|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$226.4M
-1867.76%
YoY
|
$12.81M
-94.8%
YoY
|
$246.3M
576.85%
YoY
|
$36.39M
-68.24%
YoY
|
$114.6M
402.86%
YoY
|
| Depreciation, Depletion And Amortization |
$142.5M
-3.49%
YoY
|
$147.7M
0.86%
YoY
|
$146.4M
2.71%
YoY
|
$142.5M
18.26%
YoY
|
$120.5M
19.45%
YoY
|
| Cash From Operating Activities |
-$6.830M
-89.9%
YoY
|
-$67.64M
-186.62%
YoY
|
$78.08M
-375.99%
YoY
|
-$28.29M
-121.1%
YoY
|
$134.1M
-9.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$44.32M
-21.84%
YoY
|
$56.70M
1.66%
YoY
|
$55.78M
-13.22%
YoY
|
$64.27M
61.17%
YoY
|
$39.88M
38.41%
YoY
|
| Acquisitions |
-$495.0K
-100.1%
YoY
|
$517.9M
13154.57%
YoY
|
$3.907M
-99.32%
YoY
|
$570.5M
41.11%
YoY
|
$404.3M
-39.39%
YoY
|
| Other Investing Activities |
$2.447M
-43.04%
YoY
|
$4.296M
101.22%
YoY
|
$2.135M
64.23%
YoY
|
$1.300M
15.56%
YoY
|
$1.125M
-62.6%
YoY
|
| Cash From Investing Activities |
-$42.61M
-89.91%
YoY
|
-$422.5M
-174.05%
YoY
|
$570.5M
-191.03%
YoY
|
-$626.7M
97.4%
YoY
|
-$317.5M
-54.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$59.00K
-103.17%
YoY
|
$1.864M
-102.87%
YoY
|
-$64.92M
-177.42%
YoY
|
$83.85M
-26.85%
YoY
|
$114.6M
36.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$55.09M
-45.25%
YoY
|
$100.6M
-138.67%
YoY
|
-$260.2M
-146.72%
YoY
|
$556.9M
103.83%
YoY
|
$273.2M
-47.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.830M
-89.9%
YoY
|
-$67.64M
-186.62%
YoY
|
$78.08M
-375.99%
YoY
|
-$28.29M
-121.1%
YoY
|
$134.1M
-9.81%
YoY
|
| Cash From Investing Activities |
-$42.61M
-89.91%
YoY
|
-$422.5M
-174.05%
YoY
|
$570.5M
-191.03%
YoY
|
-$626.7M
97.4%
YoY
|
-$317.5M
-54.7%
YoY
|
| Cash From Financing Activities |
$55.09M
-45.25%
YoY
|
$100.6M
-138.67%
YoY
|
-$260.2M
-146.72%
YoY
|
$556.9M
103.83%
YoY
|
$273.2M
-47.63%
YoY
|
| Net Change In Cash |
$8.356M
-102.14%
YoY
|
-$390.8M
-200.4%
YoY
|
$389.2M
-491.31%
YoY
|
-$99.46M
-210.53%
YoY
|
$89.99M
-404.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.830M
-89.9%
YoY
|
-$67.64M
-186.62%
YoY
|
$78.08M
-375.99%
YoY
|
-$28.29M
-121.1%
YoY
|
$134.1M
-9.81%
YoY
|
| Capital Expenditures |
$44.32M
-21.84%
YoY
|
$56.70M
1.66%
YoY
|
$55.78M
-13.22%
YoY
|
$64.27M
61.17%
YoY
|
$39.88M
38.41%
YoY
|
| Free Cash Flow |
-$51.15M
-58.87%
YoY
|
-$124.3M
-657.47%
YoY
|
$22.30M
-124.1%
YoY
|
-$92.57M
-198.29%
YoY
|
$94.17M
