|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$38.96M
40.36%
YoY
|
$36.63M
42.94%
YoY
|
$30.87M
47.0%
YoY
|
$29.51M
36.16%
YoY
|
$27.76M
18.68%
YoY
|
$25.62M
12.14%
YoY
|
$21.00M
-2.79%
YoY
|
$21.67M
-8.57%
YoY
|
$23.39M
1.25%
YoY
|
$22.85M
7.28%
YoY
|
$21.60M
2.3%
YoY
|
$23.70M
-76.97%
YoY
|
$23.10M
-82.49%
YoY
|
$21.30M
-88.47%
YoY
|
$21.12M
-88.53%
YoY
|
$102.9M
-91.55%
YoY
|
$131.9M
-89.96%
YoY
|
$184.8M
-82.2%
YoY
|
$184.0M
-81.21%
YoY
|
$1.218B
22.22%
YoY
|
| Cash & Equivalents |
$38.87M
40.03%
YoY
|
$33.53M
51.14%
YoY
|
$27.77M
66.43%
YoY
|
$29.42M
69.54%
YoY
|
$27.76M
30.33%
YoY
|
$22.19M
11.09%
YoY
|
$16.69M
-1.27%
YoY
|
$17.35M
-7.71%
YoY
|
$21.30M
17.11%
YoY
|
$19.97M
-6.24%
YoY
|
$16.90M
-19.96%
YoY
|
$18.80M
-60.24%
YoY
|
$18.19M
-46.0%
YoY
|
$21.30M
-65.46%
YoY
|
$21.12M
-58.69%
YoY
|
$47.28M
-83.88%
YoY
|
$33.68M
-89.69%
YoY
|
$61.67M
-81.16%
YoY
|
$51.12M
-83.9%
YoY
|
$293.4M
-11.41%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$48.03M
-89.3%
YoY
|
$90.65M
-82.21%
YoY
|
$91.34M
-79.33%
YoY
|
$58.00M
-86.88%
YoY
|
$449.0M
-0.82%
YoY
|
| Other Short-Term Assets |
$21.44M
N/A
|
$22.62M
105.28%
YoY
|
$18.81M
80.42%
YoY
|
$12.51M
59.23%
YoY
|
N/A
|
$11.02M
91.79%
YoY
|
$10.42M
108.48%
YoY
|
$7.854M
138.0%
YoY
|
$6.394M
82.69%
YoY
|
$5.746M
30.59%
YoY
|
$5.000M
0.32%
YoY
|
$3.300M
-85.31%
YoY
|
$3.500M
-81.73%
YoY
|
$4.400M
-90.04%
YoY
|
$4.984M
-89.82%
YoY
|
$22.47M
-92.86%
YoY
|
$19.15M
-93.66%
YoY
|
$44.16M
-84.88%
YoY
|
$48.96M
-81.74%
YoY
|
$314.7M
27.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$31.00K
N/A
|
$29.00K
N/A
|
$29.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$150.0K
-86.36%
YoY
|
$169.0K
-91.11%
YoY
|
$247.6K
-84.52%
YoY
|
$290.2K
-70.98%
YoY
|
$1.100M
57.14%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$60.40M
50.64%
YoY
|
$59.25M
61.55%
YoY
|
$49.67M
57.94%
YoY
|
$42.01M
42.15%
YoY
|
$40.09M
34.62%
YoY
|
$36.67M
28.25%
YoY
|
$31.45M
16.91%
YoY
|
$29.55M
9.46%
YoY
|
$29.78M
12.11%
YoY
|
$28.60M
11.27%
YoY
|
$26.90M
3.07%
YoY
|
$27.00M
-78.49%
YoY
|
$26.57M
-82.44%
YoY
|
$25.70M
-88.79%
YoY
|
$26.10M
-88.81%
YoY
|
$125.5M
-91.82%
YoY
|
$151.3M
-90.65%
YoY
|
$229.2M
-82.79%
YoY
|
$233.3M
-81.32%
YoY
|
$1.534B
23.18%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$5.209M
1334.99%
YoY
|
$5.011M
199.88%
YoY
|
$2.690M
68.76%
YoY
|
$2.917M
249.34%
YoY
|
$363.0K
163.04%
YoY
|
$1.671M
131.76%
YoY
|
$1.594M
127.71%
YoY
