|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$74.27M
6.38%
YoY
|
-$69.82M
-347.97%
YoY
|
$28.16M
-70.93%
YoY
|
$96.85M
-42.12%
YoY
|
$167.3M
-1312.41%
YoY
|
| Depreciation, Depletion And Amortization |
$50.69M
-3.43%
YoY
|
$52.49M
5.51%
YoY
|
$49.74M
8.1%
YoY
|
$46.02M
-5.25%
YoY
|
$48.57M
-7.92%
YoY
|
| Cash From Operating Activities |
$31.69M
1040.82%
YoY
|
$2.778M
-97.26%
YoY
|
$101.5M
-10.09%
YoY
|
$112.9M
15.48%
YoY
|
$97.73M
96.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.96M
97.08%
YoY
|
$10.63M
-33.76%
YoY
|
$16.05M
8.69%
YoY
|
$14.77M
23.08%
YoY
|
$12.00M
-35.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$236.1M
-825.22%
YoY
|
$32.55M
-329.92%
YoY
|
-$14.16M
-73.34%
YoY
|
-$53.10M
-202.33%
YoY
|
$51.89M
17197.67%
YoY
|
| Cash From Investing Activities |
-$257.0M
-1272.74%
YoY
|
$21.92M
-172.55%
YoY
|
-$30.21M
-55.49%
YoY
|
-$67.87M
-270.13%
YoY
|
$39.89M
-317.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.586M
-68.18%
YoY
|
$26.99M
14.15%
YoY
|
$23.64M
-53.39%
YoY
|
$50.72M
-123.5%
YoY
|
-$215.8M
N/A
|
| Debt Paid & Issued, Net |
$1.733M
-94.47%
YoY
|
$31.32M
-19.24%
YoY
|
$38.79M
1.47%
YoY
|
$38.23M
-81.45%
YoY
|
$206.1M
401.92%
YoY
|
| Cash From Financing Activities |
$246.3M
-517.25%
YoY
|
-$59.04M
-13.36%
YoY
|
-$68.14M
-25.18%
YoY
|
-$91.07M
-1456.81%
YoY
|
$6.712M
-117.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$31.69M
1040.82%
YoY
|
$2.778M
-97.26%
YoY
|
$101.5M
-10.09%
YoY
|
$112.9M
15.48%
YoY
|
$97.73M
96.5%
YoY
|
| Cash From Investing Activities |
-$257.0M
-1272.74%
YoY
|
$21.92M
-172.55%
YoY
|
-$30.21M
-55.49%
YoY
|
-$67.87M
-270.13%
YoY
|
$39.89M
-317.25%
YoY
|
| Cash From Financing Activities |
$246.3M
-517.25%
YoY
|
-$59.04M
-13.36%
YoY
|
-$68.14M
-25.18%
YoY
|
-$91.07M
-1456.81%
YoY
|
$6.712M
-117.63%
YoY
|
| Net Change In Cash |
$20.65M
-152.78%
YoY
|
-$39.12M
-1328.93%
YoY
|
$3.183M
-106.65%
YoY
|
-$47.86M
-133.98%
YoY
|
$140.8M
-2243.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.69M
1040.82%
YoY
|
$2.778M
-97.26%
YoY
|
$101.5M
-10.09%
YoY
|
$112.9M
15.48%
YoY
|
$97.73M
96.5%
YoY
|
| Capital Expenditures |
$20.96M
97.08%
YoY
|
$10.63M
-33.76%
YoY
|
$16.05M
8.69%
YoY
|
$14.77M
23.08%
YoY
|
$12.00M
-35.69%
