Financial Snapshot

Revenue
$5.003B
TTM
Gross Margin
32.08%
TTM
Net Earnings
-$94.14M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
267.33%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$8.269B
Q3 2024
Cash
Q3 2024
P/E
-184.0
Nov 29, 2024 EST
Free Cash Flow
$123.3M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $4.708B $5.160B $3.317B $3.106B $2.380B $1.362B $1.159B $972.0M $827.2M $742.0M $683.3M $551.1M $534.6M $502.8M $345.1M $292.2M $316.2M $254.7M $223.6M $194.0M $150.8M $128.2M $113.7M $123.3M $74.10M $62.00M $61.30M $52.70M $37.90M $27.80M $18.70M $17.20M $16.60M $15.00M $15.10M $13.90M $12.40M
YoY Change -8.77% 55.58% 6.78% 30.5% 74.68% 17.58% 19.21% 17.51% 11.49% 8.59% 23.99% 3.08% 6.33% 45.7% 18.1% -7.59% 24.15% 13.91% 15.26% 28.65% 17.63% 12.75% -7.79% 66.4% 19.52% 1.14% 16.32% 39.05% 36.33% 48.66% 8.72% 3.61% 10.67% -0.66% 8.63% 12.1% 26.53%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $4.708B $5.160B $3.317B $3.106B $2.380B $1.362B $1.159B $972.0M $827.2M $742.0M $683.3M $551.1M $534.6M $502.8M $345.1M $292.2M $316.2M $254.7M $223.6M $194.0M $150.8M $128.2M $113.7M $123.3M $74.10M $62.00M $61.30M $52.70M $37.90M $27.80M $18.70M $17.20M $16.60M $15.00M $15.10M $13.90M $12.40M
Cost Of Revenue $3.252B $3.542B $2.051B $1.928B $1.589B $841.1M $696.6M $583.7M $515.0M $470.4M $456.5M $347.6M $341.9M $295.9M $210.5M $176.1M $186.0M $146.5M $132.3M $112.4M $87.10M $79.80M $76.60M $75.80M $42.70M $37.60M $35.70M $29.50M $21.80M $16.70M $12.40M $12.20M $10.80M $9.400M $8.400M $7.200M $7.000M
Gross Profit $1.456B $1.618B $1.265B $1.177B $791.2M $521.3M $462.2M $388.4M $312.3M $271.6M $226.7M $203.5M $192.7M $206.9M $134.6M $116.1M $130.2M $108.2M $91.30M $81.60M $63.80M $48.40M $37.10M $47.50M $31.30M $24.40M $25.60M $23.20M $16.10M $11.10M $6.300M $4.900M $5.800M $5.600M $6.700M $6.700M $5.400M
Gross Profit Margin 30.93% 31.36% 38.16% 37.91% 33.24% 38.26% 39.89% 39.95% 37.75% 36.61% 33.18% 36.93% 36.05% 41.15% 39.0% 39.73% 41.18% 42.48% 40.83% 42.06% 42.31% 37.75% 32.63% 38.52% 42.24% 39.35% 41.76% 44.02% 42.48% 39.93% 33.69% 28.49% 34.94% 37.33% 44.37% 48.2% 43.55%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $854.0M $1.037B $474.1M $445.2M $412.6M $233.5M $208.6M $176.0M $160.8M $143.5M $137.7M $109.3M $99.39M $92.05M $71.11M $58.10M $60.80M $53.40M $46.30M $43.30M $35.10M $28.50M $21.20M $24.80M $18.20M $13.80M $14.30M $12.70M $9.900M $7.300M $5.200M $4.500M $4.100M $4.100M $4.400M $3.900M $3.300M
