|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$46.90M
24.59%
YoY
|
-$37.64M
6.53%
YoY
|
-$35.33M
148.15%
YoY
|
-$14.24M
-138.84%
YoY
|
$36.66M
-13.7%
YoY
|
| Depreciation, Depletion And Amortization |
$1.107M
-19.64%
YoY
|
$1.377M
11.93%
YoY
|
$1.230M
-4.07%
YoY
|
$1.283M
282.49%
YoY
|
$335.4K
139.54%
YoY
|
| Cash From Operating Activities |
-$29.14M
-0.06%
YoY
|
-$29.16M
32.03%
YoY
|
-$22.08M
-436.17%
YoY
|
$6.569M
-84.01%
YoY
|
$41.08M
45.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$700.0K
-6.45%
YoY
|
$748.4K
-45.19%
YoY
|
$1.365M
-4.36%
YoY
|
$1.428M
-313.23%
YoY
|
-$669.5K
-13.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$1.196M
N/A
|
| Other Investing Activities |
$26.97M
51.37%
YoY
|
$17.82M
6.36%
YoY
|
$16.75M
-129.53%
YoY
|
-$56.74M
-1289.99%
YoY
|
$4.768M
-194.42%
YoY
|
| Cash From Investing Activities |
$26.27M
53.91%
YoY
|
$17.07M
10.93%
YoY
|
$15.39M
-126.46%
YoY
|
-$58.17M
-1519.19%
YoY
|
$4.099M
-170.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.364M
-90.28%
YoY
|
$14.03M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.81M
11266.69%
YoY
|
$103.9K
-107.62%
YoY
|
-$1.364M
-90.28%
YoY
|
-$14.03M
-3215.9%
YoY
|
$450.4K
-97.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$29.14M
-0.06%
YoY
|
-$29.16M
32.03%
YoY
|
-$22.08M
-436.17%
YoY
|
$6.569M
-84.01%
YoY
|
$41.08M
45.83%
YoY
|
| Cash From Investing Activities |
$26.27M
53.91%
YoY
|
$17.07M
10.93%
YoY
|
$15.39M
-126.46%
YoY
|
-$58.17M
-1519.19%
YoY
|
$4.099M
-170.42%
YoY
|
| Cash From Financing Activities |
$11.81M
11266.69%
YoY
|
$103.9K
-107.62%
YoY
|
-$1.364M
-90.28%
YoY
|
-$14.03M
-3215.9%
YoY
|
$450.4K
-97.72%
YoY
|
| Net Change In Cash |
$8.948M
-174.69%
YoY
|
-$11.98M
48.7%
YoY
|
-$8.057M
-87.72%
YoY
|
-$65.63M
-243.84%
YoY
|
$45.63M
8.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.14M
-0.06%
YoY
|
-$29.16M
32.03%
YoY
|
-$22.08M
-436.17%
YoY
|
$6.569M
-84.01%
YoY
|
$41.08M
45.83%
YoY
|
| Capital Expenditures |
$700.0K
-6.45%
YoY
|
$748.4K
-45.19%
YoY
|
$1.365M
-4.36%
YoY
|
$1.428M
-313.23%
YoY
|
-$669.5K
-13.06%
YoY
|
| Free Cash Flow |
-$29.84M
-0.22%
YoY
|
-$29.90M
27.54%
YoY
|
-$23.45M
-556.06%
YoY
|
$5.141M
-87.69%
YoY
|
$41.75M
44.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.140M
21.33%
YoY
|
-$25.75M
133.39%
YoY
|
-$5.887M
-39.29%
YoY
|
-$7.730M
1.72%
YoY
|
-$7.533M
-19.1%
YoY
|
-$11.03M
-24.84%
YoY
|
-$9.696M
62.09%
YoY
|
-$7.599M
-14.79%
YoY
|
-$9.312M
61.8%
YoY
|
-$14.68M
-33.0%
YoY
|
-$5.982M
339.52%
YoY
|
-$8.919M
232.01%
YoY
|
-$5.755M
-149.13%
YoY
|
-$21.91M
-392.13%
YoY
|
-$1.361M
-111.86%
YoY
|
-$2.686M
-127.45%
YoY
|
$11.71M
48.31%
YoY
|
$7.498M
-41.46%
YoY
|
$11.48M
-27.04%
YoY
|
| Depreciation, Depletion And Amortization |
$255.5K
-8.89%
YoY
|
$267.6K
-25.06%
YoY
|
$267.4K
-23.87%
YoY
|
$291.4K
-13.87%
YoY
|
$280.4K
-15.16%
YoY
|
$357.1K
14.14%
YoY
|
$351.2K
17.08%
YoY
|
$338.3K
10.84%
YoY
|
$330.6K
4.61%
YoY
|
