2023 Q1 Form 10-Q Financial Statement
#000149315223007821 Filed on March 16, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q1 |
---|---|---|
Revenue | $5.596M | $5.838M |
YoY Change | -4.14% | 15.61% |
Cost Of Revenue | $1.843M | $1.678M |
YoY Change | 9.83% | -3.55% |
Gross Profit | $3.753M | $4.160M |
YoY Change | -9.78% | 25.68% |
Gross Profit Margin | 67.06% | 71.25% |
Selling, General & Admin | $1.962M | $2.111M |
YoY Change | -7.04% | 16.64% |
% of Gross Profit | 52.29% | 50.75% |
Research & Development | $444.5K | $672.9K |
YoY Change | -33.95% | 16.02% |
% of Gross Profit | 11.84% | 16.18% |
Depreciation & Amortization | $164.0K | $161.5K |
YoY Change | 1.57% | -56.36% |
% of Gross Profit | 4.37% | 3.88% |
Operating Expenses | $2.407M | $2.784M |
YoY Change | -13.55% | 16.49% |
Operating Profit | $1.346M | $1.376M |
YoY Change | -2.17% | 49.56% |
Interest Expense | $0.00 | -$11.28K |
YoY Change | -100.0% | 12.8% |
% of Operating Profit | 0.0% | -0.82% |
Other Income/Expense, Net | $15.77K | $79.99K |
YoY Change | -80.29% | -11.12% |
Pretax Income | $1.362M | $1.445M |
YoY Change | -5.73% | 44.47% |
Income Tax | -$36.00K | $227.4K |
% Of Pretax Income | -2.64% | 15.74% |
Net Earnings | $1.398M | $1.217M |
YoY Change | 14.84% | 7.72% |
Net Earnings / Revenue | 24.98% | 20.85% |
Basic Earnings Per Share | $0.13 | $0.11 |
Diluted Earnings Per Share | $0.12 | $106.8K |
COMMON SHARES | ||
Basic Shares Outstanding | 10.94M shares | 10.86M shares |
Diluted Shares Outstanding | 11.38M shares | 11.40M shares |
Balance Sheet
Concept | 2023 Q1 | 2022 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $24.52M | $20.71M |
YoY Change | 18.4% | 28.8% |
Cash & Equivalents | $24.52M | $20.71M |
Short-Term Investments | ||
Other Short-Term Assets | $431.8K | $346.2K |
YoY Change | 24.72% | -33.42% |
Inventory | $11.18M | $11.16M |
Prepaid Expenses | $381.0K | |
Receivables | $3.143M | $1.937M |
Other Receivables | $267.6K | $619.4K |
Total Short-Term Assets | $40.31M | $34.77M |
YoY Change | 15.91% | 16.5% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $6.072M | $6.744M |
YoY Change | -9.97% | 10.37% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $295.8K | $86.64K |
YoY Change | 241.44% | -87.07% |
Total Long-Term Assets | $10.20M | $10.63M |
YoY Change | -4.02% | 1.1% |
TOTAL ASSETS | ||
Total Short-Term Assets | $40.31M | $34.77M |
Total Long-Term Assets | $10.20M | $10.63M |
Total Assets | $50.50M | $45.40M |
YoY Change | 11.24% | 12.49% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.415M | $319.6K |
YoY Change | 342.61% | -67.05% |
Accrued Expenses | $1.612M | $805.6K |
YoY Change | 100.13% | 123.77% |
Deferred Revenue | $805.0K | |
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $0.00 | |
YoY Change | -100.0% | |
Total Short-Term Liabilities | $3.832M | $2.413M |
YoY Change | 58.77% | -21.9% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Other Long-Term Liabilities | $101.8K | $153.2K |
YoY Change | -33.54% | -23.41% |
Total Long-Term Liabilities | $101.8K | $153.2K |
YoY Change | -33.54% | -76.07% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.832M | $2.413M |
Total Long-Term Liabilities | $101.8K | $153.2K |
Total Liabilities | $3.934M | $2.567M |
YoY Change | 53.26% | -31.19% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$12.78M | |
YoY Change | ||
Common Stock | $10.94K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $28.34K | |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $46.57M | $42.83M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $50.50M | $45.40M |
YoY Change | 11.24% | 12.49% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.398M | $1.217M |
YoY Change | 14.84% | 7.72% |
Depreciation, Depletion And Amortization | $164.0K | $161.5K |
YoY Change | 1.57% | -56.36% |
Cash From Operating Activities | $984.9K | $3.462M |
YoY Change | -71.55% | 11438.33% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $84.42K | -$1.002M |
YoY Change | -108.43% | 144.38% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$105.9K | -$1.002M |
YoY Change | -89.43% | 144.38% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $63.56K | |
YoY Change | ||
Cash From Financing Activities | -63.56K | |
YoY Change | -115.89% | |
NET CHANGE | ||
Cash From Operating Activities | $984.9K | 3.462M |
Cash From Investing Activities | -$105.9K | -1.002M |
Cash From Financing Activities | -63.56K | |
Net Change In Cash | $1.595M | 2.396M |
YoY Change | -33.43% | 11879.9% |
FREE CASH FLOW | ||
Cash From Operating Activities | $984.9K | $3.462M |
Capital Expenditures | $84.42K | -$1.002M |
Free Cash Flow | $900.5K | $4.463M |
YoY Change | -79.83% | 914.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001334325 | |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--10-31 | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
No | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
usd | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
usd | |
CY2023Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
usd | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2023Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-01-31 | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
001-38154 | |
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
CODA OCTOPUS GROUP, INC. | |
CY2023Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
805045 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
943569 | usd |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
34-2008348 | |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3300 S Hiawassee Rd | |
CY2023Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 104-105 | |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Orlando | |
CY2023Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
32835 | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
(863) | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
937 8985 | |
CY2023Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock | |
CY2023Q1 | dei |
Trading Symbol
TradingSymbol
|
CODA | |
CY2023Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
11020167 | shares |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24522383 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22927371 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3142879 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2870600 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
11177386 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
10027111 | usd |
CY2023Q1 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
650774 | usd |
CY2022Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
602115 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
381011 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
240464 | usd |
CY2023Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
431807 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
343061 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
40306240 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
37010722 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6071611 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5832532 | usd |
CY2023Q1 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
3830437 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
3824394 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
295817 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
259810 | usd |
CY2023Q1 | us-gaap |
Other Assets
OtherAssets
|
4126254 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
4084204 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
50504105 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
46927458 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1414610 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
793247 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
1612168 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
1731706 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3831823 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3468522 | usd |
CY2023Q1 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
101813 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
76127 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
3933636 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
3544649 | usd |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10942353 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10942353 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10916853 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10916853 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
10943 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
10918 | usd |
CY2023Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
28337 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
28337 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
62496116 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
62313988 | usd |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3129474 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-4737124 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12778779 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-14176636 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
46570469 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43382809 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
50504105 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
46927458 | usd |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5596284 | usd |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5838208 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1843279 | usd |