YoY Change -17.62% 118.67% 6.48% 7.9% 76.7% 11.96% 18.5% 9.48% 12.0% 4.24% 25.95% 10.01% 7.98% 29.44% 22.4% -4.44% 13.86% 15.33% 6.93% 23.36% 23.16% 34.43% -14.52% 36.26% 31.88% -3.5% 12.6% 28.28% 35.62% 40.38% 15.56% 9.76% 0.0% -6.82% 12.82% 18.18% 26.92%
% of Gross Profit 58.66% 64.06% 37.46% 37.81% 52.15% 44.79% 45.12% 45.32% 51.48% 52.85% 60.74% 53.72% 51.57% 44.49% 52.83% 50.04% 46.7% 49.35% 50.71% 53.06% 55.02% 58.88% 57.14% 52.21% 58.15% 56.56% 55.86% 54.74% 61.49% 65.77% 82.54% 91.84% 70.69% 73.21% 65.67% 58.21% 61.11%
Research & Development $478.8M $499.6M $377.1M $330.1M $339.1M $139.2M $116.9M $96.81M $60.58M $51.26M $42.52M $22.69M $21.41M $16.08M $11.81M $10.20M $7.700M $5.800M $5.900M $5.800M $5.000M $2.700M $4.400M $4.500M $2.800M $2.300M $1.600M $1.000M $500.0K $400.0K $300.0K $300.0K $400.0K $900.0K $600.0K $400.0K $300.0K
YoY Change -4.17% 32.48% 14.24% -2.64% 143.65% 19.07% 20.73% 59.8% 18.18% 20.55% 87.42% 5.97% 33.16% 36.19% 15.75% 32.47% 32.76% -1.69% 1.72% 16.0% 85.19% -38.64% -2.22% 60.71% 21.74% 43.75% 60.0% 100.0% 25.0% 33.33% 0.0% -25.0% -55.56% 50.0% 50.0% 33.33% 50.0%
% of Gross Profit 32.88% 30.87% 29.8% 28.04% 42.86% 26.69% 25.29% 24.93% 19.4% 18.87% 18.76% 11.15% 11.11% 7.77% 8.77% 8.79% 5.91% 5.36% 6.46% 7.11% 7.84% 5.58% 11.86% 9.47% 8.95% 9.43% 6.25% 4.31% 3.11% 3.6% 4.76% 6.12% 6.9% 16.07% 8.96% 5.97% 5.56%
Depreciation & Amortization $271.6M $267.6M $207.1M $187.8M $156.7M $75.75M $66.20M $50.89M $44.32M $41.11M $41.81M $34.14M $30.24M $25.67M $19.13M $15.40M $15.60M $16.00M $15.00M $12.70M $9.600M $9.300M $8.800M $8.700M $5.000M $4.600M $3.900M $3.200M $2.500M $2.100M $1.800M $1.800M $1.600M $1.500M $1.300M $900.0K $600.0K
YoY Change 1.51% 29.17% 10.29% 19.86% 106.87% 14.41% 30.08% 14.82% 7.81% -1.65% 22.47% 12.87% 17.82% 34.2% 24.2% -1.28% -2.5% 6.67% 18.11% 32.29% 3.23% 5.68% 1.15% 74.0% 8.7% 17.95% 21.88% 28.0% 19.05% 16.67% 0.0% 12.5% 6.67% 15.38% 44.44% 50.0%
% of Gross Profit 18.65% 16.53% 16.37% 15.95% 19.8% 14.53% 14.32% 13.1% 14.19% 15.14% 18.44% 16.77% 15.69% 12.41% 14.21% 13.26% 11.98% 14.79% 16.43% 15.56% 15.05% 19.21% 23.72% 18.32% 15.97% 18.85% 15.23% 13.79% 15.53% 18.92% 28.57% 36.73% 27.59% 26.79% 19.4% 13.43% 11.11%
Operating Expenses $1.333B $1.536B $851.2M $775.3M $751.7M $372.7M $325.4M $272.8M $221.3M $194.8M $180.2M $132.0M $120.8M $108.1M $82.92M $69.60M $65.80M $56.50M $50.10M $48.90M $40.10M $31.50M $26.10M $30.60M $21.30M $16.00M $16.00M $13.20M $10.10M $7.600M $4.500M $4.800M $4.500M $5.100M $4.900M $4.000M $3.400M