YoY
|
| Free Cash Flow |
$10.73M
-236.63%
YoY
|
-$7.856M
-109.2%
YoY
|
$85.42M
-12.92%
YoY
|
$98.09M
14.42%
YoY
|
$85.73M
175.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.07M
-60.82%
YoY
|
-$22.49M
5.29%
YoY
|
-$4.101M
-77.29%
YoY
|
-$16.88M
7.05%
YoY
|
-$30.80M
110.48%
YoY
|
-$21.36M
953.16%
YoY
|
-$18.06M
-270.6%
YoY
|
-$15.77M
-200.54%
YoY
|
-$14.64M
N/A
|
-$2.028M
-109.38%
YoY
|
$10.58M
-57.46%
YoY
|
$15.69M
-45.48%
YoY
|
$21.63M
3.54%
YoY
|
$24.88M
4.84%
YoY
|
$28.77M
-69.75%
YoY
|
$21.57M
-21.87%
YoY
|
$20.89M
40.56%
YoY
|
$23.73M
-457.1%
YoY
|
| Depreciation, Depletion And Amortization |
$10.42M
-20.34%
YoY
|
$11.26M
-13.05%
YoY
|
$14.30M
8.74%
YoY
|
$13.46M
2.26%
YoY
|
$13.08M
-1.06%
YoY
|
$12.95M
-1.48%
YoY
|
$13.15M
6.36%
YoY
|
$13.16M
8.85%
YoY
|
$13.22M
N/A
|
$13.14M
15.59%
YoY
|
$12.37M
50.71%
YoY
|
$12.09M
4.85%
YoY
|
$11.37M
-0.83%
YoY
|
$8.206M
-32.21%
YoY
|
$11.53M
-7.2%
YoY
|
$11.67M
-7.16%
YoY
|
$11.47M
-14.88%
YoY
|
$12.10M
-8.57%
YoY
|
| Cash From Operating Activities |
$10.31M
-201.29%
YoY
|
$39.84M
-2420.09%
YoY
|
-$14.01M
-180.68%
YoY
|
$16.05M
1364.14%
YoY
|
-$10.18M
-27.08%
YoY
|
-$1.717M
-164.31%
YoY
|
$17.36M
-67.33%
YoY
|
$1.096M
-93.35%
YoY
|
-$13.96M
N/A
|
$2.670M
-90.31%
YoY
|
$53.14M
34.56%
YoY
|
$16.49M
-62.37%
YoY
|
$27.57M
-0.73%
YoY
|
$39.50M
15.32%
YoY
|
$43.81M
48.14%
YoY
|
$1.991M
-67.82%
YoY
|
$27.77M
27.9%
YoY
|
$34.25M
132.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.026M
-81.52%
YoY
|
$3.375M
11.02%
YoY
|
$3.960M
75.84%
YoY
|
$2.659M
31.96%
YoY
|
$10.96M
229.55%
YoY
|
$3.040M
-23.1%
YoY
|
$2.252M
-26.53%
YoY
|
$2.015M
-60.3%
YoY
|
$3.327M
N/A
|
$3.953M
-2.87%
YoY
|
$3.065M
-161.6%
YoY
|
$5.075M
-266.12%
YoY
|
$4.070M
-232.31%
YoY
|
-$4.976M
47.44%
YoY
|
-$3.055M
7.23%
YoY
|
$2.669M
-1.15%
YoY
|
-$3.076M
-39.69%
YoY
|
-$3.375M
-39.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$26.93M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.35M
-11.65%
YoY
|
-$206.2M
-1068.95%
YoY
|
-$8.734M
-56.53%
YoY
|
$1.916M
-90.97%
YoY
|
-$23.04M
-327.11%
YoY
|
$21.28M
-155.19%
YoY
|
-$20.09M
-1405.52%
YoY
|
$21.22M
9.59%
YoY
|
$10.14M
N/A
|
-$38.56M
604.11%
YoY
|
$1.539M
-103.11%
YoY
|
$19.36M
395.52%
YoY
|
-$5.476M
-60.17%
YoY
