|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.669B
-11.12%
YoY
|
$3.003B
19.12%
YoY
|
$2.521B
452.85%
YoY
|
$456.0M
-67.57%
YoY
|
$1.406B
254.16%
YoY
|
| Depreciation, Depletion And Amortization |
$2.395B
-1.92%
YoY
|
$2.442B
22.96%
YoY
|
$1.986B
1.95%
YoY
|
$1.948B
2.47%
YoY
|
$1.901B
-0.16%
YoY
|
| Cash From Operating Activities |
$5.994B
5.08%
YoY
|
$5.704B
27.98%
YoY
|
$4.457B
-4.93%
YoY
|
$4.688B
23.17%
YoY
|
$3.806B
18.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.971B
4.34%
YoY
|
$1.889B
-231.09%
YoY
|
-$1.441B
16.59%
YoY
|
-$1.236B
-32.01%
YoY
|
-$1.818B
-1.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.259B
-57.31%
YoY
|
-$2.949B
289.05%
YoY
|
-$758.0M
-153.01%
YoY
|
$1.430B
483.67%
YoY
|
$245.0M
-116.03%
YoY
|
| Cash From Investing Activities |
-$3.230B
-33.24%
YoY
|
-$4.838B
120.01%
YoY
|
-$2.199B
-1233.51%
YoY
|
$194.0M
-112.33%
YoY
|
-$1.573B
-53.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$615.0M
10.02%
YoY
|
-$559.0M
-14.66%
YoY
|
-$655.0M
26.2%
YoY
|
-$519.0M
380.56%
YoY
|
-$108.0M
-68.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$205.0M
-88.92%
YoY
|
-$1.850B
-51.17%
YoY
|
-$3.789B
191.46%
YoY
|
-$1.300B
-2303.39%
YoY
|
$59.00M
-115.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.994B
5.08%
YoY
|
$5.704B
27.98%
YoY
|
$4.457B
-4.93%
YoY
|
$4.688B
23.17%
YoY
|
$3.806B
18.86%
YoY
|
| Cash From Investing Activities |
-$3.230B
-33.24%
YoY
|
-$4.838B
120.01%
YoY
|
-$2.199B
-1233.51%
YoY
|
$194.0M
-112.33%
YoY
|
-$1.573B
-53.5%
YoY
|
| Cash From Financing Activities |
-$205.0M
-88.92%
YoY
|
-$1.850B
-51.17%
YoY
|
-$3.789B
191.46%
YoY
|
-$1.300B
-2303.39%
YoY
|
$59.00M
-115.69%
YoY
|
| Net Change In Cash |
$2.559B
-360.06%
YoY
|
-$984.0M
-35.73%
YoY
|
-$1.531B
-142.74%
YoY
|
$3.582B
56.28%
YoY
|
$2.292B
-511.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.994B
5.08%
YoY
|
$5.704B
27.98%
YoY
|
$4.457B
-4.93%
YoY
|
$4.688B
23.17%
YoY
|
$3.806B
18.86%
YoY
|
| Capital Expenditures |
$1.971B
4.34%
YoY
|
$1.889B
-231.09%
YoY
|
-$1.441B
16.59%
YoY
|
-$1.236B
-32.01%
YoY
|
-$1.818B
-1.99%
YoY
|
| Free Cash Flow |
$4.023B
5.45%
YoY
|
$3.815B
-35.32%
YoY
|
$5.898B
-0.44%
YoY
|
$5.924B
5.33%
YoY
|
$5.624B
11.21%
YoY
|
|
Concept
|
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.660B
14.48%
YoY
|
$1.219B
-4.69%
YoY
|
$1.450B
-15.89%
YoY
|
$1.279B