YoY Change -13.25% 80.49% 9.78% 3.14% 101.7% 14.52% 19.29% 23.25% 13.63% 8.08% 36.51% 9.29% 11.73% 30.4% 19.14% 5.78% 16.46% 12.77% 2.45% 21.95% 27.3% 20.69% -14.71% 43.66% 33.12% 0.0% 21.21% 30.69% 32.89% 68.89% -6.25% 6.67% -11.76% 4.08% 22.5% 17.65% 21.43%
Operating Profit $96.12M -$37.12M $414.3M $402.1M $39.48M $148.7M $136.8M $115.6M $90.92M $76.80M $46.49M $71.49M $81.52M $98.78M $51.68M $46.50M $64.40M $51.70M $41.20M $32.70M $23.70M $16.90M $11.00M $16.90M $10.00M $8.400M $9.600M $10.00M $6.000M $3.500M $1.800M $100.0K $1.300M $500.0K $1.800M $2.700M $2.000M
YoY Change -358.95% -108.96% 3.03% 918.56% -73.44% 8.7% 18.35% 27.1% 18.38% 65.21% -34.98% -12.3% -17.47% 91.12% 11.14% -27.8% 24.56% 25.49% 25.99% 37.97% 40.24% 53.64% -34.91% 69.0% 19.05% -12.5% -4.0% 66.67% 71.43% 94.44% 1700.0% -92.31% 160.0% -72.22% -33.33% 35.0% 66.67%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense -$303.5M $286.9M $121.3M $59.90M $89.41M $22.42M $18.35M $6.809M $3.081M $3.863M $4.479M $1.160M $212.0K $103.0K $87.00K -$200.0K $26.30M -$1.000M -$1.800M -$900.0K -$400.0K -$800.0K -$1.400M -$2.300M -$300.0K -$400.0K $0.00 -$100.0K $0.00 -$100.0K $0.00 -$100.0K -$200.0K $0.00
YoY Change -205.79% 136.59% 102.43% -33.01% 298.84% 22.15% 169.53% 121.0% -20.24% -13.75% 286.12% 447.17% 105.83% 18.39% -143.5% -100.76% -2730.0% -44.44% 100.0% 125.0% -50.0% -42.86% -39.13% 666.67% -25.0% -100.0% -100.0% -100.0% -50.0%
% of Operating Profit -315.72% 29.27% 14.9% 226.47% 15.08% 13.42% 5.89% 3.39% 5.03% 9.64% 1.62% 0.26% 0.1% 0.17% -0.43% 40.84% -1.93% -4.37% -2.75% -1.69% -4.73% -12.73% -13.61% -3.0% -4.76% 0.0% -1.0% 0.0% -2.86% 0.0% -100.0% -15.38% 0.0%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income -$147.6M -$355.6M $281.8M $352.6M -$63.93M -$34.24M -$15.21M -$6.944M -$5.809M -$5.326M -$2.863M $19.25M $16.03M $101.8M $51.32M $46.30M $90.60M $50.70M $21.80M $31.80M $23.30M $16.10M $9.500M $14.60M $9.800M $8.000M $9.600M $10.00M $6.000M $3.400M $1.700M $100.0K $1.000M $500.0K $1.800M $2.700M $2.000M
YoY Change -58.47% -226.17% -20.08% -651.54% 86.7% 125.17% 118.99% 19.54% 9.07% 86.03% -114.87% 20.14% -84.25% 98.3% 10.84% -48.9% 78.7% 132.57% -31.45% 36.48% 44.72% 69.47% -34.93% 48.98% 22.5% -16.67% -4.0% 66.67% 76.47% 100.0% 1600.0% -90.0% 100.0% -72.22% -33.33% 35.0% 66.67%
Income Tax $11.12M -$96.10M $47.05M $55.04M $3.101M $21.30M $34.19M $23.51M $24.47M $13.14M $7.325M $18.77M $17.62M $18.74M $12.58M $7.400M $24.90M $12.20M $10.70M $8.500M $6.700M $4.400M $2.200M $5.100M $2.400M $2.600M $2.800M $2.900M $1.600M $900.0K $600.0K $0.00 $300.0K $100.0K $800.0K $1.000M $700.0K