CY2022Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1678274 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
3753005 | usd |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
4159934 | usd |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
444458 | usd |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
672890 | usd |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1962451 | usd |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2111112 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2406909 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2784002 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1346096 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1375932 | usd |
CY2023Q1 | us-gaap |
Other Income
OtherIncome
|
15765 | usd |
CY2022Q1 | us-gaap |
Other Income
OtherIncome
|
79994 | usd |
CY2022Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-11278 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
15765 | usd |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
68716 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1361861 | usd |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1444648 | usd |
CY2023Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
11 | usd |
CY2022Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
285609 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-36007 | usd |
CY2022Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-58209 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-35996 | usd |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
227400 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1397857 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1217248 | usd |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10946683 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10857195 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11379356 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11396861 | shares |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1397857 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1217248 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1607650 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
241150 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1607650 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
241150 | usd |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3005507 | usd |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1458398 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
41049073 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
325175 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
241150 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1217248 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42832646 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43382809 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43382809 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
182153 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1607650 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1397857 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
46570469 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
46570469 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1397857 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1217248 | usd |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
164007 | usd |
CY2022Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
161466 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
182153 | usd |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
325175 | usd |
CY2023Q1 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-36007 | usd |
CY2022Q1 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-9750 | usd |
CY2023Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
8072400 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
7219344 | usd |
CY2023Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
527401 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
383427 | usd |
CY2023Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2577585 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2424340 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
161980 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2608920 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
602467 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
613670 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
37958 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
-675179 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
128140 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-863618 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
84586 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
26093 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
446526 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
-1047139 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-154519 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-693455 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
984886 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3461499 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
84422 | usd |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
987093 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
21485 | usd |
CY2022Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
14871 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-105907 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1001964 | usd |
CY2022Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
63559 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-63559 | usd |
CY2023Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
716033 | usd |
CY2022Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
567596 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1595012 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2963572 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
22927371 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
17747656 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
24522383 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
20711228 | usd |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
11278 | usd |
CY2022Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
51264 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
11177386 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
10027111 | usd |
CY2023Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
505376 | usd |
CY2022Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
138372 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
11139193 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
10537055 | usd |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
5067582 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4704523 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6071611 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5832532 | usd |
CY2023Q1 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
11015 | usd |
CY2022Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
18631 | usd |
CY2023Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
267579 | usd |
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
151217 | usd |
CY2023Q1 | CODA |
Employee Retention Credit Receivables
EmployeeRetentionCreditReceivables
|
153213 | usd |
CY2022Q4 | CODA |
Employee Retention Credit Receivables
EmployeeRetentionCreditReceivables
|
173213 | usd |
CY2023Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
431807 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
343061 | usd |
CY2022Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
539666 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11379356 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11396861 | shares |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
CY2023Q1 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
650774 | usd |
CY2022Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
602115 | usd |
CY2023Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
673158 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
790458 | usd |
CY2023Q1 | CODA |
Deferred Revenue Inclusive Of Extended Warranty Options
DeferredRevenueInclusiveOfExtendedWarrantyOptions
|
233700 | usd |
CY2022Q4 | CODA |
Deferred Revenue Inclusive Of Extended Warranty Options
DeferredRevenueInclusiveOfExtendedWarrantyOptions
|
229238 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1397857 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1217248 | usd |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10946683 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10857195 | shares |
CY2023Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
432673 | shares |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
5596284 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
5596284 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
5596284 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
5838208 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
5838208 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
5838208 | usd |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.026 | pure |
CY2022Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.157 | pure |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.25 | pure |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
|
0.000 | pure |