|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$58.50M
-62.11%
YoY
|
-$154.4M
-51.95%
YoY
|
-$321.3M
-46.58%
YoY
|
-$601.5M
21.74%
YoY
|
-$494.1M
82.86%
YoY
|
| Depreciation, Depletion And Amortization |
$112.7M
36.77%
YoY
|
$82.40M
-8.44%
YoY
|
$90.00M
4.29%
YoY
|
$86.30M
34.01%
YoY
|
$64.40M
25.78%
YoY
|
| Cash From Operating Activities |
$216.7M
78.35%
YoY
|
$121.5M
-569.11%
YoY
|
-$25.90M
-91.12%
YoY
|
-$291.7M
919.93%
YoY
|
-$28.60M
-50.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.40M
-14.65%
YoY
|
$15.70M
40.18%
YoY
|
$11.20M
-84.02%
YoY
|
$70.10M
-239.92%
YoY
|
-$50.10M
15.7%
YoY
|
| Acquisitions |
$174.0M
820.63%
YoY
|
$18.90M
-2800.0%
YoY
|
-$700.0K
-104.67%
YoY
|
$15.00M
-89.08%
YoY
|
$137.4M
436.72%
YoY
|
| Other Investing Activities |
-$177.9M
751.2%
YoY
|
-$20.90M
4080.0%
YoY
|
-$500.0K
-98.33%
YoY
|
-$30.00M
-78.93%
YoY
|
-$142.4M
-576.25%
YoY
|
| Cash From Investing Activities |
-$191.3M
422.68%
YoY
|
-$36.60M
212.82%
YoY
|
-$11.70M
-88.31%
YoY
|
-$100.1M
-48.0%
YoY
|
-$192.5M
1336.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$466.5M
2660.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.20M
79.29%
YoY
|
-$28.00M
-82.21%
YoY
|
-$157.4M
-216.25%
YoY
|
$135.4M
-66.09%
YoY
|
$399.3M
1906.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$216.7M
78.35%
YoY
|
$121.5M
-569.11%
YoY
|
-$25.90M
-91.12%
YoY
|
-$291.7M
919.93%
YoY
|
-$28.60M
-50.77%
YoY
|
| Cash From Investing Activities |
-$191.3M
422.68%
YoY
|
-$36.60M
212.82%
YoY
|
-$11.70M
-88.31%
YoY
|
-$100.1M
-48.0%
YoY
|
-$192.5M
1336.57%
YoY
|
| Cash From Financing Activities |
-$50.20M
79.29%
YoY
|
-$28.00M
-82.21%
YoY
|
-$157.4M
-216.25%
YoY
|
$135.4M
-66.09%
YoY
|
$399.3M
1906.53%
YoY
|
| Net Change In Cash |
-$24.80M
-143.59%
YoY
|
$56.90M
-129.18%
YoY
|
-$195.0M
-23.95%
YoY
|
-$256.4M
-243.88%
YoY
|
$178.2M
-445.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$216.7M
78.35%
YoY
|
$121.5M
-569.11%
YoY
|
-$25.90M
-91.12%
YoY
|
-$291.7M
919.93%
YoY
|
-$28.60M
-50.77%
YoY
|
| Capital Expenditures |
$13.40M
-14.65%
YoY
|
$15.70M
40.18%
YoY
|
$11.20M
-84.02%
YoY
|
$70.10M
-239.92%
YoY
|
-$50.10M
15.7%
YoY
|
| Free Cash Flow |
$203.3M
92.16%
YoY
|
$105.8M
-385.18%