% Of Pretax Income 16.7% 15.61% 97.47% 109.95% 18.42% 24.52% 15.98% 27.48% 24.06% 49.08% 26.73% 28.76% 27.33% 23.16% 34.93% 24.49% 32.5% 29.17% 29.0% 26.67% 26.47% 35.29% 0.0% 30.0% 20.0% 44.44% 37.04% 35.0%
Net Earnings -$156.2M -$259.5M $234.8M $297.6M -$67.03M $107.5M $88.00M $95.27M $65.49M $65.98M $38.45M $50.81M $60.31M $82.68M $38.58M $36.80M $64.30M $38.00M $10.80M $23.30M $16.50M $11.60M $7.300M $9.500M $7.300M $5.500M $6.800M $7.100M $4.400M $2.500M $1.100M $100.0K $700.0K $400.0K $1.000M $1.700M $1.300M
YoY Change -39.82% -210.52% -21.1% -543.92% -162.34% 22.18% -7.63% 45.49% -0.74% 71.59% -24.33% -15.74% -27.06% 114.33% 4.83% -42.77% 69.21% 251.85% -53.65% 41.21% 42.24% 58.9% -23.16% 30.14% 32.73% -19.12% -4.23% 61.36% 76.0% 127.27% 1000.0% -85.71% 75.0% -60.0% -41.18% 30.77% 85.71%
Net Earnings / Revenue -3.32% -5.03% 7.08% 9.58% -2.82% 7.89% 7.59% 9.8% 7.92% 8.89% 5.63% 9.22% 11.28% 16.44% 11.18% 12.59% 20.34% 14.92% 4.83% 12.01% 10.94% 9.05% 6.42% 7.7% 9.85% 8.87% 11.09% 13.47% 11.61% 8.99% 5.88% 0.58% 4.22% 2.67% 6.62% 12.23% 10.48%
Basic Earnings Per Share -$1.84 -$2.93 $1.57 $2.50 -$0.79 $1.69 $1.41 $1.07 $1.08 $0.62 $0.81 $0.96 $1.33 $0.64
Diluted Earnings Per Share -$1.84 -$2.93 $1.45 $2.37 -$0.79 $1.63 $1.35 $1.48 $1.04 $1.05 $0.60 $0.80 $0.94 $1.30 $0.63 $611.3K $1.054M $627.1K $180.6K $389.6K $280.1K $201.4K $127.4K $167.8K $138.5K $106.0K $127.3K $134.2K $87.48K $59.10K $27.16K $2.381K $16.55K $9.479K $23.47K $39.91K $32.83K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $926.0M $833.3M $2.582B $1.592B $493.0M $204.9M $247.0M $271.9M $218.4M $173.6M $174.7M $185.4M $134.9M $149.5M $108.0M $95.90M $72.80M $32.60M $26.90M $21.70M $21.70M $15.60M $9.600M $8.100M $6.300M $5.600M $4.200M $10.90M $9.400M $3.800M $1.700M $1.900M $3.100M $2.700M $2.400M $2.700M
YoY Change 11.12% -67.73% 62.22% 222.9% 140.61% -17.04% -9.16% 24.5% 25.81% -0.63% -5.77% 37.44% -9.77% 38.43% 12.62% 31.73% 123.31% 21.19% 23.96% 0.0% 39.1% 62.5% 18.52% 28.57% 12.5% 33.33% -61.47% 15.96% 147.37% 123.53% -10.53% -38.71% 14.81% 12.5% -11.11%
Cash & Equivalents $926.0M $833.3M $2.582B $1.592B $493.0M $204.9M $247.0M $271.9M $218.4M $173.6M $174.7M $185.4M $134.9M $149.5M $108.0M $95.90M $69.80M $32.60M $26.90M $21.70M $21.70M $15.60M $9.600M $8.100M $6.300M $5.600M $4.200M $10.90M $9.400M $3.800M $1.700M $1.900M $3.100M $2.700M $2.400M $2.700M
Short-Term Investments $3.000M $0.00
Other Short-Term Assets $599.1M $244.8M $119.9M $80.71M $78.00M $42.10M $51.50M $33.30M $24.60M $34.20M $28.50M $26.70M $33.10M $29.00M $20.20M $14.70M $28.00M $19.50M $10.20M $9.200M $6.200M $5.800M $5.000M $4.900M $2.100M $1.300M $2.000M $1.000M $1.000M $700.0K $600.0K $800.0K $500.0K $400.0K $300.0K $200.0K