|
$835.0K
19.29%
YoY
|
$138.0K
452.0%
YoY
|
$721.0K
-19.89%
YoY
|
$700.0K
478.51%
YoY
|
$700.0K
-89.35%
YoY
|
$25.00K
-99.7%
YoY
|
$900.0K
-93.02%
YoY
|
$121.0K
-99.44%
YoY
|
$6.570M
-95.44%
YoY
|
$8.458M
-92.9%
YoY
|
$12.90M
-85.55%
YoY
|
$21.52M
-73.65%
YoY
|
$144.0M
77.78%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$418.0K
-9.13%
YoY
|
$537.0K
8.05%
YoY
|
$501.0K
22.49%
YoY
|
$489.0K
52.81%
YoY
|
$460.0K
32.18%
YoY
|
$497.0K
29.77%
YoY
|
$409.0K
36.33%
YoY
|
$320.0K
60.0%
YoY
|
$348.0K
105.92%
YoY
|
$383.0K
27.67%
YoY
|
$300.0K
87.5%
YoY
|
$200.0K
-99.16%
YoY
|
$169.0K
-99.34%
YoY
|
$300.0K
-97.18%
YoY
|
$160.0K
-99.76%
YoY
|
$23.69M
-95.64%
YoY
|
$25.60M
-94.29%
YoY
|
$10.66M
-98.14%
YoY
|
$66.84M
-85.39%
YoY
|
$543.6M
140.85%
YoY
|
| Total Long-Term Assets |
$5.695M
48.0%
YoY
|
$5.619M
149.62%
YoY
|
$3.265M
56.29%
YoY
|
$3.483M
179.98%
YoY
|
$3.848M
180.26%
YoY
|
$2.251M
87.74%
YoY
|
$2.089M
108.9%
YoY
|
$1.244M
24.4%
YoY
|
$1.373M
28.68%
YoY
|
$1.199M
-0.08%
YoY
|
$1.000M
155.75%
YoY
|
$1.000M
-96.86%
YoY
|
$1.067M
-97.02%
YoY
|
$1.200M
-95.27%
YoY
|
$391.0K
-99.59%
YoY
|
$31.87M
-95.52%
YoY
|
$35.82M
-93.95%
YoY
|
$25.38M
-96.24%
YoY
|
$95.09M
-82.77%
YoY
|
$710.5M
122.31%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$60.40M
50.64%
YoY
|
$59.25M
61.55%
YoY
|
$49.67M
57.94%
YoY
|
$42.01M
42.15%
YoY
|
$40.09M
34.62%
YoY
|
$36.67M
28.25%
YoY
|
$31.45M
16.91%
YoY
|
$29.55M
9.46%
YoY
|
$29.78M
12.11%
YoY
|
$28.60M
11.27%
YoY
|
$26.90M
3.07%
YoY
|
$27.00M
-78.49%
YoY
|
$26.57M
-82.44%
YoY
|
$25.70M
-88.79%
YoY
|
$26.10M
-88.81%
YoY
|
$125.5M
-91.82%
YoY
|
$151.3M
-90.65%
YoY
|
$229.2M
-82.79%
YoY
|
$233.3M
-81.32%
YoY
|
$1.534B
23.18%
YoY
|
| Total Long-Term Assets |
$5.695M
|
$5.619M
|
$3.265M
|
$3.483M
|
$2.251M
|
$2.089M
|
$1.244M
|
$1.199M
|
$1.000M
|
$1.000M
|
$1.200M
|
$391.0K
|
$31.87M
|
$35.82M
|
$25.38M
|
$95.09M
|
$710.5M
|
|||
| Total Assets |
$66.09M
50.41%
YoY
|
$64.87M
66.64%
YoY
|
$52.94M
57.84%
YoY
|
$45.49M
47.72%
YoY
|
$43.94M
41.04%
YoY
|
$38.93M
30.64%
YoY
|
$33.54M
20.21%
YoY
|
$30.80M
9.99%
YoY
|
$31.16M
12.75%
YoY
|
$29.80M
10.76%
YoY
|
$27.90M
5.32%
YoY
|
$28.00M
-82.21%
YoY
|
$27.63M
-85.23%
YoY
|
$26.90M
-89.43%
YoY
|
$26.49M
-91.93%
YoY
|
$157.4M
-92.99%
YoY
|
$187.1M
-91.53%
YoY
|
$254.6M
-87.31%
YoY
|
$328.4M
-81.76%
YoY
|
$2.245B
43.43%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$14.23M
114.15%
YoY
|
$10.16M
28.17%
YoY
|
