|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$115.2M
238.69%
YoY
|
-$34.01M
-59.71%
YoY
|
-$84.40M
-77.91%
YoY
|
-$382.1M
330.24%
YoY
|
-$88.82M
-381.06%
YoY
|
| Depreciation, Depletion And Amortization |
$12.14M
-12.45%
YoY
|
$13.87M
-76.0%
YoY
|
$57.78M
318.07%
YoY
|
$13.82M
51.05%
YoY
|
$9.150M
17.88%
YoY
|
| Cash From Operating Activities |
$20.52M
-14.1%
YoY
|
$23.89M
-62.7%
YoY
|
$64.04M
1157.2%
YoY
|
$5.094M
-117.92%
YoY
|
-$28.43M
-161.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.934M
-42.2%
YoY
|
$12.00M
-41.21%
YoY
|
$20.41M
10.91%
YoY
|
$18.40M
-18.15%
YoY
|
$22.48M
59.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$56.86M
346.83%
YoY
|
| Other Investing Activities |
$108.0K
-4.42%
YoY
|
$113.0K
-96.27%
YoY
|
$3.028M
N/A
|
$0.00
-100.0%
YoY
|
-$56.86M
347.57%
YoY
|
| Cash From Investing Activities |
-$7.332M
-40.54%
YoY
|
-$12.33M
-29.04%
YoY
|
-$17.38M
-8.07%
YoY
|
-$18.90M
-76.34%
YoY
|
-$79.90M
192.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.545M
-67.75%
YoY
|
-$26.50M
-61.2%
YoY
|
-$68.30M
-240.46%
YoY
|
$48.63M
-57.16%
YoY
|
$113.5M
-868.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$20.52M
-14.1%
YoY
|
$23.89M
-62.7%
YoY
|
$64.04M
1157.2%
YoY
|
$5.094M
-117.92%
YoY
|
-$28.43M
-161.01%
YoY
|
| Cash From Investing Activities |
-$7.332M
-40.54%
YoY
|
-$12.33M
-29.04%
YoY
|
-$17.38M
-8.07%
YoY
|
-$18.90M
-76.34%
YoY
|
-$79.90M
192.22%
YoY
|
| Cash From Financing Activities |
-$8.545M
-67.75%
YoY
|
-$26.50M
-61.2%
YoY
|
-$68.30M
-240.46%
YoY
|
$48.63M
-57.16%
YoY
|
$113.5M
-868.14%
YoY
|
| Net Change In Cash |
$13.19M
-188.27%
YoY
|
-$14.94M
-30.94%
YoY
|
-$21.63M
-162.14%
YoY
|
$34.82M
571.59%
YoY
|
$5.184M
15.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.52M
-14.1%
YoY
|
$23.89M
-62.7%
YoY
|
$64.04M
1157.2%
YoY
|
$5.094M
-117.92%
YoY
|
-$28.43M
-161.01%
YoY
|
| Capital Expenditures |
$6.934M
-42.2%
YoY
|
$12.00M
-41.21%
YoY
|
$20.41M
10.91%
YoY
|
$18.40M
-18.15%
YoY
|
$22.48M
59.12%
YoY
|
| Free Cash Flow |
$13.59M
14.24%
YoY
|
$11.89M
-72.75%
YoY
|
$43.64M
-427.99%
YoY
|
-$13.30M
-73.87%
YoY
|
-$50.91M
-256.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.928M
-476.35%
YoY
|
-$17.20M
147.2%
YoY
|
-$89.82M
353.88%
YoY
|
-$7.384M
186.42%
YoY
|
-$778.0K
-83.39%
YoY
|
-$6.958M
-71.06%
YoY
|
-$19.79M
2.74%
YoY
|
-$2.578M
-91.45%
YoY
|
-$4.683M
-158.41%
YoY
|
-$24.05M
-21.91%
YoY
|
-$19.26M
-90.86%
YoY
|
-$30.17M
-77.2%
YoY
|
$8.018M
-195.09%
YoY
|
-$30.79M
-8.52%
YoY
|
-$210.6M
136.18%
YoY
|
-$132.3M
2595.72%
YoY
|
-$8.432M
-121.66%
YoY
|
-$33.66M
923.97%
YoY
|
-$89.19M
-1198.88%
YoY
|
| Depreciation, Depletion And Amortization |
$2.676M
-28.62%
YoY
|
$13.28M
-6.81%
YoY
|
$13.30M
-4.2%
YoY
|
$13.31M
-4.54%
YoY
|
$3.749M
3.59%
YoY
|
$14.25M
-1.72%
YoY
|
$13.88M
-3.79%
YoY
|
$13.94M
-4.74%
YoY
|
$3.619M
1.54%
YoY
|
$14.50M
-2.13%
YoY
|
$14.43M
0.43%
YoY
|