$312.9K
4.77%
YoY
|
$300.0K
-4.15%
YoY
|
$305.3K
-27.98%
YoY
|
$316.0K
27.8%
YoY
|
$298.6K
191.05%
YoY
|
$313.0K
232.83%
YoY
|
$423.8K
516.78%
YoY
|
$247.3K
253.23%
YoY
|
$102.6K
71.0%
YoY
|
$94.04K
213.47%
YoY
|
| Cash From Operating Activities |
-$7.846M
-10.28%
YoY
|
-$6.199M
-24.68%
YoY
|
-$5.905M
-18.33%
YoY
|
-$8.288M
59.25%
YoY
|
-$8.745M
3.0%
YoY
|
-$8.231M
72.25%
YoY
|
-$7.230M
9.7%
YoY
|
-$5.204M
-0.1%
YoY
|
-$8.490M
54.39%
YoY
|
-$4.779M
19.17%
YoY
|
-$6.590M
-689.28%
YoY
|
-$5.209M
-414.88%
YoY
|
-$5.499M
-170.45%
YoY
|
-$4.010M
-182.19%
YoY
|
$1.118M
-90.28%
YoY
|
$1.654M
-86.68%
YoY
|
$7.806M
-36.38%
YoY
|
$4.878M
-75.56%
YoY
|
$11.51M
34.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$142.0K
54.51%
YoY
|
$132.0K
80.82%
YoY
|
$75.10K
-56.95%
YoY
|
$401.1K
306.67%
YoY
|
$91.91K
-77.15%
YoY
|
$73.00K
-84.29%
YoY
|
$174.5K
-27.31%
YoY
|
$98.63K
-79.63%
YoY
|
$402.3K
123.57%
YoY
|
$464.6K
58.41%
YoY
|
$240.0K
-204.33%
YoY
|
$484.2K
-195.4%
YoY
|
$179.9K
-145.37%
YoY
|
$293.3K
-340.9%
YoY
|
-$230.0K
38.81%
YoY
|
-$507.6K
109.75%
YoY
|
-$396.6K
183.29%
YoY
|
-$121.8K
-73.53%
YoY
|
-$165.7K
65.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$197.5K
-158.26%
YoY
|
$2.250M
-48.19%
YoY
|
$17.47M
-543.73%
YoY
|
$7.449M
-56.38%
YoY
|
$339.0K
-96.64%
YoY
|
$4.343M
27.73%
YoY
|
-$3.938M
-128.7%
YoY
|
$17.08M
-263.35%
YoY
|
$10.08M
-119.01%
YoY
|
$3.400M
-31.58%
YoY
|
$13.72M
-237.88%
YoY
|
-$10.45M
-932.72%
YoY
|
-$53.01M
-4546.48%
YoY
|
$4.969M
379.86%
YoY
|
-$9.952M
-96250.24%
YoY
|
$1.255M
-50.38%
YoY
|
$1.192M
-30.28%
YoY
|
$1.036M
-117.12%
YoY
|
| Cash From Investing Activities |
-$142.0K
-101.93%
YoY
|
-$329.4K
-223.83%
YoY
|
$2.175M
-47.82%
YoY
|
$17.07M
-522.95%
YoY
|
$7.357M
-55.87%
YoY
|
$266.0K
-97.23%
YoY
|
$4.168M
31.49%
YoY
|
-$4.036M
-130.49%
YoY
|
$16.67M
-256.8%
YoY
|
$9.615M
-118.04%
YoY
|
$3.170M
-33.11%
YoY
|
$13.24M
-226.56%
YoY
|
-$10.63M
-1338.29%
YoY
|
-$53.31M
-5079.58%
YoY
|
$4.739M
444.84%
YoY
|
-$10.46M
4415.44%
YoY
|
$858.7K
-64.07%
YoY
|
$1.071M
-14.36%
YoY
|
$869.8K
-114.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$482.2K
-421.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0K
N/A
|
N/A
N/A
|
$5.500K
-98.04%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.335M
1121.91%
YoY
|
$6.969M
6607.8%
YoY
|
$4.059M
N/A
|
$429.0K
N/A
|
$354.7K
N/A
|
$103.9K
-165.07%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$159.7K
-86.89%
YoY
|
-$160.0K
-98.46%
YoY
|
-$555.7K
-78.39%
YoY
|
-$482.2K
-421.46%
YoY
|
-$1.218M
N/A
|
-$10.39M
-189098.0%
YoY
|
-$2.572M
-972.03%
YoY
|
$150.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.500K
-97.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.846M
-10.28%
YoY
|
-$6.199M
-24.68%
YoY
|
-$5.905M
-18.33%
YoY
|
-$8.288M
59.25%
YoY
|
-$8.745M
3.0%
YoY
|
-$8.231M
72.25%
YoY
|
-$7.230M
9.7%
YoY
|
-$5.204M
-0.1%
YoY
|
-$8.490M
54.39%
YoY
|
-$4.779M
19.17%
YoY
|
-$6.590M
-689.28%
