2012 Q3 Form 10-Q Financial Statement

#000071140412000004 Filed on September 07, 2012

View on sec.gov

Income Statement

Concept 2012 Q3 2011 Q3
Revenue $378.2M $351.4M
YoY Change 7.62% 18.88%
Cost Of Revenue $138.1M $148.6M
YoY Change -7.07% 24.24%
Gross Profit $240.1M $202.8M
YoY Change 18.39% 15.23%
Gross Profit Margin 63.49% 57.71%
Selling, General & Admin $143.8M $133.6M
YoY Change 7.64% 20.05%
% of Gross Profit 59.9% 65.89%
Research & Development $13.16M $11.73M
YoY Change 12.2% 36.34%
% of Gross Profit 5.48% 5.78%
Depreciation & Amortization $27.80M $25.40M
YoY Change 9.45% 6.28%
% of Gross Profit 11.58% 12.52%
Operating Expenses $157.0M $145.3M
YoY Change 8.01% 16.65%
Operating Profit $77.25M $51.97M
YoY Change 48.65% 1.1%
Interest Expense $2.315M $3.217M
YoY Change -28.04% -141.24%
% of Operating Profit 3.0% 6.19%
Other Income/Expense, Net -$2.144M $386.0K
YoY Change -655.44% 286.0%
Pretax Income $71.39M $49.14M
YoY Change 45.28% 12.56%
Income Tax $4.433M $4.919M
% Of Pretax Income 6.21% 10.01%
Net Earnings $66.88M $44.22M
YoY Change 51.24% 11.38%
Net Earnings / Revenue 17.68% 12.58%
Basic Earnings Per Share $1.39 $0.93
Diluted Earnings Per Share $1.36 $0.90
COMMON SHARES
Basic Shares Outstanding 48.11M shares 47.32M shares
Diluted Shares Outstanding 49.30M shares 49.01M shares

Balance Sheet

Concept 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.70M $7.900M
YoY Change 60.76% 146.88%
Cash & Equivalents $12.73M $7.872M
Short-Term Investments
Other Short-Term Assets $85.10M $74.00M
YoY Change 15.0% 16.17%
Inventory $301.7M $243.4M
Prepaid Expenses
Receivables $228.6M $218.4M
Other Receivables $0.00 $0.00
Total Short-Term Assets $628.1M $543.6M
YoY Change 15.55% 10.65%
LONG-TERM ASSETS
Property, Plant & Equipment $617.6M $601.1M
YoY Change 2.75% 5.51%
Goodwill $1.361B
YoY Change
Intangibles $220.3M
YoY Change
Long-Term Investments
YoY Change
Other Assets $44.90M $74.50M
YoY Change -39.73% 11.19%
Total Long-Term Assets $2.256B $2.072B
YoY Change 8.89% 2.98%
TOTAL ASSETS
Total Short-Term Assets $628.1M $543.6M
Total Long-Term Assets $2.256B $2.072B
Total Assets $2.884B $2.615B
YoY Change 10.27% 4.49%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $66.25M $58.90M
YoY Change 12.48% 40.24%
Accrued Expenses $48.70M $43.10M
YoY Change 12.99% -71.3%
Deferred Revenue
YoY Change
Short-Term Debt $25.86M $0.00
YoY Change
Long-Term Debt Due $0.00 $38.70M
YoY Change -100.0% 73.54%
Total Short-Term Liabilities $232.1M $237.7M
YoY Change -2.37% 6.02%
LONG-TERM LIABILITIES
Long-Term Debt $454.2M $406.5M
YoY Change 11.74% -34.9%
Other Long-Term Liabilities $70.20M $64.50M
YoY Change 8.84% 42.7%
Total Long-Term Liabilities $454.2M $471.0M
YoY Change -3.56% -29.66%
TOTAL LIABILITIES
Total Short-Term Liabilities $232.1M $237.7M
Total Long-Term Liabilities $454.2M $471.0M
Total Liabilities $787.3M $727.7M
YoY Change 8.19% -19.94%
SHAREHOLDERS EQUITY
Retained Earnings $946.7M
YoY Change
Common Stock $4.897M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $69.35M
YoY Change
Treasury Stock Shares
Shareholders Equity $2.097B $1.888B
YoY Change
Total Liabilities & Shareholders Equity $2.884B $2.615B
YoY Change 10.27% 4.49%