$14.64M
2.84%
YoY
|
$3.564M
43.65%
YoY
|
$14.82M
12.0%
YoY
|
$14.37M
11.99%
YoY
|
$14.23M
32.43%
YoY
|
$2.481M
11.51%
YoY
|
$13.23M
-57.53%
YoY
|
$12.83M
57.71%
YoY
|
| Cash From Operating Activities |
$17.90M
-185.89%
YoY
|
$15.51M
107.59%
YoY
|
$7.554M
-50.13%
YoY
|
$18.29M
31.91%
YoY
|
-$20.84M
65.4%
YoY
|
$7.472M
-62.04%
YoY
|
$15.15M
-18.12%
YoY
|
$13.87M
-71.96%
YoY
|
-$12.60M
-46.6%
YoY
|
$19.68M
77.4%
YoY
|
$18.50M
-23.05%
YoY
|
$49.45M
193.15%
YoY
|
-$23.59M
-49.71%
YoY
|
$11.10M
-140.26%
YoY
|
$24.04M
-240.9%
YoY
|
$16.87M
-60.53%
YoY
|
-$46.91M
76.73%
YoY
|
-$27.56M
-147.41%
YoY
|
-$17.06M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.392M
85.76%
YoY
|
$1.469M
-29.98%
YoY
|
$1.274M
-46.31%
YoY
|
$2.786M
30.31%
YoY
|
$1.826M
-67.87%
YoY
|
$2.098M
-51.83%
YoY
|
$2.373M
-65.95%
YoY
|
$2.138M
-68.89%
YoY
|
$5.683M
172.96%
YoY
|
$4.355M
29.11%
YoY
|
$6.970M
-348.57%
YoY
|
$6.872M
-185.06%
YoY
|
$2.082M
-53.98%
YoY
|
$3.373M
-172.82%
YoY
|
-$2.804M
-58.98%
YoY
|
-$8.079M
22.41%
YoY
|
$4.524M
-7.01%
YoY
|
-$4.632M
-61.77%
YoY
|
-$6.835M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$33.00K
266.67%
YoY
|
$0.00
N/A
|
$61.00K
103.33%
YoY
|
$38.00K
N/A
|
$9.000K
-89.16%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-93.75%
YoY
|
$0.00
N/A
|
$83.00K
-96.61%
YoY
|
$103.0K
N/A
|
$480.0K
N/A
|
$0.00
N/A
|
$2.450M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$186.0K
-101.51%
YoY
|
-$57.04M
N/A
|
| Cash From Investing Activities |
-$3.490M
83.49%
YoY
|
-$1.469M
-29.98%
YoY
|
-$1.213M
-48.23%
YoY
|
-$2.748M
28.53%
YoY
|
-$1.902M
-66.93%
YoY
|
-$2.098M
-50.66%
YoY
|
-$2.343M
-63.95%
YoY
|
-$2.138M
-68.89%
YoY
|
-$5.752M
-2447.76%
YoY
|
-$4.252M
26.06%
YoY
|
-$6.500M
131.81%
YoY
|
-$6.872M
-14.94%
YoY
|
$245.0K
-105.27%
YoY
|
-$3.373M
-24.13%
YoY
|
-$2.804M
-95.61%
YoY
|
-$8.079M
22.41%
YoY
|
-$4.648M
-6.57%
YoY
|
-$4.446M
-81.82%
YoY
|
-$63.88M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$63.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$63.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$63.00K
23.53%
YoY
|
N/A
|
N/A
|
N/A
|
$51.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$343.0K
-101.73%
YoY
|
-$284.0K
-96.09%
YoY
|
-$10.78M
-22.79%
YoY
|
-$17.28M
-0.27%
YoY
|
$19.79M
64.26%
YoY
|
-$7.265M
-326.32%
YoY
|
-$13.96M
-8.3%
YoY
|
-$17.32M
-68.96%
YoY
|
$12.05M
-2620.71%
YoY
|
$3.210M
-90.95%
YoY
|
-$15.22M
-42.56%
YoY
|
-$55.81M
789.12%
YoY
|
-$478.0K
-101.04%
YoY
|
$35.48M
15.81%
YoY
|
-$26.50M
-211.38%
YoY
|
-$6.277M
-128.51%
YoY
|
$45.92M
23.89%
YoY
|
$30.64M
-147.29%
YoY
|
$23.79M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.90M
-185.89%
YoY
|
$15.51M
107.59%
YoY
|
$7.554M
-50.13%
YoY
|
$18.29M
31.91%
YoY
|
-$20.84M
65.4%
YoY
|
$7.472M
-62.04%
YoY
|
$15.15M
-18.12%
YoY
|
$13.87M
-71.96%
YoY
|
-$12.60M
-46.6%
YoY
|
$19.68M
77.4%
YoY
|
$18.50M
-23.05%
YoY
|
$49.45M