YoY Change 144.74% 104.12% 48.59% 3.48% 85.27% -18.25% 54.65% 35.37% -28.07% 20.0% 6.74% -19.34% 14.14% 43.56% 37.41% -47.5% 43.59% 91.18% 10.87% 48.39% 6.9% 16.0% 2.04% 133.33% 61.54% -35.0% 100.0% 0.0% 42.86% 16.67% -25.0% 60.0% 25.0% 33.33% 50.0%
Inventory $1.286B $1.272B $902.6M $695.8M $619.8M $296.3M $248.3M $203.7M $175.1M $164.4M $165.9M $141.9M $137.6M $126.4M $81.40M $76.60M $69.60M $57.90M $48.50M $44.90M $29.20M $24.40M $19.70M $20.80M $13.70M $9.100M $10.10M $8.100M $5.500M $4.200M $3.200M $2.900M $2.800M $2.600M $2.600M $1.600M
Prepaid Expenses
Receivables $848.5M $901.5M $700.3M $659.0M $598.1M $269.6M $215.0M $193.4M $164.8M $140.8M $136.7M $107.2M $104.8M $90.60M $78.60M $43.10M $55.90M $45.00M $42.10M $36.00M $26.10M $22.10M $21.50M $21.90M $14.20M $13.10M $11.00M $10.80M $8.700M $5.400M $3.700M $3.300M $2.300M $2.000M $2.100M $2.000M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $0.00 $0.00
Total Short-Term Assets $3.660B $3.252B $4.305B $3.027B $1.789B $812.9M $761.8M $702.3M $583.0M $513.0M $505.7M $461.1M $410.4M $395.5M $288.3M $230.4M $226.3M $155.0M $127.6M $111.7M $83.10M $67.80M $55.80M $55.70M $36.40M $29.00M $27.20M $30.80M $24.70M $14.10M $9.200M $8.800M $8.700M $7.800M $7.300M $6.600M
YoY Change 12.55% -24.46% 42.21% 69.22% 120.08% 6.71% 8.47% 20.46% 13.65% 1.44% 9.67% 12.35% 3.77% 37.18% 25.13% 1.81% 46.0% 21.47% 14.23% 34.42% 22.57% 21.51% 0.18% 53.02% 25.52% 6.62% -11.69% 24.7% 75.18% 53.26% 4.55% 1.15% 11.54% 6.85% 10.61%
Property, Plant & Equipment $1.817B $1.782B $1.363B $1.243B $1.215B $582.8M $524.9M $367.7M $242.9M $203.8M $208.9M $170.7M $153.9M $138.1M $117.9M $86.40M $86.30M $82.70M $77.70M $77.90M $62.30M $58.00M $60.70M $58.00M $40.90M $37.00M $35.90M $19.60M $15.10M $9.900M $8.100M $8.300M $8.200M $8.800M $9.500M $8.300M
YoY Change 1.98% 30.72% 9.68% 2.31% 108.44% 11.03% 42.75% 51.38% 19.19% -2.44% 22.38% 10.92% 11.44% 17.13% 36.46% 0.12% 4.35% 6.44% -0.26% 25.04% 7.41% -4.45% 4.66% 41.81% 10.54% 3.06% 83.16% 29.8% 52.53% 22.22% -2.41% 1.22% -6.82% -7.37% 14.46%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $73.80M $76.20M $69.20M $11.70M $11.40M $11.90M $11.60M $11.20M $10.70M $15.50M $15.30M $9.500M $3.700M $7.000M $2.400M $2.200M $1.900M $1.800M $1.900M $0.00 $0.00
YoY Change -3.15% 10.12% 491.45% 2.63% -4.2% 2.59% 3.57% 4.67% -30.97% 1.31% 61.05% 156.76% -47.14% 191.67% 9.09% 15.79% 5.56% -5.26%