-21.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$30.76M
2.55%
YoY
|
-$71.19M
-697.18%
YoY
|
-$74.02M
-435.46%
YoY
|
-$51.22M
162.26%
YoY
|
-$29.99M
1719.96%
YoY
|
$11.92M
-91.33%
YoY
|
$22.06M
-317.29%
YoY
|
-$19.53M
-10.35%
YoY
|
-$1.648M
-101.56%
YoY
|
$137.4M
-1248.37%
YoY
|
-$10.15M
472.38%
YoY
|
-$21.78M
-182.62%
YoY
|
$105.4M
343.55%
YoY
|
-$11.97M
-154.18%
YoY
|
-$1.774M
-102.01%
YoY
|
$26.37M
-280.23%
YoY
|
$23.76M
25.1%
YoY
|
$22.09M
164.02%
YoY
|
$88.10M
359.19%
YoY
|
| Depreciation, Depletion And Amortization |
$11.90M
-3.25%
YoY
|
$34.50M
10.08%
YoY
|
$10.90M
4.81%
YoY
|
$11.10M
5.71%
YoY
|
$12.30M
12.84%
YoY
|
$31.34M
23.55%
YoY
|
$10.40M
-18.11%
YoY
|
$10.50M
-73.38%
YoY
|
$10.90M
-7.63%
YoY
|
$25.37M
-35.0%
YoY
|
$12.70M
12.39%
YoY
|
$39.44M
279.25%
YoY
|
$11.80M
19.19%
YoY
|
$39.03M
21.04%
YoY
|
$11.30M
8.65%
YoY
|
$10.40M
16.85%
YoY
|
$9.900M
15.12%
YoY
|
$32.24M
10.43%
YoY
|
$10.40M
23.81%
YoY
|
| Cash From Operating Activities |
$23.91M
-181.48%
YoY
|
$47.00M
371.27%
YoY
|
$10.67M
-136.52%
YoY
|
-$35.16M
-0.06%
YoY
|
-$29.35M
122.32%
YoY
|
$9.974M
-52.69%
YoY
|
-$29.23M
-247.61%
YoY
|
-$35.18M
-262.17%
YoY
|
-$13.20M
-184.92%
YoY
|
$21.08M
81.22%
YoY
|
$19.80M
-531.75%
YoY
|
$21.69M
-1299.89%
YoY
|
$15.55M
-146.36%
YoY
|
$11.63M
-188.81%
YoY
|
-$4.586M
-112.16%
YoY
|
-$1.808M
-102.48%
YoY
|
-$33.53M
-192.14%
YoY
|
-$13.10M
-136.69%
YoY
|
$37.71M
53.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.107M
-61.02%
YoY
|
$10.14M
-54.32%
YoY
|
$10.19M
-34.61%
YoY
|
$10.88M
-2.59%
YoY
|
$13.10M
69.1%
YoY
|
$22.19M
82.28%
YoY
|
$15.59M
28.83%
YoY
|
$11.17M
-27.74%
YoY
|
$7.747M
-51.82%
YoY
|
$12.18M
-50.49%
YoY
|
$12.10M
-179.35%
YoY
|
$15.46M
-210.08%
YoY
|
$16.08M
54.75%
YoY
|
$24.59M
-307.01%
YoY
|
-$15.25M
50.17%
YoY
|
-$14.04M
38.41%
YoY
|
$10.39M
42.28%
YoY
|
-$11.88M
11.02%
YoY
|
-$10.15M
28.53%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$495.0K
-100.13%
YoY
|
N/A
|
N/A
|
N/A
|
$379.5M
364826.92%
YoY
|
N/A
|
N/A
|
N/A
|
$104.0K
-97.14%
YoY
|
N/A
|
N/A
|
N/A
|
$3.636M
-89.39%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.18M
-3195.84%
YoY
|
$609.0K
-101.27%
YoY
|
-$704.0K
19.52%
YoY
|
$1.618M
-97.19%
YoY
|
$361.0K
-124.93%
YoY
|
-$48.01M
-110.04%
YoY
|
-$589.0K
-60.73%
YoY
|
$57.58M
-368.61%
YoY
|
-$1.448M
-577.89%
YoY
|
$478.4M
-15129.19%
YoY
|