$9.438M
31.58%
YoY
|
$7.937M
-0.06%
YoY
|
$6.644M
7.35%
YoY
|
$7.926M
34.45%
YoY
|
$7.173M
37.94%
YoY
|
$7.942M
76.49%
YoY
|
$6.189M
42.57%
YoY
|
$5.895M
31.0%
YoY
|
$5.200M
49.64%
YoY
|
$4.500M
-71.95%
YoY
|
$4.341M
-76.06%
YoY
|
$4.500M
-81.82%
YoY
|
$3.475M
-91.82%
YoY
|
$16.04M
-94.01%
YoY
|
$18.13M
-93.53%
YoY
|
$24.75M
-90.14%
YoY
|
$42.48M
-81.69%
YoY
|
$267.9M
14.1%
YoY
|
| Deferred Revenue |
$76.57M
69.91%
YoY
|
N/A
|
N/A
|
N/A
|
$45.06M
65.59%
YoY
|
N/A
|
N/A
|
N/A
|
$27.21M
79.43%
YoY
|
N/A
|
N/A
|
N/A
|
$15.17M
427.73%
YoY
|
N/A
|
N/A
|
N/A
|
$2.874M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$95.36M
67.58%
YoY
|
$86.61M
67.98%
YoY
|
$70.18M
52.45%
YoY
|
$60.16M
41.7%
YoY
|
$56.90M
45.42%
YoY
|
$51.56M
60.2%
YoY
|
$46.03M
74.36%
YoY
|
$42.46M
84.59%
YoY
|
$39.13M
90.78%
YoY
|
$32.18M
80.8%
YoY
|
$26.40M
77.8%
YoY
|
$23.00M
-92.1%
YoY
|
$20.51M
-93.1%
YoY
|
$17.80M
-95.15%
YoY
|
$14.85M
-96.69%
YoY
|
$291.1M
-90.46%
YoY
|
$297.0M
-90.16%
YoY
|
$366.7M
-87.1%
YoY
|
$448.7M
-83.16%
YoY
|
$3.050B
21.39%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.537M
395.81%
YoY
|
$2.069M
194.31%
YoY
|
$1.202M
51.58%
YoY
|
$1.476M
396.97%
YoY
|
$310.0K
76.14%
YoY
|
$703.0K
213.84%
YoY
|
$793.0K
164.33%
YoY
|
$297.0K
-25.75%
YoY
|
$176.0K
12.82%
YoY
|
$224.0K
-62.67%
YoY
|
$300.0K
46.34%
YoY
|
$400.0K
-86.47%
YoY
|
$156.0K
-95.48%
YoY
|
$600.0K
-89.46%
YoY
|
$205.0K
-97.65%
YoY
|
$2.956M
-95.29%
YoY
|
$3.453M
-94.09%
YoY
|
$5.690M
-83.12%
YoY
|
$8.740M
-72.77%
YoY
|
$62.70M
92.92%
YoY
|
| Total Long-Term Liabilities |
$1.537M
-12.22%
YoY
|
$2.069M
194.31%
YoY
|
$1.202M
51.58%
YoY
|
$1.476M
396.97%
YoY
|
$1.751M
706.91%
YoY
|
$703.0K
213.84%
YoY
|
$793.0K
164.33%
YoY
|
$297.0K
-25.75%
YoY
|
$217.0K
-60.33%
YoY
|
$224.0K
-62.67%
YoY
|
$300.0K
46.34%
YoY
|
$400.0K
-86.47%
YoY
|
$547.0K
-84.16%
YoY
|
$600.0K
-89.46%
YoY
|
$205.0K
-97.65%
YoY
|
$2.956M
-95.29%
YoY
|
$3.453M
-94.09%
YoY
|
$5.690M
-83.12%
YoY
|
$8.740M
-72.77%
YoY
|
$62.70M
92.92%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$95.36M
67.58%
YoY
|
$86.61M
67.98%
YoY
|
$70.18M
52.45%
YoY
|
$60.16M
41.7%
YoY
|
$56.90M
45.42%
YoY
|
$51.56M
60.2%
YoY
|
$46.03M
74.36%
YoY
|
$42.46M
84.59%
YoY
|
$39.13M
90.78%
YoY
|
$32.18M
80.8%
YoY
|
$26.40M
77.8%
YoY
|
$23.00M
-92.1%
YoY
|
$20.51M
-93.1%
YoY
|
$17.80M
-95.15%
YoY
|
$14.85M
-96.69%
YoY
|
$291.1M
-90.46%
YoY
|
$297.0M
-90.16%
YoY
|
$366.7M
-87.1%
YoY
|
$448.7M
