|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.260B
-51.13%
YoY
|
$2.579B
2618.5%
YoY
|
$94.87M
-103.61%
YoY
|
-$2.625B
-172.43%
YoY
|
$3.624B
1024.4%
YoY
|
| Depreciation, Depletion And Amortization |
$157.1M
23.17%
YoY
|
$127.5M
-8.68%
YoY
|
$139.6M
-9.36%
YoY
|
$154.1M
142.05%
YoY
|
$63.65M
105.58%
YoY
|
| Cash From Operating Activities |
$2.426B
-5.1%
YoY
|
$2.557B
177.03%
YoY
|
$923.0M
-158.21%
YoY
|
-$1.585B
-114.78%
YoY
|
$10.73B
257.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$787.8M
N/A
|
N/A
|
$277.4M
9356.77%
YoY
|
$2.933M
0.79%
YoY
|
$2.910M
-70.64%
YoY
|
| Acquisitions |
$742.0M
N/A
|
$0.00
-100.0%
YoY
|
$30.73M
-83.49%
YoY
|
$186.2M
162.51%
YoY
|
$70.91M
-310.95%
YoY
|
| Other Investing Activities |
$110.6M
56.14%
YoY
|
$70.83M
-2398.93%
YoY
|
-$3.081M
-100.42%
YoY
|
$739.1M
-62.06%
YoY
|
$1.948B
230.85%
YoY
|
| Cash From Investing Activities |
-$2.050B
625.8%
YoY
|
-$282.4M
-5337.11%
YoY
|
$5.392M
-100.81%
YoY
|
-$663.8M
-40.98%
YoY
|
-$1.125B
-2313.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$790.2M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$303.5M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$740.3M
-73.83%
YoY
|
$2.829B
-448.68%
YoY
|
-$811.3M
-86.1%
YoY
|
-$5.839B
-277.77%
YoY
|
$3.284B
17368.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.426B
-5.1%
YoY
|
$2.557B
177.03%
YoY
|
$923.0M
-158.21%
YoY
|
-$1.585B
-114.78%
YoY
|
$10.73B
257.18%
YoY
|
| Cash From Investing Activities |
-$2.050B
625.8%
YoY
|
-$282.4M
-5337.11%
YoY
|
$5.392M
-100.81%
YoY
|
-$663.8M
-40.98%
YoY
|
-$1.125B
-2313.1%
YoY
|
| Cash From Financing Activities |
$740.3M
-73.83%
YoY
|
$2.829B
-448.68%
YoY
|
-$811.3M
-86.1%
YoY
|
-$5.839B
-277.77%
YoY
|
$3.284B
17368.35%
YoY
|
| Net Change In Cash |
$1.117B
-78.11%
YoY
|
$5.103B
4261.45%
YoY
|
$117.0M
-101.45%
YoY
|
-$8.088B
-162.75%
YoY
|
$12.89B
319.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.426B
-5.1%
YoY
|
$2.557B
177.03%
YoY
|
$923.0M
-158.21%
YoY
|
-$1.585B
-114.78%
YoY
|
$10.73B
257.18%
YoY
|
| Capital Expenditures |
$787.8M
N/A
|
N/A
|
$277.4M
9356.77%
YoY
|
$2.933M
0.79%
YoY
|
$2.910M
-70.64%
YoY
|
| Free Cash Flow |
$1.639B
N/A
|
N/A
|
$645.6M
-140.64%
YoY
|
-$1.588B
-114.81%
YoY
|
$10.73B
258.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$394.1M
-700.71%
YoY
|
-$666.7M
-151.69%