YoY
|
-$5.209M
-414.88%
YoY
|
-$5.499M
-170.45%
YoY
|
-$4.010M
-182.19%
YoY
|
$1.118M
-90.28%
YoY
|
$1.654M
-86.68%
YoY
|
$7.806M
-36.38%
YoY
|
$4.878M
-75.56%
YoY
|
$11.51M
34.45%
YoY
|
| Cash From Investing Activities |
-$142.0K
-101.93%
YoY
|
-$329.4K
-223.83%
YoY
|
$2.175M
-47.82%
YoY
|
$17.07M
-522.95%
YoY
|
$7.357M
-55.87%
YoY
|
$266.0K
-97.23%
YoY
|
$4.168M
31.49%
YoY
|
-$4.036M
-130.49%
YoY
|
$16.67M
-256.8%
YoY
|
$9.615M
-118.04%
YoY
|
$3.170M
-33.11%
YoY
|
$13.24M
-226.56%
YoY
|
-$10.63M
-1338.29%
YoY
|
-$53.31M
-5079.58%
YoY
|
$4.739M
444.84%
YoY
|
-$10.46M
4415.44%
YoY
|
$858.7K
-64.07%
YoY
|
$1.071M
-14.36%
YoY
|
$869.8K
-114.14%
YoY
|
| Cash From Financing Activities |
$4.335M
1121.91%
YoY
|
$6.969M
6607.8%
YoY
|
$4.059M
N/A
|
$429.0K
N/A
|
$354.7K
N/A
|
$103.9K
-165.07%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$159.7K
-86.89%
YoY
|
-$160.0K
-98.46%
YoY
|
-$555.7K
-78.39%
YoY
|
-$482.2K
-421.46%
YoY
|
-$1.218M
N/A
|
-$10.39M
-189098.0%
YoY
|
-$2.572M
-972.03%
YoY
|
$150.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.500K
-97.96%
YoY
|
| Net Change In Cash |
-$3.654M
253.52%
YoY
|
$440.7K
-105.61%
YoY
|
$328.8K
-110.74%
YoY
|
$9.212M
-199.69%
YoY
|
-$1.034M
-112.63%
YoY
|
-$7.861M
-268.08%
YoY
|
-$3.061M
-14.49%
YoY
|
-$9.240M
-223.68%
YoY
|
$8.182M
-149.25%
YoY
|
$4.677M
-107.99%
YoY
|
-$3.580M
-21.1%
YoY
|
$7.471M
-165.68%
YoY
|
-$16.61M
-288.49%
YoY
|
-$58.53M
-1083.94%
YoY
|
-$4.537M
-136.64%
YoY
|
-$11.38M
-191.1%
YoY
|
$8.815M
-40.48%
YoY
|
$5.949M
-72.65%
YoY
|
$12.38M
362.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.846M
-10.28%
YoY
|
-$6.199M
-24.68%
YoY
|
-$5.905M
-18.33%
YoY
|
-$8.288M
59.25%
YoY
|
-$8.745M
3.0%
YoY
|
-$8.231M
72.25%
YoY
|
-$7.230M
9.7%
YoY
|
-$5.204M
-0.1%
YoY
|
-$8.490M
54.39%
YoY
|
-$4.779M
19.17%
YoY
|
-$6.590M
-689.28%
YoY
|
-$5.209M
-414.88%
YoY
|
-$5.499M
-170.45%
YoY
|
-$4.010M
-182.19%
YoY
|
$1.118M
-90.28%
YoY
|
$1.654M
-86.68%
YoY
|
$7.806M
-36.38%
YoY
|
$4.878M
-75.56%
YoY
|
$11.51M
34.45%
YoY
|
| Capital Expenditures |
$142.0K
54.51%
YoY
|
$132.0K
80.82%
YoY
|
$75.10K
-56.95%
YoY
|
$401.1K
306.67%
YoY
|
$91.91K
-77.15%
YoY
|
$73.00K
-84.29%
YoY
|
$174.5K
-27.31%
YoY
|
$98.63K
-79.63%
YoY
|
$402.3K
123.57%
YoY
|
$464.6K
58.41%
YoY
|
$240.0K
-204.33%
YoY
|
$484.2K
-195.4%
YoY
|
$179.9K
-145.37%
YoY
|
$293.3K
-340.9%
YoY
|
-$230.0K
38.81%
YoY
|
-$507.6K
109.75%
YoY
|
-$396.6K
183.29%
YoY
|
-$121.8K
-73.53%
YoY
|
-$165.7K
65.73%
YoY
|
| Free Cash Flow |
-$7.988M
-9.61%
YoY
|
-$6.331M
-23.76%
YoY
|
-$5.980M
-19.24%
YoY
|
-$8.689M
63.85%
YoY
|
-$8.837M
-0.62%
YoY
|
-$8.304M
58.38%
YoY
|
-$7.404M
8.4%
YoY
|
-$5.303M
-6.86%
YoY
|
-$8.893M
56.58%
YoY
|
-$5.243M
21.85%
YoY
|
-$6.830M
-606.54%
YoY
|
-$5.694M
-363.35%
YoY
|
-$5.679M
-169.24%
YoY
|
-$4.303M
-186.06%
YoY
|
$1.348M
-88.45%
YoY
|
$2.162M
-82.93%
YoY
|
$8.202M
-33.9%
YoY
|
$5.000M
-75.51%
YoY
|
$11.67M
34.81%
YoY
|
Loading...