4.58%
YoY
|
$1.724B
32.82%
YoY
|
$1.223B
37.42%
YoY
|
$1.298B
-399.08%
YoY
|
$890.0M
24.13%
YoY
|
-$434.0M
-162.99%
YoY
|
$717.0M
-186.39%
YoY
|
$689.0M
-43.85%
YoY
|
-$830.0M
-202.22%
YoY
|
$1.227B
62.73%
YoY
|
$812.0M
13.57%
YoY
|
$754.0M
26.51%
YoY
|
$715.0M
-2.99%
YoY
|
$596.0M
6.81%
YoY
|
$737.0M
161.35%
YoY
|
$558.0M
-16.84%
YoY
|
$282.0M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.154B
8.36%
YoY
|
$1.480B
-2.25%
YoY
|
$1.065B
2.7%
YoY
|
$1.514B
50.2%
YoY
|
$1.037B
6.03%
YoY
|
$1.008B
-5.26%
YoY
|
$978.0M
0.62%
YoY
|
$1.064B
11.53%
YoY
|
$972.0M
2.64%
YoY
|
$954.0M
-65.05%
YoY
|
$947.0M
-21.93%
YoY
|
$2.730B
355.0%
YoY
|
$1.213B
100.17%
YoY
|
$600.0M
1.52%
YoY
|
$606.0M
2.89%
YoY
|
$591.0M
-1.01%
YoY
|
$589.0M
-3.6%
YoY
|
$597.0M
-1.0%
YoY
|
$611.0M
4.62%
YoY
|
$603.0M
-42.84%
YoY
|
| Cash From Operating Activities |
$1.538B
-6.28%
YoY
|
$4.353B
7.14%
YoY
|
$1.641B
0.0%
YoY
|
$4.063B
45.26%
YoY
|
$1.641B
-1.14%
YoY
|
$2.797B
-28.63%
YoY
|
$1.660B
115.86%
YoY
|
$3.919B
16.12%
YoY
|
$769.0M
78.42%
YoY
|
$3.375B
12.01%
YoY
|
$431.0M
128.04%
YoY
|
$3.013B
24.35%
YoY
|
$189.0M
-44.9%
YoY
|
$2.423B
17.34%
YoY
|
$343.0M
-436.27%
YoY
|
$2.065B
-24.39%
YoY
|
-$102.0M
-26.09%
YoY
|
$2.731B
-0.84%
YoY
|
-$138.0M
-90.04%
YoY
|
$2.754B
3.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$909.0M
2.48%
YoY
|
$1.084B
2.55%
YoY
|
$887.0M
-206.61%
YoY
|
$1.057B
-219.98%
YoY
|
-$832.0M
48.57%
YoY
|
-$881.0M
11.66%
YoY
|
-$560.0M
25.28%
YoY
|
-$789.0M
-30.55%
YoY
|
-$447.0M
-34.46%
YoY
|
-$1.136B
-6.73%
YoY
|
-$682.0M
7.06%
YoY
|
-$1.218B
-2.01%
YoY
|
-$637.0M
32.99%
YoY
|
-$1.243B
19.4%
YoY
|
-$479.0M
-0.21%
YoY
|
-$1.041B
7.99%
YoY
|
-$480.0M
-6.07%
YoY
|
-$964.0M
2.66%
YoY
|
-$511.0M
24.03%
YoY
|
-$939.0M
5.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$553.0M
117.72%
YoY
|
-$1.005B
-64.35%
YoY
|
-$254.0M
95.38%
YoY
|
-$2.819B
362.13%
YoY
|
-$130.0M
-12.16%
YoY
|
-$610.0M
-294.89%
YoY
|
-$148.0M
-113.25%
YoY
|
$313.0M
-31.06%
YoY
|
$1.117B
-634.45%
YoY
|
$454.0M
-640.48%
YoY
|
-$209.0M
-85.53%
YoY
|
-$84.00M
100.0%
YoY
|
-$1.444B
436.8%
YoY
|
-$42.00M
16.67%
YoY
|
-$269.0M
97.79%
YoY
|
-$36.00M
-102.19%
YoY
|
-$136.0M
-56.55%
YoY
|
$1.644B
6750.0%
YoY
|
-$313.0M
-152.52%
YoY
|
$24.00M
-91.3%
YoY
|
| Cash From Investing Activities |
-$1.462B
28.13%
YoY
|
-$2.089B
-46.1%
YoY
|
-$1.141B
18.61%