Cashflow Statement

Concept 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income $66.88M $44.22M
YoY Change 51.24% 11.38%
Depreciation, Depletion And Amortization $27.80M $25.40M
YoY Change 9.45% 6.28%
Cash From Operating Activities $78.10M $87.50M
YoY Change -10.74% 16.2%
INVESTING ACTIVITIES
Capital Expenditures -$24.00M -$19.20M
YoY Change 25.0% 13.61%
Acquisitions
YoY Change
Other Investing Activities -$142.4M -$4.400M
YoY Change 3136.36% 214.29%
Cash From Investing Activities -$166.5M -$23.50M
YoY Change 608.51% 28.42%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 94.40M -64.50M
YoY Change -246.36% 1.57%
NET CHANGE
Cash From Operating Activities 78.10M 87.50M
Cash From Investing Activities -166.5M -23.50M
Cash From Financing Activities 94.40M -64.50M
Net Change In Cash 6.000M -500.0K
YoY Change -1300.0% -92.31%
FREE CASH FLOW
Cash From Operating Activities $78.10M $87.50M
Capital Expenditures -$24.00M -$19.20M
Free Cash Flow $102.1M $106.7M
YoY Change -4.31% 15.73%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q3 us-gaap Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
77.89
CY2012Q1 us-gaap Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
69.60
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
61755000 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
66251000 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
228593000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
214779000 USD
CY2011Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2828000 USD
CY2012Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1976000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
399965000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
346775000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-38631000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-18110000 USD
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1180250000 USD
CY2012Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1230850000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
17600000 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4900000 USD
CY2011Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3800000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
13000000 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4102000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4826000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
16677000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14940000 USD
CY2011Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5493000 USD
CY2012Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5861000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1135000 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000 shares
CY2011Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
12000 shares
CY2012Q3 us-gaap Assets
Assets
2883918000 USD
CY2011Q4 us-gaap Assets
Assets
2624518000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
540347000 USD
dei Document Type
DocumentType
10-Q
CY2012Q3 us-gaap Assets Current
AssetsCurrent
628106000 USD
CY2012Q3 us-gaap Business Acquisition Cost Of Acquired Entity Cash Paid
BusinessAcquisitionCostOfAcquiredEntityCashPaid
147400000 USD
CY2012Q3 us-gaap Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
0.97
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Amortizable Intangible Assets
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets
107700000 USD
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Current Assets Cash And Cash Equivalents
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents
3800000 USD
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Deferred Income Taxes Asset Liability Net
BusinessAcquisitionPurchasePriceAllocationDeferredIncomeTaxesAssetLiabilityNet
24200000 USD
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
91300000 USD
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Noncontrolling Interest
BusinessAcquisitionPurchasePriceAllocationNoncontrollingInterest
22000000 USD
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Notes Payable And Long Term Debt
BusinessAcquisitionPurchasePriceAllocationNotesPayableAndLongTermDebt
45400000 USD
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Property Plant And Equipment
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment
33500000 USD
CY2012Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
4000000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5175000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12732000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3573000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7872000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7557000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4299000 USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.03
CY2012Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.03
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
70000000 shares
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
70000000 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48015000 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48971000 shares
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
4802000 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
4897000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
131586000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
49312000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
37602000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
155898000 USD
CY2012Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
138089000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
388755000 USD
CY2011Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
148594000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
377589000 USD
CY2011Q4 us-gaap Debt Current
DebtCurrent
52979000 USD
CY2012Q3 us-gaap Debt Current
DebtCurrent
25858000 USD
us-gaap Debt Instrument Covenant Compliance
DebtInstrumentCovenantCompliance
At July 31, 2012, we were in compliance with the Interest Coverage Ratio at 35.75 to 1.00 and the Total Leverage Ratio at 1.12 to 1.00.
us-gaap Debt Instrument Covenant Description
DebtInstrumentCovenantDescription
Pursuant to the terms of the Credit Agreement, we are also required to maintain specified financial ratios: The ratio of Consolidated Proforma EBITDA to Consolidated Interest Expense (as defined, Interest Coverage Ratio) be at least 3.00 to 1.00 at all times. The ratio of Consolidated Funded Indebtedness to Consolidated Proforma EBITDA (as defined, Total Leverage Ratio) be no higher than 3.75 to 1.00.
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
33684000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
37140000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
12443000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
21828000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
30748000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
20127000 USD
us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-845000 USD
CY2011Q3 us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-188000 USD
us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-564000 USD
CY2012Q3 us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-282000 USD
CY2011Q3 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
6000 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
18000 USD
CY2012Q3 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
6000 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
18000 USD
us-gaap Defined Benefit Plan Amortization Of Transition Obligations Assets
DefinedBenefitPlanAmortizationOfTransitionObligationsAssets
15000 USD
CY2011Q3 us-gaap Defined Benefit Plan Amortization Of Transition Obligations Assets
DefinedBenefitPlanAmortizationOfTransitionObligationsAssets
6000 USD
CY2012Q3 us-gaap Defined Benefit Plan Amortization Of Transition Obligations Assets
DefinedBenefitPlanAmortizationOfTransitionObligationsAssets
5000 USD
us-gaap Defined Benefit Plan Amortization Of Transition Obligations Assets
DefinedBenefitPlanAmortizationOfTransitionObligationsAssets
16000 USD
us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets
0.085
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
3400000 USD
CY2012Q3 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
1200000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
3200000 USD
CY2011Q3 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
1200000 USD
CY2012Q3 us-gaap Defined Benefit Plan Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear
1800000 USD
CY2012Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
856000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
2208000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
2568000 USD
CY2011Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
736000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
2230000 USD
