|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$432.1M
296.81%
YoY
|
-$108.9M
-169.77%
YoY
|
$156.1M
-79.78%
YoY
|
$771.7M
307.39%
YoY
|
$189.4M
-183.64%
YoY
|
| Depreciation, Depletion And Amortization |
$185.4M
-1.09%
YoY
|
$187.4M
16.61%
YoY
|
$160.7M
-3.79%
YoY
|
$167.0M
-6.09%
YoY
|
$177.9M
-6.96%
YoY
|
| Cash From Operating Activities |
-$80.00M
-208.05%
YoY
|
$74.04M
-72.4%
YoY
|
$268.3M
-71.05%
YoY
|
$926.6M
109.64%
YoY
|
$442.0M
-14833.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$244.8M
-1.35%
YoY
|
$248.1M
4.61%
YoY
|
$237.2M
18.77%
YoY
|
$199.7M
122.75%
YoY
|
$89.66M
-23.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$53.95M
-347.42%
YoY
|
$21.81M
-2364.38%
YoY
|
-$963.0K
-88.84%
YoY
|
-$8.627M
-80.69%
YoY
|
-$44.67M
-1298.26%
YoY
|
| Cash From Investing Activities |
-$298.7M
31.99%
YoY
|
-$226.3M
-4.97%
YoY
|
-$238.2M
14.32%
YoY
|
-$208.3M
55.1%
YoY
|
-$134.3M
17.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$8.333M
-50.04%
YoY
|
$16.68M
-0.45%
YoY
|
$16.76M
-97.61%
YoY
|
$700.2M
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$97.74M
-43.04%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$208.0M
27.78%
YoY
|
$162.8M
-759.53%
YoY
|
-$24.68M
-96.85%
YoY
|
-$784.3M
-1070.18%
YoY
|
$80.84M
-41.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$80.00M
-208.05%
YoY
|
$74.04M
-72.4%
YoY
|
$268.3M
-71.05%
YoY
|
$926.6M
109.64%
YoY
|
$442.0M
-14833.8%
YoY
|
| Cash From Investing Activities |
-$298.7M
31.99%
YoY
|
-$226.3M
-4.97%
YoY
|
-$238.2M
14.32%
YoY
|
-$208.3M
55.1%
YoY
|
-$134.3M
17.7%
YoY
|
| Cash From Financing Activities |
$208.0M
27.78%
YoY
|
$162.8M
-759.53%
YoY
|
-$24.68M
-96.85%
YoY
|
-$784.3M
-1070.18%
YoY
|
$80.84M
-41.22%
YoY
|
| Net Change In Cash |
-$170.8M
-1731.2%
YoY
|
$10.47M
92.6%
YoY
|
$5.435M
-108.24%
YoY
|
-$65.95M
-116.98%
YoY
|
$388.5M
1804.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$80.00M
-208.05%
YoY
|
$74.04M
-72.4%
YoY
|
$268.3M
-71.05%
YoY
|
$926.6M
109.64%
YoY
|
$442.0M
-14833.8%
YoY
|
| Capital Expenditures |
$244.8M
-1.35%
YoY
|
$248.1M
4.61%
YoY
|
$237.2M
18.77%
YoY
|
$199.7M
122.75%
YoY
|
$89.66M
-23.92%
YoY
|
| Free Cash Flow |
-$324.8M
86.55%
YoY
|