YoY
|
-$3.876B
159.96%
YoY
|
-$962.0M
35.88%
YoY
|
-$1.491B
213.24%
YoY
|
-$708.0M
-205.67%
YoY
|
-$476.0M
-30.21%
YoY
|
$670.0M
-175.2%
YoY
|
-$682.0M
-47.62%
YoY
|
-$891.0M
-57.18%
YoY
|
-$1.302B
1.32%
YoY
|
-$2.081B
178.21%
YoY
|
-$1.285B
19.31%
YoY
|
-$748.0M
21.43%
YoY
|
-$1.077B
-258.38%
YoY
|
-$616.0M
-25.24%
YoY
|
$680.0M
-174.32%
YoY
|
-$824.0M
-547.83%
YoY
|
-$915.0M
48.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$292.0M
105.63%
YoY
|
-$473.0M
530.67%
YoY
|
-$142.0M
-70.66%
YoY
|
-$75.00M
-81.53%
YoY
|
-$484.0M
94.38%
YoY
|
-$406.0M
21.19%
YoY
|
-$249.0M
35.33%
YoY
|
-$335.0M
556.86%
YoY
|
-$184.0M
222.81%
YoY
|
-$51.00M
-60.47%
YoY
|
-$57.00M
-72.86%
YoY
|
-$129.0M
-38.28%
YoY
|
-$210.0M
2000.0%
YoY
|
-$209.0M
-2190.0%
YoY
|
-$10.00M
-96.42%
YoY
|
$10.00M
-102.36%
YoY
|
-$279.0M
-196.21%
YoY
|
-$423.0M
218.05%
YoY
|
$290.0M
-28.92%
YoY
|
-$133.0M
-233.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$480.0M
26.65%
YoY
|
$174.0M
-115.89%
YoY
|
-$379.0M
-49.8%
YoY
|
-$1.095B
11.85%
YoY
|
-$755.0M
-73.13%
YoY
|
-$979.0M
-51.53%
YoY
|
-$2.810B
-490.28%
YoY
|
-$2.020B
28.09%
YoY
|
$720.0M
-55.99%
YoY
|
-$1.577B
25.86%
YoY
|
$1.636B
86.55%
YoY
|
-$1.253B
91.01%
YoY
|
$877.0M
-290.24%
YoY
|
-$656.0M
295.18%
YoY
|
-$461.0M
-73.58%
YoY
|
-$166.0M
-92.56%
YoY
|
-$1.745B
-203.01%
YoY
|
-$2.231B
38.57%
YoY
|
$1.694B
1721.51%
YoY
|
-$1.610B
129.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.538B
-6.28%
YoY
|
$4.353B
7.14%
YoY
|
$1.641B
0.0%
YoY
|
$4.063B
45.26%
YoY
|
$1.641B
-1.14%
YoY
|
$2.797B
-28.63%
YoY
|
$1.660B
115.86%
YoY
|
$3.919B
16.12%
YoY
|
$769.0M
78.42%
YoY
|
$3.375B
12.01%
YoY
|
$431.0M
128.04%
YoY
|
$3.013B
24.35%
YoY
|
$189.0M
-44.9%
YoY
|
$2.423B
17.34%
YoY
|
$343.0M
-436.27%
YoY
|
$2.065B
-24.39%
YoY
|
-$102.0M
-26.09%
YoY
|
$2.731B
-0.84%
YoY
|
-$138.0M
-90.04%
YoY
|
$2.754B
3.61%
YoY
|
| Cash From Investing Activities |
-$1.462B
28.13%
YoY
|
-$2.089B
-46.1%
YoY
|
-$1.141B
18.61%
YoY
|
-$3.876B
159.96%
YoY
|
-$962.0M
35.88%
YoY
|
-$1.491B
213.24%
YoY
|
-$708.0M
-205.67%
YoY
|
-$476.0M
-30.21%
YoY
|
$670.0M
-175.2%
YoY
|
-$682.0M
-47.62%
YoY
|
-$891.0M
-57.18%
YoY
|
-$1.302B
1.32%
YoY
|
-$2.081B
178.21%
YoY
|
-$1.285B
19.31%
YoY
|
-$748.0M
21.43%
YoY
|
-$1.077B
-258.38%
YoY
|
-$616.0M
-25.24%
YoY
|
$680.0M
-174.32%
YoY
|
-$824.0M
-547.83%
YoY
|
-$915.0M
48.78%