YoY
|
-$37.10M
-89.75%
YoY
|
-$361.8M
-1782.79%
YoY
|
$21.50M
-245.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.00M
-143.39%
YoY
|
-$42.60M
5.19%
YoY
|
-$4.600M
170.59%
YoY
|
$39.40M
90.34%
YoY
|
-$50.70M
-61.85%
YoY
|
-$40.50M
-51.61%
YoY
|
-$1.700M
-95.69%
YoY
|
$20.70M
-143.31%
YoY
|
-$132.9M
-11.64%
YoY
|
-$83.70M
-47.06%
YoY
|
-$39.40M
-74.45%
YoY
|
-$47.80M
-52.77%
YoY
|
-$150.4M
-20.0%
YoY
|
-$158.1M
-9.55%
YoY
|
-$154.2M
54.51%
YoY
|
-$101.2M
1325.35%
YoY
|
-$188.0M
-11.49%
YoY
|
-$174.8M
339.2%
YoY
|
-$99.80M
639.26%
YoY
|
| Depreciation, Depletion And Amortization |
$163.0M
465.97%
YoY
|
$26.90M
36.55%
YoY
|
$27.60M
34.63%
YoY
|
$29.40M
37.38%
YoY
|
$28.80M
38.46%
YoY
|
$19.70M
-8.37%
YoY
|
$20.50M
-3.76%
YoY
|
$21.40M
-4.04%
YoY
|
$20.80M
-16.47%
YoY
|
$21.50M
1.42%
YoY
|
$21.30M
1.43%
YoY
|
$22.30M
-12.2%
YoY
|
$24.90M
33.16%
YoY
|
$21.20M
9.84%
YoY
|
$21.00M
25.75%
YoY
|
$25.40M
70.47%
YoY
|
$18.70M
38.52%
YoY
|
$19.30M
47.33%
YoY
|
$16.70M
28.46%
YoY
|
| Cash From Operating Activities |
-$157.0M
-779.65%
YoY
|
$45.30M
48.52%
YoY
|
$75.50M
101.87%
YoY
|
$72.80M
61.78%
YoY
|
$23.10M
168.6%
YoY
|
$30.50M
-178.81%
YoY
|
$37.40M
149.33%
YoY
|
$45.00M
-15.57%
YoY
|
$8.600M
-115.5%
YoY
|
-$38.70M
-67.15%
YoY
|
$15.00M
-127.99%
YoY
|
$53.30M
-673.12%
YoY
|
-$55.50M
-50.0%
YoY
|
-$117.8M
53.19%
YoY
|
-$53.60M
-1376.19%
YoY
|
-$9.300M
-110.18%
YoY
|
-$111.0M
134.67%
YoY
|
-$76.90M
N/A
|
$4.200M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.00M
205.56%
YoY
|
$3.100M
-18.42%
YoY
|
$1.900M
-58.7%
YoY
|
$4.800M
4.35%
YoY
|
$3.600M
33.33%
YoY
|
$3.800M
65.22%
YoY
|
$4.600M
64.29%
YoY
|
$4.600M
76.92%
YoY
|
$2.700M
-22.86%
YoY
|
$2.300M
-82.58%
YoY
|
$2.800M
-118.06%
YoY
|
$2.600M
-112.62%
YoY
|
$3.500M
-83.17%
YoY
|
$13.20M
-180.0%
YoY
|
-$15.50M
14.81%
YoY
|
-$20.60M
103.96%
YoY
|
$20.80M
108.0%
YoY
|
-$16.50M
N/A
|
-$13.50M
N/A
|
| Acquisitions |
$345.0M
114.42%
YoY
|
N/A
|
N/A
|
N/A
|
$160.9M
-40325.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$400.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.800M
-93.58%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$345.0M
114.42%
YoY
|
$800.0K
N/A
|
-$5.200M
205.88%
YoY
|