-$174.1M
-660.23%
YoY
|
$31.08M
-95.72%
YoY
|
$726.9M
106.31%
YoY
|
$352.4M
-391.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$318.6M
231.18%
YoY
|
-$150.2M
177.69%
YoY
|
-$109.5M
54.19%
YoY
|
-$76.20M
-268.59%
YoY
|
-$96.20M
231.71%
YoY
|
-$54.08M
145.58%
YoY
|
-$71.00M
236.75%
YoY
|
$45.20M
-50.5%
YoY
|
-$29.00M
-126.89%
YoY
|
-$22.02M
-137.18%
YoY
|
-$21.08M
-114.0%
YoY
|
$91.31M
-68.73%
YoY
|
$107.9M
-60.04%
YoY
|
$59.24M
-70.89%
YoY
|
$150.6M
83.65%
YoY
|
$292.0M
-630.08%
YoY
|
$269.9M
-758.77%
YoY
|
$203.5M
-430.61%
YoY
|
$81.99M
-296.18%
YoY
|
| Depreciation, Depletion And Amortization |
$43.34M
6.95%
YoY
|
$52.13M
6.93%
YoY
|
$49.20M
7.99%
YoY
|
$45.51M
-11.23%
YoY
|
$40.52M
-10.65%
YoY
|
$48.75M
-4.05%
YoY
|
$45.56M
31.11%
YoY
|
$51.26M
31.85%
YoY
|
$45.35M
15.03%
YoY
|
$50.81M
31.63%
YoY
|
$34.75M
-7.36%
YoY
|
$38.88M
-24.33%
YoY
|
$39.42M
3.72%
YoY
|
$38.60M
-10.35%
YoY
|
$37.51M
-2.48%
YoY
|
$51.38M
24.68%
YoY
|
$38.01M
-28.39%
YoY
|
$43.06M
-30.12%
YoY
|
$38.46M
-21.01%
YoY
|
| Cash From Operating Activities |
-$40.94M
9.77%
YoY
|
-$134.8M
-315.52%
YoY
|
$14.76M
3815.65%
YoY
|
$77.35M
19.24%
YoY
|
-$37.30M
-30.64%
YoY
|
$62.57M
40.28%
YoY
|
$377.0K
-295.34%
YoY
|
$64.87M
26057.66%
YoY
|
-$53.78M
-124.05%
YoY
|
$44.60M
-337.99%
YoY
|
-$193.0K
-100.05%
YoY
|
$248.0K
-99.93%
YoY
|
$223.6M
30.13%
YoY
|
-$18.74M
-106.92%
YoY
|
$427.1M
274.02%
YoY
|
$346.4M
570.3%
YoY
|
$171.8M
3180.19%
YoY
|
$270.9M
671.9%
YoY
|
$114.2M
-474.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$34.07M
-52.72%
YoY
|
$37.91M
-19.33%
YoY
|
$59.47M
-23.43%
YoY
|
$75.34M
9.92%
YoY
|
$72.06M
31.18%
YoY
|
$47.00M
-14.18%
YoY
|
$77.67M
0.1%
YoY
|
$68.55M
37.05%
YoY
|
$54.93M
0.17%
YoY
|
$54.76M
-5.23%
YoY
|
$77.59M
-243.54%
YoY
|
$50.01M
-199.81%
YoY
|
$54.84M
45.2%
YoY
|
$57.79M
-519.85%
YoY
|
-$54.05M
207.29%
YoY
|
-$50.11M
68.69%
YoY
|
$37.77M
32.04%
YoY
|
-$13.76M
-57.8%
YoY
|
-$17.59M
-24.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$958.0K
-184.11%
YoY
|
$4.816M
-77.65%
YoY
|
-$29.17M
7418.04%
YoY
|
-$30.74M
-3087.17%
YoY
|
$1.139M
-398.95%
YoY
|
$21.55M
-5815.12%
YoY
|
-$388.0K
6.3%
YoY
|
$1.029M
-212.71%
YoY
|
-$381.0K
-155.06%
YoY
|
-$377.0K