-83.16%
YoY
|
$3.050B
21.39%
YoY
|
| Total Long-Term Liabilities |
$1.537M
-12.22%
YoY
|
$2.069M
194.31%
YoY
|
$1.202M
51.58%
YoY
|
$1.476M
396.97%
YoY
|
$1.751M
706.91%
YoY
|
$703.0K
213.84%
YoY
|
$793.0K
164.33%
YoY
|
$297.0K
-25.75%
YoY
|
$217.0K
-60.33%
YoY
|
$224.0K
-62.67%
YoY
|
$300.0K
46.34%
YoY
|
$400.0K
-86.47%
YoY
|
$547.0K
-84.16%
YoY
|
$600.0K
-89.46%
YoY
|
$205.0K
-97.65%
YoY
|
$2.956M
-95.29%
YoY
|
$3.453M
-94.09%
YoY
|
$5.690M
-83.12%
YoY
|
$8.740M
-72.77%
YoY
|
$62.70M
92.92%
YoY
|
| Total Liabilities |
$97.45M
66.14%
YoY
|
$88.79M
68.79%
YoY
|
$71.50M
51.62%
YoY
|
$61.92M
43.62%
YoY
|
$58.65M
49.07%
YoY
|
$52.60M
62.3%
YoY
|
$47.16M
76.61%
YoY
|
$43.11M
83.46%
YoY
|
$39.35M
86.86%
YoY
|
$32.41M
76.14%
YoY
|
$26.70M
77.37%
YoY
|
$23.50M
-92.01%
YoY
|
$21.06M
-92.99%
YoY
|
$18.40M
-95.06%
YoY
|
$15.05M
-96.71%
YoY
|
$294.1M
-90.55%
YoY
|
$300.5M
-90.23%
YoY
|
$372.4M
-87.05%
YoY
|
$458.0M
-83.02%
YoY
|
$3.113B
22.3%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$370.4M
4.75%
YoY
|
N/A
|
N/A
|
N/A
|
-$353.6M
2.09%
YoY
|
N/A
|
N/A
|
N/A
|
-$346.4M
4.59%
YoY
|
N/A
|
N/A
|
N/A
|
-$331.2M
14.75%
YoY
|
N/A
|
N/A
|
N/A
|
-$288.6M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$340.9M
0.5%
YoY
|
N/A
|
N/A
|
N/A
|
$339.2M
0.28%
YoY
|
N/A
|
N/A
|
N/A
|
$338.3M
0.27%
YoY
|
N/A
|
N/A
|
N/A
|
$337.4M
79.62%
YoY
|
N/A
|
N/A
|
N/A
|
$187.8M
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.640M
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$31.36M
109.05%
YoY
|
-$23.92M
74.9%
YoY
|
-$18.56M
36.3%
YoY
|
-$16.42M
33.35%
YoY
|
-$15.00M
79.86%
YoY
|
-$13.68M
422.98%
YoY
|
-$13.62M
-1234.75%
YoY
|
-$12.32M
-373.67%
YoY
|
-$8.340M
-226.81%
YoY
|
-$2.615M
-130.76%
YoY
|
$1.200M
-89.51%
YoY
|
$4.500M
-103.29%
YoY
|
$6.577M
-105.8%
YoY
|
$8.500M
-107.21%
YoY
|
$11.44M
-108.83%
YoY
|
-$136.7M
-84.26%
YoY
|
-$113.4M
-86.92%
YoY
|
-$117.9M
-86.44%
YoY
|
-$129.6M
-85.54%
YoY
|
-$868.3M
-11.43%
YoY
|
| Total Liabilities & Shareholders Equity |
$66.09M
50.41%
YoY
|
$64.87M
66.64%
YoY
|
$52.94M
57.84%
YoY
|
$45.49M
47.72%
YoY
|
$43.94M
41.04%
YoY
|
$38.93M
30.64%
YoY
|
$33.54M
20.21%
YoY
|
$30.80M
9.99%
YoY
|
$31.16M
12.75%
YoY
|
$29.80M
10.76%
YoY
|
$27.90M
5.32%
YoY
|
$28.00M
-82.21%
YoY
|
$27.63M
-85.23%
YoY
|
$26.90M
-89.43%
YoY
|
$26.49M
-91.93%
YoY
|
$157.4M
-92.99%
YoY
|
$187.1M
-91.53%
YoY
|
$254.6M
-87.31%
YoY
|
$328.4M
-81.76%
YoY
|
$2.245B
43.43%
YoY
|
Loading...