-$12.60M
-31.52%
YoY
|
-$160.9M
20012.5%
YoY
|
$0.00
-100.0%
YoY
|
-$1.700M
-342.86%
YoY
|
-$18.40M
N/A
|
-$800.0K
N/A
|
-$1.200M
N/A
|
$700.0K
-128.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.500M
-89.36%
YoY
|
-$18.70M
-58.07%
YoY
|
-$8.800M
-85.14%
YoY
|
-$15.10M
N/A
|
-$23.50M
N/A
|
| Cash From Investing Activities |
-$356.0M
116.41%
YoY
|
-$2.300M
-39.47%
YoY
|
-$7.100M
12.7%
YoY
|
-$17.40M
-24.35%
YoY
|
-$164.5M
4600.0%
YoY
|
-$3.800M
8.57%
YoY
|
-$6.300M
200.0%
YoY
|
-$23.00M
784.62%
YoY
|
-$3.500M
0.0%
YoY
|
-$3.500M
-73.48%
YoY
|
-$2.100M
-88.33%
YoY
|
-$2.600M
-93.38%
YoY
|
-$3.500M
-88.18%
YoY
|
-$13.20M
-58.23%
YoY
|
-$18.00M
-51.35%
YoY
|
-$39.30M
-28.15%
YoY
|
-$29.60M
-57.23%
YoY
|
-$31.60M
N/A
|
-$37.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.900M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$798.0M
1689.24%
YoY
|
-$14.30M
1.42%
YoY
|
-$75.40M
1222.81%
YoY
|
-$5.100M
142.86%
YoY
|
$44.60M
-831.15%
YoY
|
-$14.10M
29.36%
YoY
|
-$5.700M
-95.56%
YoY
|
-$2.100M
-97.34%
YoY
|
-$6.100M
-110.05%
YoY
|
-$10.90M
-107.9%
YoY
|
-$128.3M
3107.5%
YoY
|
-$78.90M
-2565.63%
YoY
|
$60.70M
-3472.22%
YoY
|
$138.0M
-313.62%
YoY
|
-$4.000M
-129.63%
YoY
|
$3.200M
-99.28%
YoY
|
-$1.800M
-130.0%
YoY
|
-$64.60M
N/A
|
$13.50M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$157.0M
-779.65%
YoY
|
$45.30M
48.52%
YoY
|
$75.50M
101.87%
YoY
|
$72.80M
61.78%
YoY
|
$23.10M
168.6%
YoY
|
$30.50M
-178.81%
YoY
|
$37.40M
149.33%
YoY
|
$45.00M
-15.57%
YoY
|
$8.600M
-115.5%
YoY
|
-$38.70M
-67.15%
YoY
|
$15.00M
-127.99%
YoY
|
$53.30M
-673.12%
YoY
|
-$55.50M
-50.0%
YoY
|
-$117.8M
53.19%
YoY
|
-$53.60M
-1376.19%
YoY
|
-$9.300M
-110.18%
YoY
|
-$111.0M
134.67%
YoY
|
-$76.90M
N/A
|
$4.200M
N/A
|
| Cash From Investing Activities |
-$356.0M
116.41%
YoY
|
-$2.300M
-39.47%
YoY
|
-$7.100M
12.7%
YoY
|
-$17.40M
-24.35%
YoY
|
-$164.5M
4600.0%
YoY
|
-$3.800M
8.57%
YoY
|
-$6.300M
200.0%
YoY
|
-$23.00M
784.62%
YoY
|
-$3.500M
0.0%
YoY
|
-$3.500M
-73.48%
YoY
|
-$2.100M
-88.33%
YoY
|
-$2.600M
-93.38%
YoY
|
-$3.500M
-88.18%
YoY
|
-$13.20M
-58.23%
YoY
|
-$18.00M
-51.35%
YoY
|
-$39.30M
-28.15%
YoY
|
-$29.60M
-57.23%
YoY
|
-$31.60M
N/A
|
-$37.00M
N/A
|
| Cash From Financing Activities |