Other Assets $1.044B $349.7M $255.3M $227.2M $159.8M $22.80M $10.00M $11.20M $16.50M $11.10M $13.10M $10.70M $6.800M $5.100M $6.400M $3.600M $4.900M $4.900M $4.300M $4.900M $2.300M $1.600M $1.300M $1.100M $3.600M $4.900M $4.700M $4.100M $4.400M $400.0K $300.0K $100.0K $200.0K $0.00 $0.00 $0.00
YoY Change 198.44% 36.98% 12.38% 42.15% 600.88% 128.0% -10.71% -32.12% 48.65% -15.27% 22.43% 57.35% 33.33% -20.31% 77.78% -26.53% 0.0% 13.95% -12.24% 113.04% 43.75% 23.08% 18.18% -69.44% -26.53% 4.26% 14.63% -6.82% 1000.0% 33.33% 200.0% -50.0%
Total Long-Term Assets $10.83B $10.46B $3.540B $3.485B $3.446B $1.141B $999.9M $775.0M $629.0M $545.2M $566.2M $402.7M $296.1M $251.7M $220.7M $138.0M $134.6M $132.9M $122.7M $141.0M $101.4M $95.00M $96.10M $92.50M $47.70M $41.80M $40.60M $23.70M $19.50M $10.30M $8.400M $8.500M $8.500M $8.900M $9.500M $8.300M
YoY Change 3.53% 195.48% 1.56% 1.15% 202.02% 14.1% 29.02% 23.21% 15.37% -3.71% 40.6% 36.0% 17.64% 14.05% 59.93% 2.53% 1.28% 8.31% -12.98% 39.05% 6.74% -1.14% 3.89% 93.92% 14.11% 2.96% 71.31% 21.54% 89.32% 22.62% -1.18% 0.0% -4.49% -6.32% 14.46%
Total Assets $14.49B $13.71B $7.845B $6.513B $5.235B $1.954B $1.762B $1.477B $1.212B $1.058B $1.072B $863.8M $706.5M $647.2M $509.0M $368.4M $360.9M $287.9M $250.3M $252.7M $184.5M $162.8M $151.9M $148.2M $84.10M $70.80M $67.80M $54.50M $44.20M $24.40M $17.60M $17.30M $17.20M $16.70M $16.80M $14.90M
YoY Change
Accounts Payable $631.5M $405.3M $434.9M $294.5M $268.8M $104.5M $89.80M $65.50M $53.80M $45.30M $45.80M $23.60M $29.40M $25.10M $21.30M $9.200M $16.40M $13.80M $9.500M $10.10M $8.300M $6.100M $4.000M $5.700M $3.700M $1.900M $2.800M $3.200M $1.300M $800.0K $400.0K $800.0K $400.0K $400.0K $500.0K $800.0K
YoY Change 55.82% -6.81% 47.69% 9.56% 157.22% 16.37% 37.1% 21.75% 18.76% -1.09% 94.07% -19.73% 17.13% 17.84% 131.52% -43.9% 18.84% 45.26% -5.94% 21.69% 36.07% 52.5% -29.82% 54.05% 94.74% -32.14% -12.5% 146.15% 62.5% 100.0% -50.0% 100.0% 0.0% -20.0% -37.5%
Accrued Expenses $482.9M $417.0M $428.8M $350.3M $299.1M $120.8M $108.7M $86.20M $84.90M $63.90M $52.30M $63.00M $45.30M $56.70M $44.20M $21.70M $28.10M $23.40M $19.20M $18.90M $16.20M $12.60M $10.00M $10.00M $8.000M $5.000M $5.100M $5.700M $4.700M $3.400M $1.400M $1.600M $1.000M $800.0K $900.0K $1.100M
YoY Change 15.8% -2.76% 22.43% 17.11% 147.6% 11.13% 26.1% 1.53% 32.86% 22.18% -16.98% 39.07% -20.11% 28.28% 103.69% -22.78% 20.09% 21.88% 1.59% 16.67% 28.57% 26.0% 0.0% 25.0% 60.0% -1.96% -10.53% 21.28% 38.24% 142.86% -12.5% 60.0% 25.0% -11.11% -18.18%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.100M $5.800M $600.0K $1.400M $0.00 $0.00 $0.00 $100.0K $0.00 $300.0K $100.0K
