
$21.00K
N/A
|
$132.0K
N/A
|
N/A
|
$59.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$6.061M
62.45%
YoY
|
-$5.857M
52.01%
YoY
|
-$4.331M
9.26%
YoY
|
-$4.461M
-15.27%
YoY
|
-$3.731M
-36.18%
YoY
|
-$3.853M
-67.15%
YoY
|
-$3.964M
23.18%
YoY
|
-$5.265M
N/A
|
-$5.846M
161.15%
YoY
|
-$11.73M
N/A
|
-$3.218M
N/A
|
N/A
|
-$2.239M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...