YoY
|
$432.6M
472.95%
YoY
|
$1.429B
3852.7%
YoY
|
$65.61M
-94.42%
YoY
|
$1.290B
371.72%
YoY
|
$75.50M
-3433.11%
YoY
|
$36.15M
-137.11%
YoY
|
$1.176B
-1590.88%
YoY
|
$273.4M
-149.09%
YoY
|
-$2.265M
-99.58%
YoY
|
-$97.41M
-91.09%
YoY
|
-$78.90M
-81.64%
YoY
|
-$557.0M
-166.29%
YoY
|
-$544.6M
-234.11%
YoY
|
-$1.094B
-168.08%
YoY
|
-$429.7M
-155.69%
YoY
|
$840.2M
375.23%
YoY
|
$406.1M
399.51%
YoY
|
$1.606B
4879.38%
YoY
|
| Depreciation, Depletion And Amortization |
$47.91M
43.74%
YoY
|
$71.12M
115.54%
YoY
|
$50.08M
63.15%
YoY
|
$33.90M
-1.74%
YoY
|
$33.33M
13.66%
YoY
|
$32.99M
11.31%
YoY
|
$30.69M
-4.08%
YoY
|
$34.50M
-7.23%
YoY
|
$29.33M
-28.83%
YoY
|
$29.64M
-26.53%
YoY
|
$32.00M
-20.23%
YoY
|
$37.19M
-11.51%
YoY
|
$41.21M
30.49%
YoY
|
$40.35M
75.29%
YoY
|
$40.11M
134.6%
YoY
|
$42.03M
232.65%
YoY
|
$31.58M
189.14%
YoY
|
$23.02M
38.66%
YoY
|
$17.10M
N/A
|
$12.63M
-12.26%
YoY
|
| Cash From Operating Activities |
$182.7M
-200.01%
YoY
|
$3.065B
217.76%
YoY
|
-$784.5M
-212.63%
YoY
|
$328.5M
-32.16%
YoY
|
-$182.7M
-144.41%
YoY
|
$964.6M
-19205.13%
YoY
|
$696.5M
121.83%
YoY
|
$484.2M
220.23%
YoY
|
$411.5M
-11.14%
YoY
|
-$5.049M
-100.16%
YoY
|
$314.0M
-132.93%
YoY
|
$151.2M
-104.98%
YoY
|
$463.1M
-155.78%
YoY
|
$3.232B
7.97%
YoY
|
-$953.5M
-378.76%
YoY
|
-$3.034B
-176.17%
YoY
|
-$830.1M
-124.33%
YoY
|
$2.993B
26.5%
YoY
|
$342.0M
N/A
|
$3.983B
524.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$82.98M
-43.96%
YoY
|
$107.9M
N/A
|
$221.2M
1096.6%
YoY
|
$310.6M
-230207.41%
YoY
|
$148.1M
109591.11%
YoY
|
N/A
|
$18.49M
-64.45%
YoY
|
-$135.0K
-100.29%
YoY
|
$135.0K
170.0%
YoY
|
$126.4M
112.28%
YoY
|
$52.00M
-138.58%
YoY
|
$46.44M
-113.81%
YoY
|
$50.00K
-95.83%
YoY
|
$59.53M
-103.8%
YoY
|
-$134.8M
-64.5%
YoY
|
-$336.3M
-41.22%
YoY
|
$1.199M
6561.11%
YoY
|
-$1.568B
289.2%
YoY
|
-$379.6M
N/A
|
-$572.1M
323.46%
YoY
|
| Acquisitions |
$22.09M
32.38%
YoY
|
N/A
|
N/A
|
N/A
|
$16.68M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$30.73M
-83.49%
YoY
|
N/A
|
N/A
|
N/A
|
$186.2M
1026.48%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.00M
-72.02%
YoY
|
-$289.3M
326.02%
YoY
|
-$514.4M
632.82%
YoY
|
-$374.5M
1897.82%
YoY
|
$64.33M
317.69%
YoY
|
-$67.90M
-131.33%
YoY
|
-$70.19M
234.24%
YoY
|
-$18.75M
-131.41%
YoY
|
$15.40M
-42.96%
YoY
|
$216.8M
548.88%
YoY
|
-$21.00M
-118.15%
YoY
|
$59.69M
-85.42%