|
-$49.43M
-1106.64%
YoY
|
$3.907M
-97.92%
YoY
|
-$2.106M
-98.34%
YoY
|
-$13.75M
-30.07%
YoY
|
$4.910M
-66.04%
YoY
|
| Cash From Investing Activities |
-$22.38M
-34.18%
YoY
|
-$209.6M
-1248.94%
YoY
|
-$12.69M
-43.19%
YoY
|
-$743.0K
-103.87%
YoY
|
-$34.00M
-598.78%
YoY
|
$18.24M
-142.91%
YoY
|
-$22.34M
1364.22%
YoY
|
$19.20M
34.42%
YoY
|
$6.817M
N/A
|
-$42.51M
345.32%
YoY
|
-$1.526M
-97.19%
YoY
|
$14.29M
1576.64%
YoY
|
-$9.546M
-43.26%
YoY
|
-$54.40M
-3644.1%
YoY
|
$852.0K
-99.54%
YoY
|
-$4.775M
-96.32%
YoY
|
-$16.82M
-32.05%
YoY
|
$1.535M
-82.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.449M
-21.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.70M
N/A
|
N/A
N/A
|
-$1.456M
N/A
|
$3.481M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.949M
-102.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$375.0K
34.41%
YoY
|
N/A
|
N/A
|
N/A
|
$279.0K
-99.06%
YoY
|
N/A
|
N/A
|
N/A
|
$29.62M
N/A
|
N/A
|
N/A
|
$35.29M
N/A
|
N/A
|
N/A
|
N/A
|
$9.056M
-91.11%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.952M
130.22%
YoY
|
$247.9M
28753.78%
YoY
|
-$478.0K
-94.17%
YoY
|
$1.101M
-115.16%
YoY
|
-$2.151M
-95.16%
YoY
|
$859.0K
-107.08%
YoY
|
-$8.205M
210.91%
YoY
|
-$7.262M
-84.67%
YoY
|
-$44.43M
N/A
|
-$12.14M
-1.99%
YoY
|
-$2.639M
-91.14%
YoY
|
-$47.37M
59.12%
YoY
|
-$12.38M
106.43%
YoY
|
-$29.78M
-70.43%
YoY
|
-$29.77M
837.11%
YoY
|
-$19.13M
-116.41%
YoY
|
-$5.999M
-67.59%
YoY
|
-$100.7M
493.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.31M
-201.29%
YoY
|
$39.84M
-2420.09%
YoY
|
-$14.01M
-180.68%
YoY
|
$16.05M
1364.14%
YoY
|
-$10.18M
-27.08%
YoY
|
-$1.717M
-164.31%
YoY
|
$17.36M
-67.33%
YoY
|
$1.096M
-93.35%
YoY
|
-$13.96M
N/A
|
$2.670M
-90.31%
YoY
|
$53.14M
34.56%
YoY
|
$16.49M
-62.37%
YoY
|
$27.57M
-0.73%
YoY
|
$39.50M
15.32%
YoY
|
$43.81M
48.14%
YoY
|
$1.991M
-67.82%
YoY
|
$27.77M
27.9%
YoY
|
$34.25M
132.51%
YoY
|
| Cash From Investing Activities |
-$22.38M
-34.18%
YoY
|
-$209.6M
-1248.94%
YoY
|
-$12.69M
-43.19%
YoY
|
-$743.0K
-103.87%
YoY
|
-$34.00M
-598.78%
YoY
|
$18.24M
-142.91%
YoY
|
-$22.34M
1364.22%
YoY
|
$19.20M
34.42%
YoY
|
$6.817M
N/A
|
-$42.51M
345.32%
YoY
|
-$1.526M
-97.19%
YoY
|
$14.29M
1576.64%
YoY
|
-$9.546M
-43.26%
YoY
|
-$54.40M
-3644.1%
YoY
|
