|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$114.5M
21.46%
YoY
|
-$94.31M
-71.95%
YoY
|
-$336.2M
1629.5%
YoY
|
-$19.44M
-36.17%
YoY
|
-$30.46M
-224.1%
YoY
|
| Depreciation, Depletion And Amortization |
$367.4M
1.81%
YoY
|
$360.8M
2.0%
YoY
|
$353.7M
6.73%
YoY
|
$331.4M
3.63%
YoY
|
$319.8M
48.15%
YoY
|
| Cash From Operating Activities |
$359.6M
-12.68%
YoY
|
$411.9M
12.49%
YoY
|
$366.2M
22.05%
YoY
|
$300.0M
9.86%
YoY
|
$273.1M
-7.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$576.8M
86.4%
YoY
|
$309.5M
17.01%
YoY
|
$264.5M
-14.24%
YoY
|
$308.4M
-29.63%
YoY
|
$438.2M
16.29%
YoY
|
| Acquisitions |
$108.4M
N/A
|
$0.00
-100.0%
YoY
|
$46.65M
194.73%
YoY
|
$15.83M
-97.86%
YoY
|
$741.4M
-60.12%
YoY
|
| Other Investing Activities |
-$81.16M
2078.68%
YoY
|
-$3.725M
-86.12%
YoY
|
-$26.84M
5.06%
YoY
|
-$25.54M
-96.58%
YoY
|
-$747.4M
-59.53%
YoY
|
| Cash From Investing Activities |
-$658.0M
110.1%
YoY
|
-$313.2M
-12.29%
YoY
|
-$357.1M
2.46%
YoY
|
-$348.5M
-71.88%
YoY
|
-$1.239B
-44.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$412.6M
N/A
|
$0.00
-100.0%
YoY
|
$474.5M
-69.94%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$383.3M
-458.9%
YoY
|
-$106.8M
37368.42%
YoY
|
-$285.0K
-101.22%
YoY
|
$23.33M
-94.59%
YoY
|
$431.5M
-81.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$359.6M
-12.68%
YoY
|
$411.9M
12.49%
YoY
|
$366.2M
22.05%
YoY
|
$300.0M
9.86%
YoY
|
$273.1M
-7.02%
YoY
|
| Cash From Investing Activities |
-$658.0M
110.1%
YoY
|
-$313.2M
-12.29%
YoY
|
-$357.1M
2.46%
YoY
|
-$348.5M
-71.88%
YoY
|
-$1.239B
-44.9%
YoY
|
| Cash From Financing Activities |
$383.3M
-458.9%
YoY
|
-$106.8M
37368.42%
YoY
|
-$285.0K
-101.22%
YoY
|
$23.33M
-94.59%
YoY
|
$431.5M
-81.48%
YoY
|
| Net Change In Cash |
$84.90M
-1149.26%
YoY
|
-$8.091M
-191.97%
YoY
|
$8.797M
-134.95%
YoY
|
-$25.17M
-95.29%
YoY
|
-$534.7M
-242.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$359.6M
-12.68%
YoY
|
$411.9M
12.49%
YoY
|
$366.2M
22.05%
YoY
|
$300.0M
9.86%
YoY
|
$273.1M
-7.02%
YoY
|
| Capital Expenditures |
$576.8M
86.4%
YoY
|
$309.5M
17.01%
YoY
|
$264.5M
-14.24%
YoY
|
$308.4M
-29.63%
YoY
|
$438.2M
16.29%
YoY
|
| Free Cash Flow |
-$217.2M
-312.07%
YoY
|
$102.4M
0.72%
YoY
|
