Financial Snapshot

Revenue
$40.51B
TTM
Gross Margin
63.14%
TTM
Net Earnings
$6.939B
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
129.06%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$64.80B
Q4 2024
Cash
Q4 2024
P/E
19.47
Nov 29, 2024 EST
Free Cash Flow
$6.866B
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $54.75B $56.14B $78.49B $48.35B $19.26B $36.67B $38.73B $32.58B $24.36B $29.56B $55.52B $54.41B $62.00B $66.07B $63.34B $50.61B $240.8B $187.4B $184.3B $179.9B $135.4B $104.6B $56.94B $24.99B $22.43B $15.58B $11.77B $15.30B $15.80B $13.39B $12.21B $12.48B $11.93B $12.60B $13.60B $12.38B $11.30B $10.72B $9.788B $15.68B $15.53B $15.25B
YoY Change -2.49% -28.48% 62.35% 151.09% -47.49% -5.31% 18.85% 33.76% -17.6% -46.75% 2.03% -12.24% -6.15% 4.32% 25.16% -78.99% 28.49% 1.68% 2.46% 32.89% 29.48% 83.62% 127.86% 11.43% 43.97% 32.34% -23.06% -3.2% 17.99% 9.69% -2.15% 4.58% -5.32% -7.34% 9.84% 9.55% 5.44% 9.53% -37.56% 0.96% 1.83%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $54.75B $56.14B $78.49B $48.35B $19.26B $36.67B $38.73B $32.58B $24.36B $29.56B $55.52B $54.41B $62.00B $66.07B $63.34B $50.61B $240.8B $187.4B $184.3B $179.9B $135.4B $104.6B $56.94B $24.99B $22.43B $15.58B $11.77B $15.30B $15.80B $13.39B $12.21B $12.48B $11.93B $12.60B $13.60B $12.38B $11.30B $10.72B $9.788B $15.68B $15.53B $15.25B
Cost Of Revenue $20.01B $21.98B $40.98B $18.16B $8.078B $11.84B $14.29B $12.48B $9.994B $19.24B $30.55B $30.02B $32.03B $36.22B $31.08B $126.1B $195.9B $150.0B $145.4B $151.8B $115.0B $89.30B $49.46B $19.09B $16.17B $12.27B $8.887B $11.53B $12.24B $10.59B $9.755B $10.00B $9.570B $10.30B $10.52B $9.275B $8.064B $8.221B $7.151B $11.31B $11.36B $11.15B
Gross Profit $34.73B $34.17B $37.52B $30.19B $11.18B $24.83B $24.43B $20.11B $14.37B $10.22B $21.82B $24.92B $26.41B $28.24B $25.32B $23.76B $46.03B $39.36B $38.95B $28.06B $20.34B $15.26B $7.482B $5.898B $6.253B $3.310B $2.883B $3.768B $3.565B $2.803B $2.456B $2.476B $2.363B $2.302B $3.082B $3.109B $3.240B $2.500B $2.637B $4.368B $4.167B $4.094B
Gross Profit Margin 63.45% 60.86% 47.8% 62.44% 58.05% 67.71% 63.09% 61.71% 58.97% 34.55% 39.3% 45.8% 42.6% 42.74% 39.97% 46.96% 19.11% 21.0% 21.13% 15.6% 15.02% 14.59% 13.14% 23.6% 27.88% 21.25% 24.49% 24.63% 22.56% 20.93% 20.11% 19.84% 19.8% 18.26% 22.66% 25.1% 28.66% 23.32% 26.94% 27.86% 26.84% 26.85%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $1.158B $705.0M $3.987B $2.145B $430.0M $556.0M $401.0M $427.0M $473.0M $953.0M $735.0M $854.0M $1.106B $865.0M $809.0M $664.0M $7.448B $5.359B $4.591B $2.247B $2.128B $2.179B $1.950B $613.0M $571.0M $665.0M $697.0M $660.0M $509.0M $500.0M $478.0M $597.0M $609.0M $562.0M $540.0M $517.0M $439.0M $370.0M $308.0M $419.0M $476.0M $435.0M