YoY
|
$27.00M
-85.06%
YoY
|
$33.40M
-96.93%
YoY
|
$115.7M
58.6%
YoY
|
$409.3M
50.33%
YoY
|
$180.8M
-64.91%
YoY
|
$1.088B
140.02%
YoY
|
$72.95M
N/A
|
$272.3M
100.78%
YoY
|
| Cash From Investing Activities |
-$239.1M
3.2%
YoY
|
-$397.2M
703.72%
YoY
|
-$735.6M
729.5%
YoY
|
-$685.2M
3581.46%
YoY
|
-$231.7M
84.32%
YoY
|
-$49.42M
-154.67%
YoY
|
-$88.68M
23.16%
YoY
|
-$18.61M
-240.5%
YoY
|
-$125.7M
381.91%
YoY
|
$90.39M
-446.01%
YoY
|
-$72.00M
277.4%
YoY
|
$13.25M
-81.85%
YoY
|
-$26.08M
-96.23%
YoY
|
-$26.12M
-94.56%
YoY
|
-$19.08M
-93.78%
YoY
|
$72.97M
-124.34%
YoY
|
-$691.6M
1724.3%
YoY
|
-$480.3M
-1056.82%
YoY
|
-$306.7M
N/A
|
-$299.8M
-50074.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.062B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.649M
-48.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.98M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$864.9M
-3.23%
YoY
|
-$1.156B
-153.85%
YoY
|
$3.181B
-1121.77%
YoY
|
-$391.1M
-58.11%
YoY
|
-$893.8M
-146.37%
YoY
|
$2.146B
132.61%
YoY
|
-$311.3M
-47.41%
YoY
|
-$933.7M
-41.72%
YoY
|
$1.928B
318.95%
YoY
|
$922.7M
-116.45%
YoY
|
-$592.0M
1293.99%
YoY
|
-$1.602B
702.77%
YoY
|
$460.1M
3325.11%
YoY
|
-$5.610B
5037.92%
YoY
|
-$42.47M
-102.17%
YoY
|
-$199.6M
-114.52%
YoY
|
$13.43M
-77.54%
YoY
|
-$109.2M
-645.93%
YoY
|
$1.959B
N/A
|
$1.375B
-114673.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$182.7M
-200.01%
YoY
|
$3.065B
217.76%
YoY
|
-$784.5M
-212.63%
YoY
|
$328.5M
-32.16%
YoY
|
-$182.7M
-144.41%
YoY
|
$964.6M
-19205.13%
YoY
|
$696.5M
121.83%
YoY
|
$484.2M
220.23%
YoY
|
$411.5M
-11.14%
YoY
|
-$5.049M
-100.16%
YoY
|
$314.0M
-132.93%
YoY
|
$151.2M
-104.98%
YoY
|
$463.1M
-155.78%
YoY
|
$3.232B
7.97%
YoY
|
-$953.5M
-378.76%
YoY
|
-$3.034B
-176.17%
YoY
|
-$830.1M
-124.33%
YoY
|
$2.993B
26.5%
YoY
|
$342.0M
N/A
|
$3.983B
524.47%
YoY
|
| Cash From Investing Activities |
-$239.1M
3.2%
YoY
|
-$397.2M
703.72%
YoY
|
-$735.6M
729.5%
YoY
|
-$685.2M
3581.46%
YoY
|
-$231.7M
84.32%
YoY
|
-$49.42M
-154.67%
YoY
|
-$88.68M
23.16%
YoY
|
-$18.61M
-240.5%
YoY
|
-$125.7M
381.91%
YoY
|
$90.39M
-446.01%
YoY
|
-$72.00M
277.4%
YoY
|
$13.25M
-81.85%
YoY
|
-$26.08M
-96.23%
YoY
|
-$26.12M
-94.56%
YoY
|
-$19.08M
-93.78%
YoY
|
$72.97M
-124.34%
YoY
|
-$691.6M
1724.3%
YoY
|
-$480.3M
-1056.82%
YoY
|
-$306.7M
N/A
|
-$299.8M
-50074.67%
YoY
|
| Cash From Financing Activities |