-427.83%
YoY
|
-$365.0K
-88.21%
YoY
|
-$913.0K
-59.19%
YoY
|
$692.0K
-120.31%
YoY
|
$115.0K
-99.54%
YoY
|
-$3.097M
-41.22%
YoY
|
-$2.237M
-96.29%
YoY
|
-$3.408M
-20.74%
YoY
|
$25.21M
-1222.62%
YoY
|
-$5.269M
-189.31%
YoY
|
| Cash From Investing Activities |
-$35.03M
-50.61%
YoY
|
-$33.10M
30.04%
YoY
|
-$88.64M
13.56%
YoY
|
-$106.1M
57.12%
YoY
|
-$70.92M
28.22%
YoY
|
-$25.45M
-53.85%
YoY
|
-$78.06M
0.13%
YoY
|
-$67.52M
32.58%
YoY
|
-$55.31M
2.15%
YoY
|
-$55.14M
-4.39%
YoY
|
-$77.95M
36.4%
YoY
|
-$50.93M
-2.71%
YoY
|
-$54.15M
31.5%
YoY
|
-$57.67M
-603.69%
YoY
|
-$57.15M
150.01%
YoY
|
-$52.34M
-41.85%
YoY
|
-$41.18M
25.14%
YoY
|
$11.45M
-132.84%
YoY
|
-$22.86M
31.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.55M
-1625.52%
YoY
|
$164.3M
21.78%
YoY
|
-$15.16M
56.04%
YoY
|
$60.43M
57.12%
YoY
|
-$1.544M
80.16%
YoY
|
$134.9M
-8157.47%
YoY
|
-$9.718M
-25.66%
YoY
|
$38.46M
-528.17%
YoY
|
-$857.0K
-9.88%
YoY
|
-$1.674M
-99.44%
YoY
|
-$13.07M
-89.81%
YoY
|
-$8.982M
-97.44%
YoY
|
-$951.0K
-80.25%
YoY
|
-$300.4M
618.88%
YoY
|
-$128.3M
2007.51%
YoY
|
-$350.8M
-406.1%
YoY
|
-$4.816M
-134.12%
YoY
|
-$41.79M
-218.31%
YoY
|
-$6.086M
-125.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$40.94M
9.77%
YoY
|
-$134.8M
-315.52%
YoY
|
$14.76M
3815.65%
YoY
|
$77.35M
19.24%
YoY
|
-$37.30M
-30.64%
YoY
|
$62.57M
40.28%
YoY
|
$377.0K
-295.34%
YoY
|
$64.87M
26057.66%
YoY
|
-$53.78M
-124.05%
YoY
|
$44.60M
-337.99%
YoY
|
-$193.0K
-100.05%
YoY
|
$248.0K
-99.93%
YoY
|
$223.6M
30.13%
YoY
|
-$18.74M
-106.92%
YoY
|
$427.1M
274.02%
YoY
|
$346.4M
570.3%
YoY
|
$171.8M
3180.19%
YoY
|
$270.9M
671.9%
YoY
|
$114.2M
-474.9%
YoY
|
| Cash From Investing Activities |
-$35.03M
-50.61%
YoY
|
-$33.10M
30.04%
YoY
|
-$88.64M
13.56%
YoY
|
-$106.1M
57.12%
YoY
|
-$70.92M
28.22%
YoY
|
-$25.45M
-53.85%
YoY
|
-$78.06M
0.13%
YoY
|
-$67.52M
32.58%
YoY
|
-$55.31M
2.15%
YoY
|
-$55.14M
-4.39%
YoY
|
-$77.95M
36.4%
YoY
|
-$50.93M
-2.71%
YoY
|
-$54.15M
31.5%
YoY
|
-$57.67M
-603.69%
YoY
|
-$57.15M
150.01%
YoY
|
-$52.34M
-41.85%
YoY
|
-$41.18M
25.14%
YoY
|
$11.45M
-132.84%
YoY
|
-$22.86M
31.3%
YoY
|
| Cash From Financing Activities |
$23.55M
-1625.52%
YoY
|
$164.3M
21.78%
YoY
|
-$15.16M
56.04%
YoY
|
$60.43M