YoY Change 64.26% -82.32% 85.87% 398.84% -22.66% 38.65% -6.09% -9.73% -50.37% 29.66% -13.93% -22.78% 27.86% 6.92% 21.84% -91.08% 38.98% 16.73% 104.32% 5.59% -2.34% 11.74% 218.11% 7.36% -14.14% -4.59% 5.61% 29.67% 1.8% 4.6% -19.93% -1.97% 8.36% 4.07% 4.45% 17.77% 18.65% 20.13% -26.49% -11.97% 9.43%
% of Gross Profit 3.33% 2.06% 10.63% 7.1% 3.85% 2.24% 1.64% 2.12% 3.29% 9.33% 3.37% 3.43% 4.19% 3.06% 3.2% 2.79% 16.18% 13.62% 11.79% 8.01% 10.46% 14.28% 26.06% 10.39% 9.13% 20.09% 24.18% 17.52% 14.28% 17.84% 19.46% 24.11% 25.77% 24.41% 17.52% 16.63% 13.55% 14.8% 11.68% 9.59% 11.42% 10.63%
Research & Development $81.00M $81.00M $564.0M $62.00M $75.00M $82.00M $78.00M $100.0M $116.0M $222.0M $263.0M $258.0M $221.0M $193.0M $172.0M $121.0M $1.337B $1.007B $834.0M $661.0M $703.0M $601.0M $592.0M $306.0M $298.0M $225.0M $317.0M $242.0M $254.0M $198.0M $226.0M $256.0M $252.0M $297.0M $299.0M $413.0M $316.0M $366.0M $459.0M $462.0M $573.0M $650.0M
YoY Change 0.0% -85.64% 809.68% -17.33% -8.54% 5.13% -22.0% -13.79% -47.75% -15.59% 1.94% 16.74% 14.51% 12.21% 42.15% -90.95% 32.77% 20.74% 26.17% -5.97% 16.97% 1.52% 93.46% 2.68% 32.44% -29.02% 30.99% -4.72% 28.28% -12.39% -11.72% 1.59% -15.15% -0.67% -27.6% 30.7% -13.66% -20.26% -0.65% -19.37% -11.85%
% of Gross Profit 0.23% 0.24% 1.5% 0.21% 0.67% 0.33% 0.32% 0.5% 0.81% 2.17% 1.21% 1.04% 0.84% 0.68% 0.68% 0.51% 2.9% 2.56% 2.14% 2.36% 3.46% 3.94% 7.91% 5.19% 4.77% 6.8% 11.0% 6.42% 7.12% 7.06% 9.2% 10.34% 10.66% 12.9% 9.7% 13.28% 9.75% 14.64% 17.41% 10.58% 13.75% 15.88%
Depreciation & Amortization $9.599B $8.270B $7.504B $7.208B $5.521B $6.090B $5.956B $6.845B $9.062B $9.113B $8.329B $7.434B $6.580B $6.827B $8.004B $8.407B $9.012B $8.298B $7.284B $4.253B $3.798B $3.485B $2.223B $1.344B $1.169B $902.0M $899.0M $795.0M $941.0M $871.0M $794.0M $841.0M $820.0M $1.190B $808.0M $1.106B $868.0M $892.0M $1.096B $1.051B $905.0M $573.0M
YoY Change 16.07% 10.21% 4.11% 30.56% -9.34% 2.25% -12.99% -24.46% -0.56% 9.41% 12.04% 12.98% -3.62% -14.71% -4.79% -6.71% 8.6% 13.92% 71.27% 11.98% 8.98% 56.77% 65.4% 14.97% 29.6% 0.33% 13.08% -15.52% 8.04% 9.7% -5.59% 2.56% -31.09% 47.28% -26.94% 27.42% -2.69% -18.61% 4.28% 16.13% 57.94%
% of Gross Profit 27.64% 24.21% 20.0% 23.87% 49.39% 24.53% 24.38% 34.04% 63.08% 89.21% 38.18% 29.83% 24.91% 24.18% 31.62% 35.38% 19.58% 21.08% 18.7% 15.15% 18.67% 22.84% 29.71% 22.79% 18.7% 27.25% 31.18% 21.1% 26.4% 31.07% 32.33% 33.97% 34.7% 51.69% 26.22% 35.57% 26.79% 35.68% 41.56% 24.06% 21.72% 14.0%
Operating Expenses $1.239B $786.0M $11.75B $62.00M $505.0M $638.0M $479.0M $527.0M $589.0M $1.175B $998.0M $1.112B $1.327B $1.058B $981.0M $785.0M $18.22B $15.01B $12.99B $7.354B $6.800B $6.410B $4.787B $2.270B $2.038B $1.792B $1.913B $1.697B $1.704B $1.569B $1.498B $1.694B $1.681B $2.049B $1.647B $2.036B $1.623B $1.658B $1.863B $1.932B $1.954B $1.658B