-$864.9M
-3.23%
YoY
|
-$1.156B
-153.85%
YoY
|
$3.181B
-1121.77%
YoY
|
-$391.1M
-58.11%
YoY
|
-$893.8M
-146.37%
YoY
|
$2.146B
132.61%
YoY
|
-$311.3M
-47.41%
YoY
|
-$933.7M
-41.72%
YoY
|
$1.928B
318.95%
YoY
|
$922.7M
-116.45%
YoY
|
-$592.0M
1293.99%
YoY
|
-$1.602B
702.77%
YoY
|
$460.1M
3325.11%
YoY
|
-$5.610B
5037.92%
YoY
|
-$42.47M
-102.17%
YoY
|
-$199.6M
-114.52%
YoY
|
$13.43M
-77.54%
YoY
|
-$109.2M
-645.93%
YoY
|
$1.959B
N/A
|
$1.375B
-114673.0%
YoY
|
| Net Change In Cash |
-$921.2M
-29.58%
YoY
|
$1.512B
-50.61%
YoY
|
$1.661B
460.1%
YoY
|
-$747.8M
59.74%
YoY
|
-$1.308B
-159.1%
YoY
|
$3.061B
203.71%
YoY
|
$296.5M
-184.73%
YoY
|
-$468.1M
-67.44%
YoY
|
$2.214B
146.73%
YoY
|
$1.008B
-141.93%
YoY
|
-$350.0M
-65.52%
YoY
|
-$1.438B
-54.5%
YoY
|
$897.1M
-159.48%
YoY
|
-$2.404B
-200.01%
YoY
|
-$1.015B
-150.9%
YoY
|
-$3.160B
-162.48%
YoY
|
-$1.508B
-143.93%
YoY
|
$2.404B
-1.34%
YoY
|
$1.994B
N/A
|
$5.058B
693.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$182.7M
-200.01%
YoY
|
$3.065B
217.76%
YoY
|
-$784.5M
-212.63%
YoY
|
$328.5M
-32.16%
YoY
|
-$182.7M
-144.41%
YoY
|
$964.6M
-19205.13%
YoY
|
$696.5M
121.83%
YoY
|
$484.2M
220.23%
YoY
|
$411.5M
-11.14%
YoY
|
-$5.049M
-100.16%
YoY
|
$314.0M
-132.93%
YoY
|
$151.2M
-104.98%
YoY
|
$463.1M
-155.78%
YoY
|
$3.232B
7.97%
YoY
|
-$953.5M
-378.76%
YoY
|
-$3.034B
-176.17%
YoY
|
-$830.1M
-124.33%
YoY
|
$2.993B
26.5%
YoY
|
$342.0M
N/A
|
$3.983B
524.47%
YoY
|
| Capital Expenditures |
$82.98M
-43.96%
YoY
|
$107.9M
N/A
|
$221.2M
1096.6%
YoY
|
$310.6M
-230207.41%
YoY
|
$148.1M
109591.11%
YoY
|
N/A
|
$18.49M
-64.45%
YoY
|
-$135.0K
-100.29%
YoY
|
$135.0K
170.0%
YoY
|
$126.4M
112.28%
YoY
|
$52.00M
-138.58%
YoY
|
$46.44M
-113.81%
YoY
|
$50.00K
-95.83%
YoY
|
$59.53M
-103.8%
YoY
|
-$134.8M
-64.5%
YoY
|
-$336.3M
-41.22%
YoY
|
$1.199M
6561.11%
YoY
|
-$1.568B
289.2%
YoY
|
-$379.6M
N/A
|
-$572.1M
323.46%
YoY
|
| Free Cash Flow |
$99.77M
-130.16%
YoY
|
$2.957B
N/A
|
-$1.006B
-248.32%
YoY
|
$17.83M
-96.32%
YoY
|
-$330.8M
-180.42%
YoY
|
N/A
|
$678.1M
158.8%
YoY
|
$484.3M
362.33%
YoY
|
$411.4M
-11.16%
YoY
|
-$131.4M
-104.14%
YoY
|
$262.0M
-132.0%
YoY
|
$104.8M
-103.88%
YoY
|
$463.0M
-155.7%
YoY
|
$3.172B
-30.45%
YoY
|
-$818.7M
-213.45%
YoY
|
-$2.697B
-159.22%
YoY
|
-$831.3M
-124.37%
YoY
|
$4.561B
64.72%
YoY
|
$721.7M
N/A
|
$4.555B
489.33%
YoY
|
Loading...