193.15%
YoY
|
-$23.59M
-49.71%
YoY
|
$11.10M
-140.26%
YoY
|
$24.04M
-240.9%
YoY
|
$16.87M
-60.53%
YoY
|
-$46.91M
76.73%
YoY
|
-$27.56M
-147.41%
YoY
|
-$17.06M
N/A
|
| Cash From Investing Activities |
-$3.490M
83.49%
YoY
|
-$1.469M
-29.98%
YoY
|
-$1.213M
-48.23%
YoY
|
-$2.748M
28.53%
YoY
|
-$1.902M
-66.93%
YoY
|
-$2.098M
-50.66%
YoY
|
-$2.343M
-63.95%
YoY
|
-$2.138M
-68.89%
YoY
|
-$5.752M
-2447.76%
YoY
|
-$4.252M
26.06%
YoY
|
-$6.500M
131.81%
YoY
|
-$6.872M
-14.94%
YoY
|
$245.0K
-105.27%
YoY
|
-$3.373M
-24.13%
YoY
|
-$2.804M
-95.61%
YoY
|
-$8.079M
22.41%
YoY
|
-$4.648M
-6.57%
YoY
|
-$4.446M
-81.82%
YoY
|
-$63.88M
N/A
|
| Cash From Financing Activities |
-$343.0K
-101.73%
YoY
|
-$284.0K
-96.09%
YoY
|
-$10.78M
-22.79%
YoY
|
-$17.28M
-0.27%
YoY
|
$19.79M
64.26%
YoY
|
-$7.265M
-326.32%
YoY
|
-$13.96M
-8.3%
YoY
|
-$17.32M
-68.96%
YoY
|
$12.05M
-2620.71%
YoY
|
$3.210M
-90.95%
YoY
|
-$15.22M
-42.56%
YoY
|
-$55.81M
789.12%
YoY
|
-$478.0K
-101.04%
YoY
|
$35.48M
15.81%
YoY
|
-$26.50M
-211.38%
YoY
|
-$6.277M
-128.51%
YoY
|
$45.92M
23.89%
YoY
|
$30.64M
-147.29%
YoY
|
$23.79M
N/A
|
| Net Change In Cash |
$14.06M
-577.2%
YoY
|
$13.76M
-827.55%
YoY
|
-$4.435M
284.65%
YoY
|
-$1.733M
-69.03%
YoY
|
-$2.947M
-53.23%
YoY
|
-$1.891M
-110.14%
YoY
|
-$1.153M
-64.19%
YoY
|
-$5.595M
-57.73%
YoY
|
-$6.301M
-73.55%
YoY
|
$18.64M
-56.86%
YoY
|
-$3.220M
-38.78%
YoY
|
-$13.24M
-627.12%
YoY
|
-$23.82M
322.24%
YoY
|
$43.21M
-3269.92%
YoY
|
-$5.260M
-90.8%
YoY
|
$2.511M
-95.68%
YoY
|
-$5.642M
-201.75%
YoY
|
-$1.363M
-95.62%
YoY
|
-$57.15M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.90M
-185.89%
YoY
|
$15.51M
107.59%
YoY
|
$7.554M
-50.13%
YoY
|
$18.29M
31.91%
YoY
|
-$20.84M
65.4%
YoY
|
$7.472M
-62.04%
YoY
|
$15.15M
-18.12%
YoY
|
$13.87M
-71.96%
YoY
|
-$12.60M
-46.6%
YoY
|
$19.68M
77.4%
YoY
|
$18.50M
-23.05%
YoY
|
$49.45M
193.15%
YoY
|
-$23.59M
-49.71%
YoY
|
$11.10M
-140.26%
YoY
|
$24.04M
-240.9%
YoY
|
$16.87M
-60.53%
YoY
|
-$46.91M
76.73%
YoY
|
-$27.56M
-147.41%
YoY
|
-$17.06M
N/A
|
| Capital Expenditures |
$3.392M
85.76%
YoY
|
$1.469M
-29.98%
YoY
|
$1.274M
-46.31%
YoY
|
$2.786M
30.31%
YoY
|
$1.826M
-67.87%
YoY
|
$2.098M
-51.83%
YoY
|
$2.373M
-65.95%
YoY
|
$2.138M
-68.89%
YoY
|
$5.683M
172.96%
YoY
|
$4.355M
29.11%
YoY
|
$6.970M
-348.57%
YoY
|
$6.872M
-185.06%
YoY
|
$2.082M
-53.98%
YoY
|
$3.373M
-172.82%
YoY
|
-$2.804M
-58.98%
YoY
|
-$8.079M
22.41%
YoY
|
$4.524M
-7.01%
YoY
|
-$4.632M
-61.77%
YoY
|
-$6.835M
N/A
|
| Free Cash Flow |
$14.50M
-164.0%
YoY
|
$14.04M
161.3%
YoY
|
$6.280M
-50.84%
YoY
|
$15.51M
32.2%
YoY
|
-$22.66M
23.97%
YoY
|
$5.374M
-64.94%
YoY
|
$12.77M
10.79%
YoY
|
$11.73M
-72.45%
YoY
|
-$18.28M
-28.79%
YoY
|
$15.33M
98.5%
YoY
|
$11.53M
-57.05%
YoY
|
$42.57M
70.66%
YoY
|
-$25.67M
-50.09%
YoY
|
$7.722M
-133.68%
YoY
|
$26.85M
-362.46%
YoY
|
$24.95M
-49.44%
YoY
|
-$51.44M
63.76%
YoY
|
-$22.93M
-132.64%
YoY
|
-$10.23M
N/A
|
Loading...