YoY Change -100.0% -29.31% 866.67% -57.14% -100.0% -100.0% 200.0%
Long-Term Debt Due $76.47M $77.46M $403.2M $64.54M $71.70M $24.90M $20.60M $21.10M $20.00M $20.00M $31.60M $3.700M $0.00 $0.00 $100.0K $7.600M $3.800M $7.600M $6.900M $5.100M $3.800M $0.00 $0.00 $100.0K $100.0K $0.00 $400.0K $300.0K $500.0K $600.0K $600.0K $100.0K $100.0K
YoY Change -1.28% -80.79% 524.79% -9.99% 187.95% 20.87% -2.37% 5.5% 0.0% -36.71% -100.0% -98.68% 100.0% -50.0% 10.14% 35.29% 34.21% -100.0% 0.0% -100.0% 33.33% -40.0% -16.67% 0.0% 500.0% 0.0%
Total Short-Term Liabilities $1.344B $1.079B $1.267B $729.6M $672.9M $270.6M $236.5M $185.0M $171.2M $139.2M $135.1M $94.40M $83.70M $91.00M $73.20M $32.20M $46.50M $44.30M $45.00M $37.90M $36.30M $27.60M $20.10M $21.70M $12.00M $11.40M $13.80M $9.700M $8.000M $5.200M $2.500M $2.800M $2.100M $1.800M $1.900M $2.400M
YoY Change 24.57% -14.86% 73.65% 8.42% 148.67% 14.42% 27.84% 8.06% 22.99% 3.03% 43.11% 12.78% -8.02% 24.32% 127.33% -30.75% 4.97% -1.56% 18.73% 4.41% 31.52% 37.31% -7.37% 80.83% 5.26% -17.39% 42.27% 21.25% 53.85% 108.0% -10.71% 33.33% 16.67% -5.26% -20.83%
Long-Term Debt $4.042B $4.252B $1.897B $1.343B $2.218B $466.5M $443.4M $345.4M $215.3M $156.0M $222.0M $114.0M $12.80M $15.00M $3.400M $3.700M $3.800M $14.90M $23.60M $41.20M $8.000M $16.80M $29.40M $33.20M $5.500M $2.500M $2.300M $700.0K $0.00 $1.200M $0.00 $300.0K $800.0K $1.500M $1.900M $600.0K
YoY Change -4.94% 124.11% 41.28% -39.46% 375.52% 5.21% 28.37% 60.43% 38.01% -29.73% 94.74% 790.63% -14.67% 341.18% -8.11% -2.63% -74.5% -36.86% -42.72% 415.0% -52.38% -42.86% -11.45% 503.64% 120.0% 8.7% 228.57% -100.0% -100.0% -62.5% -46.67% -21.05% 216.67%
Other Long-Term Liabilities $372.6M $371.3M $220.1M $233.9M $221.2M $59.60M $30.30M $31.00M $32.00M $26.90M $32.40M $15.10M $12.70M $11.50M $15.40M $7.800M $15.30M $3.700M $2.900M $2.400M $2.100M $1.300M $800.0K
YoY Change 0.34% 68.67% -5.88% 5.73% 271.14% 96.7% -2.26% -3.13% 18.96% -16.98% 114.57% 18.9% 10.43% -25.32% 97.44% -49.02% 313.51% 27.59% 20.83% 14.29% 61.54% 62.5%
Total Long-Term Liabilities $4.414B $4.623B $2.117B $1.577B $2.440B $526.1M $473.7M $376.4M $247.3M $182.9M $254.4M $129.1M $25.50M $26.50M $18.80M $11.50M $19.10M $18.60M $26.50M $43.60M $10.10M $18.10M $30.20M $33.20M $5.500M $2.500M $2.300M $700.0K $0.00 $1.200M $0.00 $300.0K $800.0K $1.500M $1.900M $600.0K
YoY Change -4.52% 118.34% 34.29% -35.37% 363.7% 11.06% 25.85% 52.2% 35.21% -28.11% 97.06% 406.27% -3.77% 40.96% 63.48% -39.79% 2.69% -29.81% -39.22% 331.68% -44.2% -40.07% -9.04% 503.64% 120.0% 8.7% 228.57% -100.0% -100.0% -62.5% -46.67% -21.05% 216.67%