57.12%
YoY
|
-$1.544M
80.16%
YoY
|
$134.9M
-8157.47%
YoY
|
-$9.718M
-25.66%
YoY
|
$38.46M
-528.17%
YoY
|
-$857.0K
-9.88%
YoY
|
-$1.674M
-99.44%
YoY
|
-$13.07M
-89.81%
YoY
|
-$8.982M
-97.44%
YoY
|
-$951.0K
-80.25%
YoY
|
-$300.4M
618.88%
YoY
|
-$128.3M
2007.51%
YoY
|
-$350.8M
-406.1%
YoY
|
-$4.816M
-134.12%
YoY
|
-$41.79M
-218.31%
YoY
|
-$6.086M
-125.41%
YoY
|
| Net Change In Cash |
-$52.42M
-52.24%
YoY
|
-$3.679M
-102.14%
YoY
|
-$89.04M
1.88%
YoY
|
$31.70M
-11.49%
YoY
|
-$109.8M
-0.17%
YoY
|
$172.0M
-1508.34%
YoY
|
-$87.40M
-4.19%
YoY
|
$35.81M
-160.03%
YoY
|
-$109.9M
-165.24%
YoY
|
-$12.21M
-96.76%
YoY
|
-$91.22M
-137.74%
YoY
|
-$59.66M
5.27%
YoY
|
$168.5M
-466.43%
YoY
|
-$376.8M
-256.64%
YoY
|
$241.7M
183.51%
YoY
|
-$56.68M
-174.32%
YoY
|
-$45.99M
239.37%
YoY
|
$240.6M
576.69%
YoY
|
$85.25M
-456.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$40.94M
9.77%
YoY
|
-$134.8M
-315.52%
YoY
|
$14.76M
3815.65%
YoY
|
$77.35M
19.24%
YoY
|
-$37.30M
-30.64%
YoY
|
$62.57M
40.28%
YoY
|
$377.0K
-295.34%
YoY
|
$64.87M
26057.66%
YoY
|
-$53.78M
-124.05%
YoY
|
$44.60M
-337.99%
YoY
|
-$193.0K
-100.05%
YoY
|
$248.0K
-99.93%
YoY
|
$223.6M
30.13%
YoY
|
-$18.74M
-106.92%
YoY
|
$427.1M
274.02%
YoY
|
$346.4M
570.3%
YoY
|
$171.8M
3180.19%
YoY
|
$270.9M
671.9%
YoY
|
$114.2M
-474.9%
YoY
|
| Capital Expenditures |
$34.07M
-52.72%
YoY
|
$37.91M
-19.33%
YoY
|
$59.47M
-23.43%
YoY
|
$75.34M
9.92%
YoY
|
$72.06M
31.18%
YoY
|
$47.00M
-14.18%
YoY
|
$77.67M
0.1%
YoY
|
$68.55M
37.05%
YoY
|
$54.93M
0.17%
YoY
|
$54.76M
-5.23%
YoY
|
$77.59M
-243.54%
YoY
|
$50.01M
-199.81%
YoY
|
$54.84M
45.2%
YoY
|
$57.79M
-519.85%
YoY
|
-$54.05M
207.29%
YoY
|
-$50.11M
68.69%
YoY
|
$37.77M
32.04%
YoY
|
-$13.76M
-57.8%
YoY
|
-$17.59M
-24.54%
YoY
|
| Free Cash Flow |
-$75.02M
-31.4%
YoY
|
-$172.8M
-1209.41%
YoY
|
-$44.71M
-42.16%
YoY
|
$2.010M
-154.69%
YoY
|
-$109.4M
0.6%
YoY
|
$15.57M
-253.24%
YoY
|
-$77.29M
-0.63%
YoY
|
-$3.675M
-92.62%
YoY
|
-$108.7M
-164.4%
YoY
|
-$10.16M
-86.72%
YoY
|
-$77.78M
-116.17%
YoY
|
-$49.77M
-112.55%
YoY
|
$168.8M
25.88%
YoY
|
-$76.53M
-126.88%
YoY
|
$481.1M
265.11%
YoY
|
$396.6M
387.23%
YoY
|
$134.1M
-673.85%
YoY
|
$284.7M
320.39%
YoY
|
$131.8M
-1943.35%
YoY
|
Loading...