$101.7M
-1315.06%
YoY
|
-$8.369M
-94.93%
YoY
|
-$165.1M
98.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.56M
-17.23%
YoY
|
-$88.34M
143.93%
YoY
|
-$11.37M
204.8%
YoY
|
$1.539M
-102.4%
YoY
|
-$16.38M
-268.17%
YoY
|
-$36.22M
-84.04%
YoY
|
-$3.729M
78.59%
YoY
|
-$64.11M
-38.78%
YoY
|
$9.740M
-480.17%
YoY
|
-$226.8M
-7805.2%
YoY
|
-$2.088M
-76.57%
YoY
|
-$104.7M
-2761.35%
YoY
|
-$2.562M
-85.28%
YoY
|
$2.944M
-136.96%
YoY
|
-$8.912M
-268.34%
YoY
|
$3.935M
-129.43%
YoY
|
-$17.41M
20.76%
YoY
|
-$7.965M
-81.9%
YoY
|
$5.294M
-57.22%
YoY
|
| Depreciation, Depletion And Amortization |
$91.66M
3.01%
YoY
|
$99.90M
11.35%
YoY
|
$88.02M
-1.5%
YoY
|
$90.46M
0.91%
YoY
|
$88.98M
-3.38%
YoY
|
$89.71M
-4.66%
YoY
|
$89.36M
-0.41%
YoY
|
$89.65M
5.6%
YoY
|
$92.10M
8.32%
YoY
|
$94.10M
14.11%
YoY
|
$89.73M
7.24%
YoY
|
$84.89M
2.66%
YoY
|
$85.02M
2.91%
YoY
|
$82.47M
-5.86%
YoY
|
$83.67M
18.56%
YoY
|
$82.69M
-2.09%
YoY
|
$82.62M
7.01%
YoY
|
$87.60M
50.26%
YoY
|
$70.57M
31.73%
YoY
|
| Cash From Operating Activities |
$39.87M
32.0%
YoY
|
$130.2M
-19.92%
YoY
|
$78.92M
55.92%
YoY
|
$120.3M
-11.97%
YoY
|
$30.20M
-51.28%
YoY
|
$162.6M
-5.98%
YoY
|
$50.61M
-54.16%
YoY
|
$136.7M
231.02%
YoY
|
$61.99M
49.44%
YoY
|
$172.9M
47.67%
YoY
|
$110.4M
122.42%
YoY
|
$41.29M
-64.91%
YoY
|
$41.48M
166.14%
YoY
|
$117.1M
7.7%
YoY
|
$49.64M
35.76%
YoY
|
$117.7M
44.8%
YoY
|
$15.59M
-66.5%
YoY
|
$108.7M
63.52%
YoY
|
$36.57M
-42.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$110.0M
-2.27%
YoY
|
$142.4M
35.32%
YoY
|
$144.3M
51.6%
YoY
|
$177.7M
180.5%
YoY
|
$112.5M
145.98%
YoY
|
$105.2M
6.97%
YoY
|
$95.16M
13.57%
YoY
|
$63.34M
-19.61%
YoY
|
$45.75M
-33.94%
YoY
|
$98.34M
81.27%
YoY
|
$83.79M
4.6%
YoY
|
$78.79M
-182.45%
YoY
|
$69.26M
-25.54%
YoY
|
$54.25M
-130.38%
YoY
|
$80.11M
-175.62%
YoY
|
-$95.57M
-10.51%
YoY
|
$93.02M
-7.41%
YoY
|
-$178.6M
32.1%
YoY
|
-$105.9M
12.7%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$108.4M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$603.0K
-101.44%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$2.699M
-102.36%
YoY
|
-$4.450M
189.9%
YoY
|
$1.906M
-190.37%
YoY
|
$35.55M
-645.34%
YoY
|
-$114.2M
-1873.27%
YoY
|
-$1.535M
337.32%
YoY
|
-$2.109M
-82.25%