Total Liabilities $6.914B $6.482B $3.462B $2.380B $3.158B $820.6M $737.4M $576.7M $429.6M $329.1M $396.9M $227.7M $120.3M $124.8M $98.60M $46.00M $70.80M $68.50M $79.70M $92.20M $52.60M $51.30M $54.20M $58.80M $20.70M $16.40M $17.70M $12.00M $9.800M $7.400M $3.300M $4.000M $3.800M $4.100M $4.700M $3.800M
YoY Change 6.66% 87.26% 45.43% -24.62% 284.83% 11.28% 27.87% 34.24% 30.54% -17.08% 74.31% 89.28% -3.61% 26.57% 114.35% -35.03% 3.36% -14.05% -13.56% 75.29% 2.53% -5.35% -7.82% 184.06% 26.22% -7.34% 47.5% 22.45% 32.43% 124.24% -17.5% 5.26% -7.32% -12.77% 23.68%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 151.6M shares 137.6M shares 106.2M shares 104.2M shares 84.83M shares 63.58M shares 62.50M shares 62.58M 61.37M 61.22M 62.25M 62.41M 62.82M 62.21M shares 60.30M shares
Diluted Shares Outstanding 151.6M shares 137.6M shares 116.5M shares 115.0M shares 84.83M shares 65.80M shares 65.13M shares 64.51M 62.91M 62.59M 63.69M 63.88M 64.39M 63.61M shares 61.50M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $17.325 Billion

About COHERENT CORP.

Coherent Corp. engages in the development, refinement, manufacturing, and marketing of engineered materials and opto-electronic components and devices for precision in the field of industrial materials processing, optical communications, aerospace and defense, consumer electronics, semiconductor capital equipment, life sciences, and automotive applications and markets. The company is headquartered in Saxonburg, Pennsylvania and currently employs 26,157 full-time employees. Its segments include Networking, Materials and Lasers. The Networking segment leverages its compound semiconductor technology platforms and knowledge of end-user applications for its key end markets to deliver differentiated components and subsystems. The Materials segment includes engineered materials and optoelectronic devices, such as those based on zinc selenide (ZnSe), zinc sulfide (ZnS), gallium arsenide (GaAs), indium phosphide (InP), gallium antimonide (GaSb), and silicon carbide (SiC). The Lasers segment's lasers and optics products serve industrial customers in semiconductor and display capital equipment, precision manufacturing, and aerospace & defense, and others.

Industry: Optical Instruments & Lenses Peers: ADVANCED ENERGY INDUSTRIES INC COGNEX CORP NOVANTA INC Keysight Technologies, Inc. NATIONAL INSTRUMENTS CORP TELEDYNE TECHNOLOGIES INC Vontier Corp TRIMBLE INC. ZEBRA TECHNOLOGIES CORP