YoY
|
| Cash From Financing Activities |
-$480.0M
26.65%
YoY
|
$174.0M
-115.89%
YoY
|
-$379.0M
-49.8%
YoY
|
-$1.095B
11.85%
YoY
|
-$755.0M
-73.13%
YoY
|
-$979.0M
-51.53%
YoY
|
-$2.810B
-490.28%
YoY
|
-$2.020B
28.09%
YoY
|
$720.0M
-55.99%
YoY
|
-$1.577B
25.86%
YoY
|
$1.636B
86.55%
YoY
|
-$1.253B
91.01%
YoY
|
$877.0M
-290.24%
YoY
|
-$656.0M
295.18%
YoY
|
-$461.0M
-73.58%
YoY
|
-$166.0M
-92.56%
YoY
|
-$1.745B
-203.01%
YoY
|
-$2.231B
38.57%
YoY
|
$1.694B
1721.51%
YoY
|
-$1.610B
129.02%
YoY
|
| Net Change In Cash |
-$404.0M
-433.88%
YoY
|
$2.438B
-368.5%
YoY
|
$121.0M
-259.21%
YoY
|
-$908.0M
-377.68%
YoY
|
-$76.00M
-95.91%
YoY
|
$327.0M
-77.02%
YoY
|
-$1.858B
-186.06%
YoY
|
$1.423B
27.51%
YoY
|
$2.159B
83.59%
YoY
|
$1.116B
143.67%
YoY
|
$1.176B
-215.86%
YoY
|
$458.0M
-4.98%
YoY
|
-$1.015B
17.21%
YoY
|
$482.0M
-41.36%
YoY
|
-$866.0M
-64.84%
YoY
|
$822.0M
-30.34%
YoY
|
-$2.463B
-436.48%
YoY
|
$1.180B
415.28%
YoY
|
$732.0M
-166.06%
YoY
|
$229.0M
-82.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.538B
-6.28%
YoY
|
$4.353B
7.14%
YoY
|
$1.641B
0.0%
YoY
|
$4.063B
45.26%
YoY
|
$1.641B
-1.14%
YoY
|
$2.797B
-28.63%
YoY
|
$1.660B
115.86%
YoY
|
$3.919B
16.12%
YoY
|
$769.0M
78.42%
YoY
|
$3.375B
12.01%
YoY
|
$431.0M
128.04%
YoY
|
$3.013B
24.35%
YoY
|
$189.0M
-44.9%
YoY
|
$2.423B
17.34%
YoY
|
$343.0M
-436.27%
YoY
|
$2.065B
-24.39%
YoY
|
-$102.0M
-26.09%
YoY
|
$2.731B
-0.84%
YoY
|
-$138.0M
-90.04%
YoY
|
$2.754B
3.61%
YoY
|
| Capital Expenditures |
$909.0M
2.48%
YoY
|
$1.084B
2.55%
YoY
|
$887.0M
-206.61%
YoY
|
$1.057B
-219.98%
YoY
|
-$832.0M
48.57%
YoY
|
-$881.0M
11.66%
YoY
|
-$560.0M
25.28%
YoY
|
-$789.0M
-30.55%
YoY
|
-$447.0M
-34.46%
YoY
|
-$1.136B
-6.73%
YoY
|
-$682.0M
7.06%
YoY
|
-$1.218B
-2.01%
YoY
|
-$637.0M
32.99%
YoY
|
-$1.243B
19.4%
YoY
|
-$479.0M
-0.21%
YoY
|
-$1.041B
7.99%
YoY
|
-$480.0M
-6.07%
YoY
|
-$964.0M
2.66%
YoY
|
-$511.0M
24.03%
YoY
|
-$939.0M
5.39%
YoY
|
| Free Cash Flow |
$629.0M
-16.58%
YoY
|
$3.269B
8.75%
YoY
|
$754.0M
-69.51%
YoY
|
$3.006B
-18.27%
YoY
|
$2.473B
11.4%
YoY
|
$3.678B
-21.88%
YoY
|
$2.220B
82.57%
YoY
|
$4.708B
4.37%
YoY
|
$1.216B
9.25%
YoY
|
$4.511B
6.62%
YoY
|
$1.113B
34.75%
YoY
|
$4.231B
15.41%
YoY
|
$826.0M
0.49%
YoY
|
$3.666B
18.03%
YoY
|
$822.0M
117.46%
YoY
|
$3.106B
-15.94%
YoY
|
$378.0M
1.34%
YoY
|
$3.695B
0.05%
YoY
|
$373.0M
-138.34%
YoY
|
$3.693B
4.06%
YoY
|
Loading...