|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of deferred financing costs and pension withdrawal liability | |||||
| Project Orion and other software related deferred costs amortization | |||||
| Loss on debt extinguishment and termination of derivative instruments | |||||
| Gain from sale of partially owned entity | |||||
| Loss from investments in partially owned entities | |||||
| Gain on extinguishment of new market tax credit structure | |||||
| Loss on deconsolidation of subsidiary contributed | |||||
| Stock-based compensation expense | |||||
| Deferred income tax benefit | |||||
| (Gain) loss from sale of real estate | |||||
| Loss on other asset disposals | |||||
| Provision for doubtful accounts receivable | |||||
| Impairment of indefinite and long-lived assets | |||||
| Impairment of related party loan receivable | |||||
| Loss on put option | |||||
| Loss on classification of Comfrio as held for sale | |||||
| Non-cash operating lease expenses | |||||
| Net loss (gain) from sale of real estate | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Accounts payable and accrued expenses | |||||
| Other assets | |||||
| Operating lease liabilities | |||||
| Proceeds from settlement of treasury lock hedge transactions | |||||
| Other, net | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Additions to property, buildings and equipment | |||||
| Business combinations, net of cash acquired | |||||
| Acquisitions of property, buildings, equipment, and other assets, net of cash acquired | |||||
| Net payments for sale of business (discontinued operations) | |||||
| Proceeds from sale of property, buildings, and equipment | |||||
| Proceeds from sale of investments in partially owned entities | |||||
| Payment for foreign currency exchange forwards settlement | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Distributions paid on common stock, restricted stock units and noncontrolling interests in OP | |||||
| Purchase of noncontrolling interest holders share in consolidated joint venture | |||||
| Proceeds from stock options exercised | |||||
| Proceeds from employee stock purchase plan | |||||
| Remittance of withholding taxes related to employee stock-based transactions | |||||
| Proceeds from revolving line of credit | |||||
| Repayment on revolving line of credit | |||||
| Repayment of sale-leaseback financing obligations | |||||
| Termination of sale-leaseback financing obligations | |||||
| Repayment of financing lease obligations | |||||
| Payment of debt issuance costs | |||||
| Repayment of term loans, mortgage notes, and notes payable | |||||
| Proceeds from public senior unsecured notes offering | |||||
| Proceeds from senior unsecured term loans | |||||
| Net proceeds from issuance of common stock | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Effect of foreign currency translation on cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash: | |||||
| Beginning of period | |||||
| End of period | |||||
| Supplemental disclosures of non-cash investing and financing activities: | |||||
| Deferred cash consideration for acquisitions | |||||
| Addition of property, buildings and equipment on accrual | |||||
| Operating leases | |||||
| Finance leases | |||||
| Supplemental disclosures of cash flows information: | |||||
| Interest paid – net of amounts capitalized | |||||
| Income taxes paid – net of refunds | |||||
| Allocation of purchase price of property, buildings, equipment, and other assets, net of cash acquired to: | |||||
| Other assets and liabilities, net | |||||
| Cash paid for acquisitions of property, buildings, equipment, and other assets, net | |||||
| Allocation of purchase price of business combinations, net of cash acquired to: | |||||
| Land | |||||
| Buildings and improvements | |||||
| Machinery and equipment | |||||
| Assets under construction | |||||
| Operating lease right-of-use assets | |||||
| Business Acquisitions | |||||
| Financing Leases | |||||
| Business Acquisitions | |||||
| Goodwill | |||||
| Business Acquisitions | |||||
| Total goodwill | |||||
| Other assets | |||||
| Financing lease obligations | |||||
| Operating lease obligations | |||||
| Unearned revenue | |||||
| Deferred tax liability | |||||
| Cash and cash equivalents | |||||
| Accounts receivable | |||||
| Deferred revenue | |||||
| Accounts payable and accrued expenses | |||||
| Assets of discontinued operations - held for sale | |||||
| Liabilities of discontinued operations - held for sale | |||||
| Total consideration | |||||
| Recognition of investment in unconsolidated LATAM joint venture | |||||
Loading...