-$1.500M
-99.73%
YoY
|
-$21.44M
-21972.45%
YoY
|
$303.0K
47.8%
YoY
|
-$3.183M
-96.92%
YoY
|
-$561.5M
302.26%
YoY
|
$98.00K
-139.36%
YoY
|
$205.0K
-32.79%
YoY
|
-$103.2M
-77.26%
YoY
|
-$139.6M
794.74%
YoY
|
| Cash From Investing Activities |
$6.226M
-148.18%
YoY
|
-$9.530M
-86.42%
YoY
|
-$10.90M
-32.64%
YoY
|
-$9.265M
-119.97%
YoY
|
-$12.92M
-96.62%
YoY
|
-$70.20M
-115.06%
YoY
|
-$16.18M
19.83%
YoY
|
$46.41M
-225.78%
YoY
|
-$382.5M
-347.2%
YoY
|
$466.2M
-1778.56%
YoY
|
-$13.50M
-97.66%
YoY
|
-$36.89M
164.56%
YoY
|
$154.7M
-1965.94%
YoY
|
-$27.77M
-75.86%
YoY
|
-$576.7M
285.16%
YoY
|
-$13.95M
34.15%
YoY
|
-$8.292M
-80.38%
YoY
|
-$115.1M
-75.22%
YoY
|
-$149.7M
537.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.00K
-97.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.218M
-130.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.002M
-119.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.16M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.81M
-125.58%
YoY
|
-$30.97M
-162.27%
YoY
|
-$12.32M
-125.93%
YoY
|
-$29.86M
296.1%
YoY
|
$128.2M
1075.97%
YoY
|
$49.73M
-148.63%
YoY
|
$47.52M
-672.48%
YoY
|
-$7.539M
-126.15%
YoY
|
$10.91M
-106.11%
YoY
|
-$102.3M
-792.98%
YoY
|
-$8.300M
-101.54%
YoY
|
$28.83M
59.72%
YoY
|
-$178.4M
1134.75%
YoY
|
$14.76M
-93.24%
YoY
|
$538.5M
645.93%
YoY
|
$18.05M
-214.06%
YoY
|
-$14.45M
867.98%
YoY
|
$218.3M
-32.05%
YoY
|
$72.20M
-339.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.91M
-181.48%
YoY
|
$47.00M
371.27%
YoY
|
$10.67M
-136.52%
YoY
|
-$35.16M
-0.06%
YoY
|
-$29.35M
122.32%
YoY
|
$9.974M
-52.69%
YoY
|
-$29.23M
-247.61%
YoY
|
-$35.18M
-262.17%
YoY
|
-$13.20M
-184.92%
YoY
|
$21.08M
81.22%
YoY
|
$19.80M
-531.75%
YoY
|
$21.69M
-1299.89%
YoY
|
$15.55M
-146.36%
YoY
|
$11.63M
-188.81%
YoY
|
-$4.586M
-112.16%
YoY
|
-$1.808M
-102.48%
YoY
|
-$33.53M
-192.14%
YoY
|
-$13.10M
-136.69%
YoY
|
$37.71M
53.31%
YoY
|
| Cash From Investing Activities |
$6.226M
-148.18%
YoY
|
-$9.530M
-86.42%
YoY
|
-$10.90M
-32.64%
YoY
|
-$9.265M
-119.97%
YoY
|
-$12.92M
-96.62%
YoY
|
-$70.20M
-115.06%
YoY
|
-$16.18M
19.83%
YoY
|
$46.41M
-225.78%
YoY
|
-$382.5M
-347.2%
YoY
|
$466.2M
-1778.56%
YoY
|
-$13.50M
-97.66%
YoY
|
-$36.89M
164.56%
YoY
|
$154.7M
-1965.94%
YoY
|
-$27.77M
-75.86%
YoY
|
-$576.7M
285.16%
YoY
|
-$13.95M
34.15%
YoY
|
-$8.292M
-80.38%
YoY
|
-$115.1M
-75.22%
YoY
|
