|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation of property, plant, and equipment | |||||
| Amortization of intangible assets | |||||
| Amortization of deferred financing costs | |||||
| Loss (gain) on disposal of property, plant, and equipment | |||||
| Deferred income taxes | |||||
| Stock-based compensation expense | |||||
| Bad debt expense | |||||
| Unrealized loss on derivative contracts | |||||
| Change in fair value of contingent consideration | |||||
| Amortization of dedesignated cash flow hedge | |||||
| Change in contingent consideration | |||||
| Goodwill impairment | |||||
| Restructuring costs | |||||
| Non-cash operating lease costs | |||||
| Other non-cash adjustments | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Other non-current assets | |||||
| Accounts payable and accrued expenses | |||||
| Other non-current liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchase of property, plant, and equipment | |||||
| Capitalization of patent costs | |||||
| Proceeds from sale of property, plant, and equipment | |||||
| Business combination, net of cash acquired | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from line of credit | |||||
| Repayments on line of credit | |||||
| Proceeds from long-term debt | |||||
| Repayments of long-term debt | |||||
| Payment of deferred financing costs | |||||
| Principal payments on finance lease liabilities | |||||
| Payments of acquisition related contingent consideration | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Proceeds from initial public offering, net of issuance costs | |||||
| Net cash used in financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | |||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||||
| Cash paid during the period for interest | |||||
| Income taxes paid, net of refunds | |||||
| NON-CASH FINANCING AND INVESTING ACTIVITIES | |||||
| Equipment purchased under finance leases | |||||
| Property, plant, and equipment included in accounts payable and accrued expenses | |||||
Loading...