YoY Change 57.63% -93.31% 18858.06% -87.72% -20.85% 33.19% -9.11% -10.53% -49.87% 17.74% -10.25% -16.2% 25.43% 7.85% 24.97% -95.69% 21.39% 15.51% 76.64% 8.15% 6.08% 33.9% 110.88% 11.38% 13.73% -6.33% 12.73% -0.41% 8.6% 4.74% -11.57% 0.77% -17.96% 24.41% -19.11% 25.45% -2.11% -11.0% -3.57% -1.13% 17.85%
Operating Profit $33.49B $33.38B $25.76B $30.13B $10.67B $24.19B $23.95B $19.58B $13.78B $9.040B $20.82B $23.81B $25.08B $27.18B $24.33B $22.98B $27.82B $24.35B $25.96B $20.71B $13.54B $8.847B $2.695B $3.628B $4.215B $1.518B $970.0M $2.071B $1.861B $1.234B $958.0M $782.0M $682.0M $253.0M $1.435B $1.073B $1.617B $842.0M $774.0M $2.436B $2.213B $2.436B
YoY Change 0.34% 29.57% -14.49% 182.29% -55.88% 0.99% 22.33% 42.14% 52.4% -56.58% -12.57% -5.07% -7.71% 11.69% 5.91% -17.4% 14.22% -6.19% 25.35% 52.95% 53.05% 228.27% -25.72% -13.93% 177.67% 56.49% -53.16% 11.28% 50.81% 28.81% 22.51% 14.66% 169.57% -82.37% 33.74% -33.64% 92.04% 8.79% -68.23% 10.08% -9.15%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $1.260B $1.376B $1.043B -$1.057B $777.0M $367.0M -$345.0M -$1.212B -$158.0M $2.013B $1.648B $1.161B $261.0M $213.0M $1.288B $3.947B $4.035B $3.055B $2.879B $993.0M -$258.0M -$377.0M -$361.0M -$367.0M -$264.0M -$192.0M -$184.0M -$260.0M -$170.0M -$126.0M -$244.0M -$171.0M $198.0M -$248.0M -$537.0M -$502.0M -$533.0M -$455.0M -$682.0M -$95.00M -$86.00M
YoY Change -8.43% 31.93% -198.68% -236.04% 111.72% -206.38% -71.53% 667.09% -107.85% 22.15% 41.95% 344.83% 22.54% -83.46% -67.37% -2.18% 32.08% 6.11% 189.93% -484.88% -31.56% 4.43% -1.63% 39.02% 37.5% 4.35% -29.23% 52.94% 34.92% -48.36% 42.69% -186.36% -179.84% -53.82% 6.97% -5.82% 17.14% -33.28% 617.89% 10.47%
% of Operating Profit 3.77% 5.34% 3.46% -9.9% 3.21% 1.53% -1.76% -8.8% -1.75% 9.67% 6.92% 4.63% 0.96% 0.88% 5.61% 14.19% 16.57% 11.77% 13.9% 7.33% -2.92% -13.99% -9.95% -8.71% -17.39% -19.79% -8.88% -13.97% -13.78% -13.15% -31.2% -25.07% 78.26% -17.28% -50.05% -31.05% -63.3% -58.79% -28.0% -4.29% -3.53%
Other Income/Expense, Net -$181.0M -$2.000M $47.00M $1.203B -$509.0M $1.358B $173.0M $529.0M $255.0M $125.0M $46.00M $81.00M $571.0M
YoY Change 8950.0% -104.26% -96.09% -336.35% -137.48% 684.97% -67.3% 107.45% 104.0% -43.21% -85.81%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $13.67B $16.29B $28.23B $12.71B -$3.140B $9.524B $9.973B -$2.615B -$5.530B -$7.239B $9.390B $14.45B $15.42B $15.40B $17.88B $9.582B -$2.860B $23.36B $28.33B $23.55B $14.37B $8.337B $2.141B $3.241B $3.748B $1.185B $421.0M $1.900B $2.172B $1.064B $852.0M $538.0M $511.0M $451.0M $1.187B $536.0M $1.115B $266.0M $674.0M $1.631B $2.118B $2.350B