YoY
|
-$6.519M
-275.67%
YoY
|
$6.438M
-135.12%
YoY
|
-$351.0K
-94.36%
YoY
|
-$11.88M
-25.47%
YoY
|
$3.711M
-272.52%
YoY
|
-$18.33M
1397.55%
YoY
|
-$6.228M
-94.59%
YoY
|
-$15.94M
-96.02%
YoY
|
-$2.151M
-98.86%
YoY
|
-$1.224M
-97.17%
YoY
|
-$115.1M
-92.34%
YoY
|
-$400.7M
435.74%
YoY
|
| Cash From Investing Activities |
-$126.0M
-44.42%
YoY
|
-$146.8M
37.54%
YoY
|
-$142.4M
46.36%
YoY
|
-$142.1M
103.44%
YoY
|
-$226.7M
476.64%
YoY
|
-$106.7M
8.15%
YoY
|
-$97.27M
1.67%
YoY
|
-$69.86M
-6.95%
YoY
|
-$39.32M
-55.12%
YoY
|
-$98.70M
63.18%
YoY
|
-$95.67M
-0.39%
YoY
|
-$75.08M
-23.16%
YoY
|
-$87.59M
-7.06%
YoY
|
-$60.48M
-79.41%
YoY
|
-$96.05M
-81.04%
YoY
|
-$97.72M
-66.89%
YoY
|
-$94.24M
-34.43%
YoY
|
-$293.7M
-82.06%
YoY
|
-$506.7M
200.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.57M
-106.19%
YoY
|
$119.9M
-284.37%
YoY
|
-$3.920M
-105.99%
YoY
|
$80.45M
-194.95%
YoY
|
$186.9M
-931.54%
YoY
|
-$65.01M
-6.25%
YoY
|
$65.42M
-980.47%
YoY
|
-$84.72M
-325.05%
YoY
|
-$22.47M
-157.82%
YoY
|
-$69.35M
35.58%
YoY
|
-$7.430M
-133.39%
YoY
|
$37.65M
531.33%
YoY
|
$38.87M
-15.97%
YoY
|
-$51.15M
-144.01%
YoY
|
$22.25M
-92.78%
YoY
|
$5.963M
-97.54%
YoY
|
$46.26M
-119.64%
YoY
|
$116.2M
-94.21%
YoY
|
$308.2M
-704.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$39.87M
32.0%
YoY
|
$130.2M
-19.92%
YoY
|
$78.92M
55.92%
YoY
|
$120.3M
-11.97%
YoY
|
$30.20M
-51.28%
YoY
|
$162.6M
-5.98%
YoY
|
$50.61M
-54.16%
YoY
|
$136.7M
231.02%
YoY
|
$61.99M
49.44%
YoY
|
$172.9M
47.67%
YoY
|
$110.4M
122.42%
YoY
|
$41.29M
-64.91%
YoY
|
$41.48M
166.14%
YoY
|
$117.1M
7.7%
YoY
|
$49.64M
35.76%
YoY
|
$117.7M
44.8%
YoY
|
$15.59M
-66.5%
YoY
|
$108.7M
63.52%
YoY
|
$36.57M
-42.14%
YoY
|
| Cash From Investing Activities |
-$126.0M
-44.42%
YoY
|
-$146.8M
37.54%
YoY
|
-$142.4M
46.36%
YoY
|
-$142.1M
103.44%
YoY
|
-$226.7M
476.64%
YoY
|
-$106.7M
8.15%
YoY
|
-$97.27M
1.67%
YoY
|
-$69.86M
-6.95%
YoY
|
-$39.32M
-55.12%
YoY
|
-$98.70M
63.18%
YoY
|
-$95.67M
-0.39%
YoY
|
-$75.08M
-23.16%
YoY
|
-$87.59M
-7.06%
YoY
|
-$60.48M
-79.41%
YoY
|
-$96.05M
-81.04%
YoY
|
-$97.72M
-66.89%
YoY
|
-$94.24M
-34.43%
YoY
|
-$293.7M
-82.06%
YoY
|
-$506.7M
200.34%
YoY
|
| Cash From Financing Activities |
-$11.57M
-106.19%
YoY
|
$119.9M