-$149.7M
537.16%
YoY
|
| Cash From Financing Activities |
-$32.81M
-125.58%
YoY
|
-$30.97M
-162.27%
YoY
|
-$12.32M
-125.93%
YoY
|
-$29.86M
296.1%
YoY
|
$128.2M
1075.97%
YoY
|
$49.73M
-148.63%
YoY
|
$47.52M
-672.48%
YoY
|
-$7.539M
-126.15%
YoY
|
$10.91M
-106.11%
YoY
|
-$102.3M
-792.98%
YoY
|
-$8.300M
-101.54%
YoY
|
$28.83M
59.72%
YoY
|
-$178.4M
1134.75%
YoY
|
$14.76M
-93.24%
YoY
|
$538.5M
645.93%
YoY
|
$18.05M
-214.06%
YoY
|
-$14.45M
867.98%
YoY
|
$218.3M
-32.05%
YoY
|
$72.20M
-339.06%
YoY
|
| Net Change In Cash |
-$2.832M
-103.27%
YoY
|
$6.507M
-162.01%
YoY
|
-$12.55M
-694.03%
YoY
|
-$74.29M
-2116.48%
YoY
|
$86.58M
-122.44%
YoY
|
-$10.49M
-102.73%
YoY
|
$2.112M
-205.6%
YoY
|
$3.684M
-72.96%
YoY
|
-$385.8M
4965.83%
YoY
|
$385.0M
-27899.28%
YoY
|
-$2.000M
-95.32%
YoY
|
$13.63M
493.73%
YoY
|
-$7.615M
-86.53%
YoY
|
-$1.385M
-101.54%
YoY
|
-$42.77M
7.4%
YoY
|
$2.295M
-95.1%
YoY
|
-$56.53M
648.57%
YoY
|
$90.17M
-184.04%
YoY
|
-$39.82M
36.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.91M
-181.48%
YoY
|
$47.00M
371.27%
YoY
|
$10.67M
-136.52%
YoY
|
-$35.16M
-0.06%
YoY
|
-$29.35M
122.32%
YoY
|
$9.974M
-52.69%
YoY
|
-$29.23M
-247.61%
YoY
|
-$35.18M
-262.17%
YoY
|
-$13.20M
-184.92%
YoY
|
$21.08M
81.22%
YoY
|
$19.80M
-531.75%
YoY
|
$21.69M
-1299.89%
YoY
|
$15.55M
-146.36%
YoY
|
$11.63M
-188.81%
YoY
|
-$4.586M
-112.16%
YoY
|
-$1.808M
-102.48%
YoY
|
-$33.53M
-192.14%
YoY
|
-$13.10M
-136.69%
YoY
|
$37.71M
53.31%
YoY
|
| Capital Expenditures |
$5.107M
-61.02%
YoY
|
$10.14M
-54.32%
YoY
|
$10.19M
-34.61%
YoY
|
$10.88M
-2.59%
YoY
|
$13.10M
69.1%
YoY
|
$22.19M
82.28%
YoY
|
$15.59M
28.83%
YoY
|
$11.17M
-27.74%
YoY
|
$7.747M
-51.82%
YoY
|
$12.18M
-50.49%
YoY
|
$12.10M
-179.35%
YoY
|
$15.46M
-210.08%
YoY
|
$16.08M
54.75%
YoY
|
$24.59M
-307.01%
YoY
|
-$15.25M
50.17%
YoY
|
-$14.04M
38.41%
YoY
|
$10.39M
42.28%
YoY
|
-$11.88M
11.02%
YoY
|
-$10.15M
28.53%
YoY
|
| Free Cash Flow |
$18.81M
-144.31%
YoY
|
$36.87M
-401.68%
YoY
|
$481.0K
-101.07%
YoY
|
-$46.04M
-0.67%
YoY
|
-$42.45M
102.64%
YoY
|
-$12.22M
-237.24%
YoY
|
-$44.81M
-682.01%
YoY
|
-$46.35M
-843.57%
YoY
|
-$20.95M
3815.51%
YoY
|
$8.904M
-168.71%
YoY
|
$7.700M
-27.78%
YoY
|
$6.234M
-49.05%
YoY
|
-$535.0K
-98.78%
YoY
|
-$12.96M
963.96%
YoY
|
$10.66M
-77.73%
YoY
|
$12.24M
-85.29%
YoY
|
-$43.92M
-251.0%
YoY
|
-$1.218M
-102.63%
YoY
|
$47.87M
47.29%
YoY
|
Loading...