YoY Change -16.06% -42.3% 122.06% -504.84% -132.97% -4.5% -481.38% -52.71% -23.61% -177.09% -35.0% -6.33% 0.18% -13.87% 86.55% -435.03% -112.24% -17.56% 20.33% 63.87% 72.35% 289.4% -33.94% -13.53% 216.29% 181.47% -77.84% -12.52% 104.14% 24.88% 58.36% 5.28% 13.3% -62.01% 121.46% -51.93% 319.17% -60.53% -58.68% -22.99% -9.87%
Income Tax $4.427B $5.331B $9.548B $4.633B -$485.0M $2.267B $3.668B -$1.822B -$1.971B -$2.868B $3.583B $6.409B $7.942B $8.770B $7.570B $4.917B $13.42B $11.38B $12.78B $9.907B $6.262B $3.744B $1.443B $1.640B $1.900B $576.0M $184.0M $941.0M $869.0M $595.0M $368.0M $293.0M $241.0M $353.0M $646.0M $317.0M $465.0M $231.0M $446.0M $1.213B $1.281B $1.590B
% Of Pretax Income 32.38% 32.73% 33.82% 36.45% 23.8% 36.78% 38.16% 44.37% 51.49% 56.96% 42.35% 51.31% 48.72% 45.12% 42.07% 43.58% 44.91% 67.4% 50.6% 50.69% 48.61% 43.71% 49.53% 40.01% 55.92% 43.19% 54.46% 47.16% 78.27% 54.42% 59.14% 41.7% 86.84% 66.17% 74.37% 60.48% 67.66%
Net Earnings $9.245B $10.96B $18.68B $8.079B -$2.701B $7.189B $6.257B -$855.0M -$3.615B -$4.428B $6.869B $9.156B $8.428B $12.44B $11.36B $4.414B -$16.35B $11.89B $15.55B $13.53B $8.129B $4.735B -$295.0M $1.661B $1.862B $609.0M $237.0M $959.0M $1.303B $469.0M $484.0M $243.0M $180.0M $258.0M $779.0M $219.0M $650.0M $35.00M $228.0M $418.0M $810.0M $721.0M
YoY Change -15.62% -41.34% 131.22% -399.11% -137.57% 14.9% -831.81% -76.35% -18.36% -164.46% -24.98% 8.64% -32.23% 9.49% 157.32% -127.0% -237.49% -23.53% 14.94% 66.43% 71.68% -1705.08% -117.76% -10.79% 205.75% 156.96% -75.29% -26.4% 177.83% -3.1% 99.18% 35.0% -30.23% -66.88% 255.71% -66.31% 1757.14% -84.65% -45.45% -48.4% 12.34%
Net Earnings / Revenue 16.89% 19.52% 23.8% 16.71% -14.03% 19.6% 16.16% -2.62% -14.84% -14.98% 12.37% 16.83% 13.59% 18.82% 17.93% 8.72% -6.79% 6.34% 8.44% 7.52% 6.0% 4.53% -0.52% 6.65% 8.3% 3.91% 2.01% 6.27% 8.25% 3.5% 3.96% 1.95% 1.51% 2.05% 5.73% 1.77% 5.75% 0.33% 2.33% 2.67% 5.22% 4.73%
Basic Earnings Per Share $7.82 $9.08 $14.62 $6.09 -$2.51 $6.43 $5.36 -$0.70 -$2.91 -$3.58 $5.54 $7.43 $6.77 $9.04 $7.68 $2.96 -$10.73
Diluted Earnings Per Share $7.81 $9.06 $14.61M $6.07 -$2.51 $6.40 $5.321M -$0.70 -$2.91 -$3.58 $5.51 $7.38 $6.72 $8.97 $7.62 $2.94 -$10.73 $7.224M $9.658M $9.548M $5.802M $3.454M -$303.8K $2.815M $3.630M $1.196M $455.8K $1.806M $2.454M $889.9K $925.4K $465.5K $346.2K $497.1K $1.564M $449.7K $1.383M $76.59K $501.1K $749.1K $875.7K $784.5K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $6.606B $9.243B $5.474B $6.600B $8.116B $6.163B $8.198B $3.660B $2.368B $5.062B $6.518B $3.618B $6.361B $11.51B $542.0M $755.0M $1.456B $817.0M $2.214B $1.387B $490.0M $307.0M $142.0M $149.0M $138.0M $97.00M $163.0M $615.0M $67.00M $193.0M $119.0M $131.0M $114.0M $670.0M $708.0M $1.079B $1.006B $1.141B $676.0M $1.894B $906.0M