$852.0K
-99.54%
YoY
|
-$4.775M
-96.32%
YoY
|
-$16.82M
-32.05%
YoY
|
$1.535M
-82.67%
YoY
|
| Cash From Financing Activities |
-$4.952M
130.22%
YoY
|
$247.9M
28753.78%
YoY
|
-$478.0K
-94.17%
YoY
|
$1.101M
-115.16%
YoY
|
-$2.151M
-95.16%
YoY
|
$859.0K
-107.08%
YoY
|
-$8.205M
210.91%
YoY
|
-$7.262M
-84.67%
YoY
|
-$44.43M
N/A
|
-$12.14M
-1.99%
YoY
|
-$2.639M
-91.14%
YoY
|
-$47.37M
59.12%
YoY
|
-$12.38M
106.43%
YoY
|
-$29.78M
-70.43%
YoY
|
-$29.77M
837.11%
YoY
|
-$19.13M
-116.41%
YoY
|
-$5.999M
-67.59%
YoY
|
-$100.7M
493.06%
YoY
|
| Net Change In Cash |
-$16.11M
-70.45%
YoY
|
$78.11M
349.36%
YoY
|
-$27.18M
106.14%
YoY
|
$16.41M
25.84%
YoY
|
-$54.53M
0.13%
YoY
|
$17.38M
-133.44%
YoY
|
-$13.19M
-126.92%
YoY
|
$13.04M
-183.07%
YoY
|
-$54.46M
N/A
|
-$51.98M
-1022.23%
YoY
|
$48.98M
-209.6%
YoY
|
-$15.69M
-205.4%
YoY
|
$5.636M
13.97%
YoY
|
-$44.69M
-31.16%
YoY
|
$14.89M
-92.96%
YoY
|
-$23.13M
270.78%
YoY
|
$4.945M
-122.94%
YoY
|
-$64.92M
-1082.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.31M
-201.29%
YoY
|
$39.84M
-2420.09%
YoY
|
-$14.01M
-180.68%
YoY
|
$16.05M
1364.14%
YoY
|
-$10.18M
-27.08%
YoY
|
-$1.717M
-164.31%
YoY
|
$17.36M
-67.33%
YoY
|
$1.096M
-93.35%
YoY
|
-$13.96M
N/A
|
$2.670M
-90.31%
YoY
|
$53.14M
34.56%
YoY
|
$16.49M
-62.37%
YoY
|
$27.57M
-0.73%
YoY
|
$39.50M
15.32%
YoY
|
$43.81M
48.14%
YoY
|
$1.991M
-67.82%
YoY
|
$27.77M
27.9%
YoY
|
$34.25M
132.51%
YoY
|
| Capital Expenditures |
$2.026M
-81.52%
YoY
|
$3.375M
11.02%
YoY
|
$3.960M
75.84%
YoY
|
$2.659M
31.96%
YoY
|
$10.96M
229.55%
YoY
|
$3.040M
-23.1%
YoY
|
$2.252M
-26.53%
YoY
|
$2.015M
-60.3%
YoY
|
$3.327M
N/A
|
$3.953M
-2.87%
YoY
|
$3.065M
-161.6%
YoY
|
$5.075M
-266.12%
YoY
|
$4.070M
-232.31%
YoY
|
-$4.976M
47.44%
YoY
|
-$3.055M
7.23%
YoY
|
$2.669M
-1.15%
YoY
|
-$3.076M
-39.69%
YoY
|
-$3.375M
-39.73%
YoY
|
| Free Cash Flow |
$8.287M
-139.19%
YoY
|
$36.46M
-866.47%
YoY
|
-$17.97M
-218.91%
YoY
|
$13.39M
-1556.8%
YoY
|
-$21.15M
22.29%
YoY
|
-$4.757M
270.77%
YoY
|
$15.11M
-69.83%
YoY
|
-$919.0K
-108.05%
YoY
|
-$17.29M
N/A
|
-$1.283M
-105.46%
YoY
|
$50.08M
12.61%
YoY
|
$11.41M
-75.65%
YoY
|
$23.50M
-23.82%
YoY
|
$44.47M
18.2%
YoY
|
$46.86M
44.55%
YoY
|
-$678.0K
-119.44%
YoY
|
$30.84M
15.05%
YoY
|
$37.62M
85.07%
YoY
|
Loading...