CY2011Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
743000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
2290000 USD
CY2012Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
763000 USD
CY2012Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1434000 USD
CY2011Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1394000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
4302000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
4181000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
3561000 USD
CY2012Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1234000 USD
CY2011Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1187000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
3702000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
71810000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
80395000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1404000 USD
CY2012Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1404000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
1360504000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
1276567000 USD
CY2012Q1 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2012-01-25
CY2012Q3 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2012-07-24
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.69
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.93
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.55
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.39
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.36
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.46
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.90
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.60
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1070000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
323000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.085
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.085
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
48790000 USD
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
48703000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
3900000 USD
CY2011Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1100000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
5500000 USD
CY2012Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1500000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
10760000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2895000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
118837000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
135409000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
24000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
18800000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
20100000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
26600000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
29200000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
355756000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
247178000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-16487000 USD
CY2011Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2010Q4 us-gaap Goodwill
Goodwill
1261976000 USD
CY2011 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
13224000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
91449000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-7512000 USD
CY2011 us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
1367000 USD
us-gaap Gross Profit
GrossProfit
581171000 USD
us-gaap Gross Profit
GrossProfit
671246000 USD
CY2011Q3 us-gaap Gross Profit
GrossProfit
202802000 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
240097000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
71308000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
192735000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
49136000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
129884000 USD
CY2012Q1 us-gaap Income Tax Examination Liability Refund Adjustment From Settlement With Taxing Authority
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority
50000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11092000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16316000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4433000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4919000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
424000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
81700000 USD
CY2011Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1687000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1756000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1237000 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1192000 shares
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
220347000 USD
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
128341000 USD
us-gaap Interest Expense
InterestExpense
9049000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
2315000 USD
CY2011Q3 us-gaap Interest Expense
InterestExpense
3217000 USD
us-gaap Interest Expense
InterestExpense
14436000 USD
CY2011Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
175312000 USD
CY2012Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
219957000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
253584000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
301686000 USD
CY2011Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
62832000 USD
CY2012Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
66858000 USD
CY2011Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
15440000 USD
CY2012Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
14871000 USD
CY2012Q3 us-gaap Liabilities
Liabilities
787272000 USD
CY2011Q4 us-gaap Liabilities
Liabilities
687030000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2624518000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2883918000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
267206000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
232075000 USD
CY2012Q2 us-gaap Line Of Credit Facility Increase Additional Borrowings
LineOfCreditFacilityIncreaseAdditionalBorrowings
500000000 USD
us-gaap Line Of Credit Facility Initiation Date1
LineOfCreditFacilityInitiationDate1
2011-01-12
CY2012Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
1000000000 USD
CY2012Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
545900000 USD
CY2012Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
25858000 USD
CY2011Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
40479000 USD
CY2011Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
12500000 USD
CY2012Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
454225000 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
327453000 USD
CY2012Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
453900000 USD
CY2011Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
327225000 USD
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
38000 USD
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
40000 USD
CY2012Q3 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-16000 USD
CY2011Q3 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
38000 USD
CY2012Q3 us-gaap Minority Interest
MinorityInterest
22178000 USD
CY2011Q4 us-gaap Minority Interest
MinorityInterest
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-109193000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
13809000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-112122000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-205486000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
225291000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
200304000 USD
us-gaap Net Income Loss
NetIncomeLoss
176419000 USD
us-gaap Net Income Loss
NetIncomeLoss
118792000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
66875000 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
44217000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1230000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-128000 USD
CY2011Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
386000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2223000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
77250000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
204418000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
160935000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
51967000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
48230000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
44903000 USD
CY2012Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-17501000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
16195000 USD
CY2011Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-5595000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-20814000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-17563000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