$798.0M
1689.24%
YoY
|
-$14.30M
1.42%
YoY
|
-$75.40M
1222.81%
YoY
|
-$5.100M
142.86%
YoY
|
$44.60M
-831.15%
YoY
|
-$14.10M
29.36%
YoY
|
-$5.700M
-95.56%
YoY
|
-$2.100M
-97.34%
YoY
|
-$6.100M
-110.05%
YoY
|
-$10.90M
-107.9%
YoY
|
-$128.3M
3107.5%
YoY
|
-$78.90M
-2565.63%
YoY
|
$60.70M
-3472.22%
YoY
|
$138.0M
-313.62%
YoY
|
-$4.000M
-129.63%
YoY
|
$3.200M
-99.28%
YoY
|
-$1.800M
-130.0%
YoY
|
-$64.60M
N/A
|
$13.50M
N/A
|
| Net Change In Cash |
$285.0M
-394.42%
YoY
|
$28.70M
127.78%
YoY
|
-$7.000M
-127.56%
YoY
|
$50.30M
152.76%
YoY
|
-$96.80M
9580.0%
YoY
|
$12.60M
-123.73%
YoY
|
$25.40M
-122.01%
YoY
|
$19.90M
-170.57%
YoY
|
-$1.000M
-158.82%
YoY
|
-$53.10M
-858.57%
YoY
|
-$115.4M
52.65%
YoY
|
-$28.20M
-37.89%
YoY
|
$1.700M
-101.19%
YoY
|
$7.000M
-104.04%
YoY
|
-$75.60M
291.71%
YoY
|
-$45.40M
-109.44%
YoY
|
-$142.4M
28.87%
YoY
|
-$173.1M
N/A
|
-$19.30M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$157.0M
-779.65%
YoY
|
$45.30M
48.52%
YoY
|
$75.50M
101.87%
YoY
|
$72.80M
61.78%
YoY
|
$23.10M
168.6%
YoY
|
$30.50M
-178.81%
YoY
|
$37.40M
149.33%
YoY
|
$45.00M
-15.57%
YoY
|
$8.600M
-115.5%
YoY
|
-$38.70M
-67.15%
YoY
|
$15.00M
-127.99%
YoY
|
$53.30M
-673.12%
YoY
|
-$55.50M
-50.0%
YoY
|
-$117.8M
53.19%
YoY
|
-$53.60M
-1376.19%
YoY
|
-$9.300M
-110.18%
YoY
|
-$111.0M
134.67%
YoY
|
-$76.90M
N/A
|
$4.200M
N/A
|
| Capital Expenditures |
$11.00M
205.56%
YoY
|
$3.100M
-18.42%
YoY
|
$1.900M
-58.7%
YoY
|
$4.800M
4.35%
YoY
|
$3.600M
33.33%
YoY
|
$3.800M
65.22%
YoY
|
$4.600M
64.29%
YoY
|
$4.600M
76.92%
YoY
|
$2.700M
-22.86%
YoY
|
$2.300M
-82.58%
YoY
|
$2.800M
-118.06%
YoY
|
$2.600M
-112.62%
YoY
|
$3.500M
-83.17%
YoY
|
$13.20M
-180.0%
YoY
|
-$15.50M
14.81%
YoY
|
-$20.60M
103.96%
YoY
|
$20.80M
108.0%
YoY
|
-$16.50M
N/A
|
-$13.50M
N/A
|
| Free Cash Flow |
-$168.0M
-961.54%
YoY
|
$42.20M
58.05%
YoY
|
$73.60M
124.39%
YoY
|
$68.00M
68.32%
YoY
|
$19.50M
230.51%
YoY
|
$26.70M
-165.12%
YoY
|
$32.80M
168.85%
YoY
|
$40.40M
-20.32%
YoY
|
$5.900M
-110.0%
YoY
|
-$41.00M
-68.7%
YoY
|
$12.20M
-132.02%
YoY
|
$50.70M
348.67%
YoY
|
-$59.00M
-55.24%
YoY
|
-$131.0M
116.89%
YoY
|
-$38.10M
-315.25%
YoY
|
$11.30M
-88.87%
YoY
|
-$131.8M
130.02%
YoY
|
-$60.40M
N/A
|
$17.70M
N/A
|
Loading...