-284.37%
YoY
|
-$3.920M
-105.99%
YoY
|
$80.45M
-194.95%
YoY
|
$186.9M
-931.54%
YoY
|
-$65.01M
-6.25%
YoY
|
$65.42M
-980.47%
YoY
|
-$84.72M
-325.05%
YoY
|
-$22.47M
-157.82%
YoY
|
-$69.35M
35.58%
YoY
|
-$7.430M
-133.39%
YoY
|
$37.65M
531.33%
YoY
|
$38.87M
-15.97%
YoY
|
-$51.15M
-144.01%
YoY
|
$22.25M
-92.78%
YoY
|
$5.963M
-97.54%
YoY
|
$46.26M
-119.64%
YoY
|
$116.2M
-94.21%
YoY
|
$308.2M
-704.29%
YoY
|
| Net Change In Cash |
-$97.69M
914.22%
YoY
|
$103.3M
-1229.83%
YoY
|
-$67.37M
-459.07%
YoY
|
$58.64M
-427.34%
YoY
|
-$9.632M
-4892.04%
YoY
|
-$9.139M
-286.43%
YoY
|
$18.76M
156.65%
YoY
|
-$17.91M
-565.18%
YoY
|
$201.0K
-102.77%
YoY
|
$4.902M
-10.61%
YoY
|
$7.310M
-130.27%
YoY
|
$3.851M
-85.13%
YoY
|
-$7.244M
-77.64%
YoY
|
$5.484M
-107.98%
YoY
|
-$24.15M
-85.08%
YoY
|
$25.90M
-9.78%
YoY
|
-$32.40M
-90.26%
YoY
|
-$68.75M
-115.78%
YoY
|
-$161.9M
3.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.87M
32.0%
YoY
|
$130.2M
-19.92%
YoY
|
$78.92M
55.92%
YoY
|
$120.3M
-11.97%
YoY
|
$30.20M
-51.28%
YoY
|
$162.6M
-5.98%
YoY
|
$50.61M
-54.16%
YoY
|
$136.7M
231.02%
YoY
|
$61.99M
49.44%
YoY
|
$172.9M
47.67%
YoY
|
$110.4M
122.42%
YoY
|
$41.29M
-64.91%
YoY
|
$41.48M
166.14%
YoY
|
$117.1M
7.7%
YoY
|
$49.64M
35.76%
YoY
|
$117.7M
44.8%
YoY
|
$15.59M
-66.5%
YoY
|
$108.7M
63.52%
YoY
|
$36.57M
-42.14%
YoY
|
| Capital Expenditures |
$110.0M
-2.27%
YoY
|
$142.4M
35.32%
YoY
|
$144.3M
51.6%
YoY
|
$177.7M
180.5%
YoY
|
$112.5M
145.98%
YoY
|
$105.2M
6.97%
YoY
|
$95.16M
13.57%
YoY
|
$63.34M
-19.61%
YoY
|
$45.75M
-33.94%
YoY
|
$98.34M
81.27%
YoY
|
$83.79M
4.6%
YoY
|
$78.79M
-182.45%
YoY
|
$69.26M
-25.54%
YoY
|
$54.25M
-130.38%
YoY
|
$80.11M
-175.62%
YoY
|
-$95.57M
-10.51%
YoY
|
$93.02M
-7.41%
YoY
|
-$178.6M
32.1%
YoY
|
-$105.9M
12.7%
YoY
|
| Free Cash Flow |
-$70.12M
-14.85%
YoY
|
-$12.15M
-121.17%
YoY
|
-$65.35M
46.7%
YoY
|
-$57.36M
-178.22%
YoY
|
-$82.34M
-607.15%
YoY
|
$57.40M
-23.05%
YoY
|
-$44.55M
-267.35%
YoY
|
$73.33M
-295.51%
YoY
|
$16.24M
-158.44%
YoY
|
$74.60M
18.67%
YoY
|
$26.62M
-187.37%
YoY
|
-$37.51M
-117.59%
YoY
|
-$27.78M
-64.12%
YoY
|
$62.86M
-78.12%
YoY
|
-$30.47M
-121.38%
YoY
|
$213.2M
13.39%
YoY
|
-$77.43M
43.57%
YoY
|
$287.3M
42.46%
YoY
|
$142.5M
-9.35%
YoY
|
Loading...