12794000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-6615000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-20521000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-22000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-7000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-7000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-22000 USD
CY2011Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1065000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-3461000 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-53000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
231000 USD
CY2011Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
100854000 USD
CY2012Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
89287000 USD
CY2012Q3 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
325000 USD
CY2011Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
228000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-18626000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-23786000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
144969000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
40966000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
71150000 USD
CY2012Q2 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1300000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1421000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1385000 USD
CY2012Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1400000 USD
CY2012Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1400000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
9582000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1317000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
71156000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
67141000 USD
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2012Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
6624000 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
0 USD
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
955980000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1152575000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1169930000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
76874000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
27160000 USD
us-gaap Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
-1314000 USD
us-gaap Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
0 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-63057000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
7075000 USD
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1017580000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
617615000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
609205000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1355000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1038427000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
37611000 USD
CY2011Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
11725000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
31843000 USD
CY2012Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
13156000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
773136000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
946698000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1048835000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
969926000 USD
CY2011Q3 us-gaap Sales Revenue Net
SalesRevenueNet
351396000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
378186000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
373453000 USD
CY2012Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
87.22
CY2012Q3 coo Business Combination Purchase Price Allocation Noncurrent Assets And Liabilities
BusinessCombinationPurchasePriceAllocationNoncurrentAssetsAndLiabilities
2000000 USD
CY2012Q3 coo Business Combinations Purchase Price Allocation Working Capital
BusinessCombinationsPurchasePriceAllocationWorkingCapital
8500000 USD
CY2011Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
133617000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
143830000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
412540000 USD
CY2011Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
80.51
us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
76.70
CY2012Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
87.22
us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
66.15
us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
80.51
coo Interest Coverage Ratio
InterestCoverageRatio
35.75
CY2011Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
80.51
us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
87.22
CY2011Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
52979000 USD
CY2012Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
25858000 USD
CY2011Q4 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Upper Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound
9000000 USD
CY2011Q4 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
150000000 USD
us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
78900000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
1937488000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
2096646000 USD
CY2011Q4 us-gaap Treasury Stock Number Of Shares Held
TreasuryStockNumberOfSharesHeld
169000 shares
CY2012Q3 us-gaap Treasury Stock Number Of Shares Held
TreasuryStockNumberOfSharesHeld
1078000 shares
CY2012Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
321000 shares
CY2012Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
663000 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
984000 shares
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
69346000 USD
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2590000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
71100000 USD
CY2012Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
25000000 USD
CY2012Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
46100000 USD
CY2012Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
6000000 USD
CY2011Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
27400000 USD
CY2011Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
1600000 USD
CY2011Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
27300000 USD
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49302000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48362000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49069000 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49009000 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47322000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46606000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47832000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48110000 shares
CY2012Q2 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
1400000 USD
CY2011Q4 coo Accrued Pension Liability And Other
AccruedPensionLiabilityAndOther
72244000 USD
CY2012Q3 coo Accrued Pension Liability And Other
AccruedPensionLiabilityAndOther
70224000 USD
CY2011Q1 coo Aggregate Principal Amount Term Loan Facility
AggregatePrincipalAmountTermLoanFacility
250000000 USD
CY2012Q3 coo Business Acquisition Cost Of Acquired Entity Foreign Cash Paid
BusinessAcquisitionCostOfAcquiredEntityForeignCashPaid
28
CY2012Q3 coo Business Acquistion Cost Of Acquired Entity Cash Paid Net Of Cash Acquired
BusinessAcquistionCostOfAcquiredEntityCashPaidNetOfCashAcquired
143600000 USD
CY2012Q3 coo Prepaid Expense And Other Current Assets
PrepaidExpenseAndOtherCurrentAssets
47955000 USD
CY2011Q4 coo Prepaid Expense And Other Current Assets
PrepaidExpenseAndOtherCurrentAssets
33125000 USD
coo Required Maximum Total Leverage Ratio
RequiredMaximumTotalLeverageRatio
3.75
coo Required Minimum Interest Coverage Ratio
RequiredMinimumInterestCoverageRatio
3.00
coo Total Leverage Ratio
TotalLeverageRatio
1.12
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--10-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-07-31
dei Entity Central Index Key
EntityCentralIndexKey
0000711404
CY2012Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
47893053 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
COOPER COMPANIES INC

Files In Submission

Name View Source Status
0000711404-12-000004-index-headers.html Edgar Link pending
0000711404-12-000004-index.html Edgar Link pending
0000711404-12-000004.txt Edgar Link pending
0000711404-12-000004-xbrl.zip Edgar Link pending
coo-20120731.xml Edgar Link completed
coo-20120731.xsd Edgar Link pending
coo-20120731_cal.xml Edgar Link unprocessable
coo-20120731_def.xml Edgar Link unprocessable
coo-20120731_lab.xml Edgar Link unprocessable
coo-20120731_pre.xml Edgar Link unprocessable
coo-ex311_2012731xq3.htm Edgar Link pending
coo-ex312_2012731xq3.htm Edgar Link pending
coo-ex321_2012731xq3.htm Edgar Link pending
coo-ex322_2012731xq3.htm Edgar Link pending
coo_2012731-10q.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending