|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$62.87M
-9.13%
YoY
|
$69.19M
43.68%
YoY
|
$48.16M
-292.6%
YoY
|
-$25.00M
-134.96%
YoY
|
$71.52M
167.33%
YoY
|
| Depreciation, Depletion And Amortization |
$4.182M
8.45%
YoY
|
$3.856M
10.3%
YoY
|
$3.496M
30.25%
YoY
|
$2.684M
54.61%
YoY
|
$1.736M
99.54%
YoY
|
| Cash From Operating Activities |
$329.3M
60.66%
YoY
|
$205.0M
-25.39%
YoY
|
$274.7M
121.16%
YoY
|
$124.2M
19.96%
YoY
|
$103.6M
10.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.740M
5.33%
YoY
|
$1.652M
258.35%
YoY
|
$461.0K
-71.58%
YoY
|
$1.622M
-16.56%
YoY
|
$1.944M
-64.95%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$267.5M
N/A
|
$0.00
-100.0%
YoY
|
$572.1M
N/A
|
N/A
|
| Other Investing Activities |
-$61.79M
-78.4%
YoY
|
-$286.1M
306.69%
YoY
|
-$70.35M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$63.53M
-77.92%
YoY
|
-$287.8M
306.37%
YoY
|
-$70.81M
-87.66%
YoY
|
-$573.7M
29410.85%
YoY
|
-$1.944M
-99.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.10M
-58.18%
YoY
|
$60.03M
-19.97%
YoY
|
$75.00M
433.31%
YoY
|
$14.06M
-70.62%
YoY
|
$47.86M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$110.2M
81.91%
YoY
|
-$60.60M
-56.77%
YoY
|
-$140.2M
-132.1%
YoY
|
$436.7M
-589.04%
YoY
|
-$89.30M
-131.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$329.3M
60.66%
YoY
|
$205.0M
-25.39%
YoY
|
$274.7M
121.16%
YoY
|
$124.2M
19.96%
YoY
|
$103.6M
10.24%
YoY
|
| Cash From Investing Activities |
-$63.53M
-77.92%
YoY
|
-$287.8M
306.37%
YoY
|
-$70.81M
-87.66%
YoY
|
-$573.7M
29410.85%
YoY
|
-$1.944M
-99.48%
YoY
|
| Cash From Financing Activities |
-$110.2M
81.91%
YoY
|
-$60.60M
-56.77%
YoY
|
-$140.2M
-132.1%
YoY
|
$436.7M
-589.04%
YoY
|
-$89.30M
-131.17%
YoY
|
| Net Change In Cash |
$155.5M
-208.48%
YoY
|
-$143.4M
-324.88%
YoY
|
$63.76M
-600.54%
YoY
|
-$12.74M
-203.48%
YoY
|
$12.31M
85.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$329.3M
60.66%
YoY
|
$205.0M
-25.39%
YoY
|
$274.7M
121.16%
YoY
|
$124.2M
19.96%
YoY
|
$103.6M
10.24%
YoY
|
| Capital Expenditures |
$1.740M
5.33%
YoY
|
$1.652M
258.35%
YoY
|
$461.0K
-71.58%
YoY
|
$1.622M
-16.56%
YoY
|
$1.944M
-64.95%
YoY
|
| Free Cash Flow |
$327.6M
61.11%
YoY
|
$203.3M
-25.87%
YoY
|
$274.3M
123.71%
YoY
|
$122.6M
20.66%
YoY
|
$101.6M
14.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.50M
499.75%
YoY
|
$16.96M
35.31%
YoY
|
$31.51M
237.51%
YoY
|
$11.98M
-38.88%
YoY
|
$2.417M
-91.28%
YoY
|
$12.54M
-60.75%
YoY
|
$9.335M
-54.76%
YoY
|
$19.61M
50.73%
YoY
|
$27.71M
-259.03%
YoY
|
$31.94M
-543.67%
YoY
|
$20.63M
4415.1%
YoY
|
$13.01M
-350.57%
YoY
|
-$17.43M
33.34%
YoY
|
-$7.199M
-71.24%
YoY
|
$457.0K
-94.32%
YoY
|
-$5.191M
-107.13%
YoY
|
-$13.07M
-183.44%
YoY
|
-$25.03M
-459.79%
YoY
|
$8.046M
-28.71%
YoY
|
| Depreciation, Depletion And Amortization |
$463.0K
-57.56%
YoY
|
$56.40M
-0.21%
YoY
|
$1.033M
-97.53%
YoY
|
$1.135M
-96.8%
YoY
|
$1.091M
18.97%
YoY
|
$56.51M
59.35%
YoY
|
$41.75M
12.53%
YoY
|
$35.47M
-7.54%
YoY
|
$917.0K
12.24%
YoY
|
$35.46M
-17.73%
YoY
|
$37.10M
-2.47%
YoY
|
$38.36M
0.53%
YoY
|
$817.0K
14.27%
YoY
|
$43.10M
150.33%
YoY
|
$38.04M
120.6%
YoY
|
$38.16M
121.15%
YoY
|
$715.0K
62.87%
YoY
|
$17.22M
0.7%
YoY
|
$17.24M
1.44%
YoY
|
| Cash From Operating Activities |
$57.11M
3.1%
YoY
|
$123.0M
45.37%
YoY
|
$78.44M
-971.63%
YoY
|
$72.44M
7.48%
YoY
|
$55.40M
-10.56%
YoY
|
$84.64M
15.42%
YoY
|
-$8.999M
-112.16%
YoY
|
$67.40M
-32.41%
YoY
|
$61.94M
123.83%
YoY
|
$73.34M
10.57%
YoY
|
$74.00M
73.02%
YoY
|
$99.72M
146.53%
YoY
|
$27.67M
-209.31%
YoY
|
$66.33M
83.23%
YoY
|
$42.77M
147.88%
YoY
|
$40.45M
37.1%
YoY
|
-$25.32M
-223.07%
YoY
|
$36.20M
60.88%
YoY
|
$17.25M
-49.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$270.0K
-66.17%
YoY
|
$689.0K
20.88%
YoY
|
$188.0K
-22.95%
YoY
|
$65.00K
-75.93%
YoY
|
$798.0K
40.49%
YoY
|
$570.0K
247.56%
YoY
|
$244.0K
144.0%
YoY
|
$270.0K
382.14%
YoY
|
$568.0K
222.73%
YoY
|
$164.0K
-82.55%
YoY
|
$100.0K
-188.5%
YoY
|
$56.00K
-112.15%
YoY
|
$176.0K
62.96%
YoY
|
$940.0K
-282.52%
YoY
|
-$113.0K
-59.06%
YoY
|
-$461.0K
-38.78%
YoY
|
$108.0K
-74.77%
YoY
|
-$515.0K
-65.67%
YoY
|
-$276.0K
-88.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$572.1M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.897M
-121.36%
YoY
|
-$19.38M
73.16%
YoY
|
-$30.68M
-87.66%
YoY
|
-$2.850M
-67.0%
YoY
|
-$8.882M
-49.42%
YoY
|
-$11.19M
-55.11%
YoY
|
-$248.7M
6622.14%
YoY
|
-$8.636M
-79.27%
YoY
|
-$17.56M
N/A
|
-$24.93M
N/A
|
-$3.700M
N/A
|
-$41.66M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.627M
-116.81%
YoY
|
-$20.07M
70.63%
YoY
|
-$30.87M
-87.6%
YoY
|
-$2.915M
-67.27%
YoY
|
-$9.680M
-46.6%
YoY
|
-$11.76M
-53.13%
YoY
|
-$249.0M
6451.66%
YoY
|
-$8.906M
-78.65%
YoY
|
-$18.13M
10200.0%
YoY
|
-$25.10M
2569.89%
YoY
|
-$3.800M
3262.83%
YoY
|
-$41.72M
8949.24%
YoY
|
-$176.0K
-99.97%
YoY
|
-$940.0K
82.52%
YoY
|
-$113.0K
-59.06%
YoY
|
-$461.0K
-38.78%
YoY
|
-$572.2M
133586.21%
YoY
|
-$515.0K
-65.67%
YoY
|
-$276.0K
-88.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.34M
-15.43%
YoY
|
-$21.82M
-47.14%
YoY
|
-$14.82M
-109.94%
YoY
|
-$48.37M
-57.65%
YoY
|
-$25.24M
-53.39%
YoY
|
-$41.28M
-39.14%
YoY
|
$149.0M
-256.05%
YoY
|
-$114.2M
152.47%
YoY
|
-$54.15M
-179.28%
YoY
|
-$67.83M
162.66%
YoY
|
-$95.50M
205.58%
YoY
|
-$45.24M
88.75%
YoY
|
$68.30M
-86.81%
YoY
|
-$25.82M
-39.24%
YoY
|
-$31.25M
17.9%
YoY
|
-$23.97M
172.43%
YoY
|
$517.8M
-4614.86%
YoY
|
-$42.50M
242.73%
YoY
|
-$26.51M
120.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$57.11M
3.1%
YoY
|
$123.0M
45.37%
YoY
|
$78.44M
-971.63%
YoY
|
$72.44M
7.48%
YoY
|
$55.40M
-10.56%
YoY
|
$84.64M
15.42%
YoY
|
-$8.999M
-112.16%
YoY
|
$67.40M
-32.41%
YoY
|
$61.94M
123.83%
YoY
|
$73.34M
10.57%
YoY
|
$74.00M
73.02%
YoY
|
$99.72M
146.53%
YoY
|
$27.67M
-209.31%
YoY
|
$66.33M
83.23%
YoY
|
$42.77M
147.88%
YoY
|
$40.45M
37.1%
YoY
|
-$25.32M
-223.07%
YoY
|
$36.20M
60.88%
YoY
|
$17.25M
-49.55%
YoY
|
| Cash From Investing Activities |
$1.627M
-116.81%
YoY
|
-$20.07M
70.63%
YoY
|
-$30.87M
-87.6%
YoY
|
-$2.915M
-67.27%
YoY
|
-$9.680M
-46.6%
YoY
|
-$11.76M
-53.13%
YoY
|
-$249.0M
6451.66%
YoY
|
-$8.906M
-78.65%
YoY
|
-$18.13M
10200.0%
YoY
|
-$25.10M
2569.89%
YoY
|
-$3.800M
3262.83%
YoY
|
-$41.72M
8949.24%
YoY
|
-$176.0K
-99.97%
YoY
|
-$940.0K
82.52%
YoY
|
-$113.0K
-59.06%
YoY
|
-$461.0K
-38.78%
YoY
|
-$572.2M
133586.21%
YoY
|
-$515.0K
-65.67%
YoY
|
-$276.0K
-88.5%
YoY
|
| Cash From Financing Activities |
-$21.34M
-15.43%
YoY
|
-$21.82M
-47.14%
YoY
|
-$14.82M
-109.94%
YoY
|
-$48.37M
-57.65%
YoY
|
-$25.24M
-53.39%
YoY
|
-$41.28M
-39.14%
YoY
|
$149.0M
-256.05%
YoY
|
-$114.2M
152.47%
YoY
|
-$54.15M
-179.28%
YoY
|
-$67.83M
162.66%
YoY
|
-$95.50M
205.58%
YoY
|
-$45.24M
88.75%
YoY
|
$68.30M
-86.81%
YoY
|
-$25.82M
-39.24%
YoY
|
-$31.25M
17.9%
YoY
|
-$23.97M
172.43%
YoY
|
$517.8M
-4614.86%
YoY
|
-$42.50M
242.73%
YoY
|
-$26.51M
120.9%
YoY
|
| Net Change In Cash |
$37.40M
82.59%
YoY
|
$81.16M
156.79%
YoY
|
$32.75M
-130.07%
YoY
|
$21.15M
-137.97%
YoY
|
$20.48M
-298.14%
YoY
|
$31.61M
-261.37%
YoY
|
-$108.9M
330.57%
YoY
|
-$55.72M
-536.34%
YoY
|
-$10.34M
-110.79%
YoY
|
-$19.58M
-149.5%
YoY
|
-$25.30M
-321.85%
YoY
|
$12.77M
-20.31%
YoY
|
$95.79M
-220.15%
YoY
|
$39.56M
-680.51%
YoY
|
$11.40M
-219.66%
YoY
|
$16.02M
-19.7%
YoY
|
-$79.73M
-1019.16%
YoY
|
-$6.815M
-179.24%
YoY
|
-$9.530M
-148.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$57.11M
3.1%
YoY
|
$123.0M
45.37%
YoY
|
$78.44M
-971.63%
YoY
|
$72.44M
7.48%
YoY
|
$55.40M
-10.56%
YoY
|
$84.64M
15.42%
YoY
|
-$8.999M
-112.16%
YoY
|
$67.40M
-32.41%
YoY
|
$61.94M
123.83%
YoY
|
$73.34M
10.57%
YoY
|
$74.00M
73.02%
YoY
|
$99.72M
146.53%
YoY
|
$27.67M
-209.31%
YoY
|
$66.33M
83.23%
YoY
|
$42.77M
147.88%
YoY
|
$40.45M
37.1%
YoY
|
-$25.32M
-223.07%
YoY
|
$36.20M
60.88%
YoY
|
$17.25M
-49.55%
YoY
|
| Capital Expenditures |
$270.0K
-66.17%
YoY
|
$689.0K
20.88%
YoY
|
$188.0K
-22.95%
YoY
|
$65.00K
-75.93%
YoY
|
$798.0K
40.49%
YoY
|
$570.0K
247.56%
YoY
|
$244.0K
144.0%
YoY
|
$270.0K
382.14%
YoY
|
$568.0K
222.73%
YoY
|
$164.0K
-82.55%
YoY
|
$100.0K
-188.5%
YoY
|
$56.00K
-112.15%
YoY
|
$176.0K
62.96%
YoY
|
$940.0K
-282.52%
YoY
|
-$113.0K
-59.06%
YoY
|
-$461.0K
-38.78%
YoY
|
$108.0K
-74.77%
YoY
|
-$515.0K
-65.67%
YoY
|
-$276.0K
-88.5%
YoY
|
| Free Cash Flow |
$56.84M
4.11%
YoY
|
$122.4M
45.54%
YoY
|
$78.25M
-946.59%
YoY
|
$72.37M
7.81%
YoY
|
$54.60M
-11.03%
YoY
|
$84.07M
14.9%
YoY
|
-$9.243M
-112.51%
YoY
|
$67.13M
-32.65%
YoY
|
$61.37M
123.2%
YoY
|
$73.17M
11.91%
YoY
|
$73.90M
72.33%
YoY
|
$99.67M
143.61%
YoY
|
$27.50M
-208.15%
YoY
|
$65.38M
78.1%
YoY
|
$42.88M
144.62%
YoY
|
$40.91M
35.21%
YoY
|
-$25.42M
-226.22%
YoY
|
$36.71M
52.97%
YoY
|
$17.53M
-52.1%
YoY
|
Loading...