YoY Change -28.53% 68.85% -17.06% -18.68% 31.69% -24.82% 123.99% 54.56% -53.22% -22.34% 80.15% -43.12% -44.74% 2023.62% -28.21% -48.15% 78.21% -63.1% 59.63% 183.06% 59.61% 116.2% -4.7% 7.97% 42.27% -40.49% -73.5% 817.91% -65.28% 62.18% -9.16% 14.91% -82.99% -5.37% -34.38% 7.26% -11.83% 68.79% -64.31% 109.05%
Cash & Equivalents $5.635B $6.458B $5.028B $2.991B $5.088B $5.915B $6.325B $3.610B $2.368B $5.062B $6.246B $3.618B $5.780B $9.454B $542.0M $755.0M $1.456B $817.0M $2.214B $1.387B $490.0M $307.0M $142.0M $149.0M $138.0M $97.00M $163.0M $615.0M $67.00M $193.0M $119.0M $131.0M $114.0M $670.0M $708.0M $1.079B $1.006B $1.141B $676.0M $1.894B $906.0M
Short-Term Investments $971.0M $2.785B $446.0M $3.609B $3.028B $248.0M $1.873B $50.00M $0.00 $272.0M $581.0M $2.056B $0.00
Other Short-Term Assets $852.0M $1.199B $2.698B $1.710B $4.370B $2.037B $2.934B $517.0M $783.0M $1.868B $2.824B $10.22B $2.700B $2.141B $2.470B $2.998B $2.702B $4.990B $1.734B $1.180B $1.740B $2.371B $2.675B $321.0M $312.0M $441.0M $268.0M $231.0M $315.0M $300.0M $288.0M $286.0M $401.0M $353.0M $233.0M $160.0M $67.00M $107.0M $181.0M $159.0M $110.0M
YoY Change -28.94% -55.56% 57.78% -60.87% 114.53% -30.57% 467.5% -33.97% -58.08% -33.85% -72.38% 278.67% 26.11% -13.32% -17.61% 10.95% -45.85% 187.77% 46.95% -32.18% -26.61% -11.36% 733.33% 2.88% -29.25% 64.55% 16.02% -26.67% 5.0% 4.17% 0.7% -28.68% 13.6% 51.5% 45.63% 138.81% -37.38% -40.88% 13.84% 44.55%
Inventory $1.398B $1.219B $1.208B $1.002B $1.026B $1.007B $1.060B $1.018B $1.124B $1.331B $1.194B $965.0M $4.631B $5.197B $4.940B $5.095B $4.223B $5.153B $3.724B $3.666B $3.957B $3.845B $2.452B $357.0M $515.0M $540.0M $500.0M $472.0M $505.0M $527.0M $538.0M $664.0M $686.0M $704.0M $584.0M $562.0M $543.0M $507.0M $642.0M $871.0M $668.0M
Prepaid Expenses
Receivables $5.474B $7.088B $6.670B $2.754B $3.401B $4.067B $4.320B $3.414B $4.514B $6.807B $8.487B $9.182B $16.53B $15.81B $13.22B $12.00B $16.35B $14.11B $11.94B $8.788B $5.005B $4.380B $1.229B $1.779B $1.808B $1.282B $1.717B $1.988B $1.522B $1.462B $1.398B $1.268B $1.258B $1.595B $1.351B $1.261B $1.269B $1.047B $1.645B $1.678B $1.219B
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $14.33B $18.75B $16.05B $12.07B $16.91B $13.27B $16.51B $8.609B $8.789B $15.07B $19.02B $23.99B $30.22B $34.66B $21.17B $20.84B $24.74B $25.07B $19.61B $15.02B $11.19B $10.90B $6.498B $2.606B $2.773B $2.360B $2.648B $3.306B $2.409B $2.482B $2.343B $2.349B $2.459B $3.322B $2.876B $3.062B $2.885B $2.802B $3.144B $4.602B $2.903B
YoY Change -23.57% 16.82% 33.02% -28.66% 27.41% -19.61% 91.8% -2.05% -41.67% -20.79% -20.7% -20.61% -12.82% 63.75% 1.55% -15.73% -1.32% 27.81% 30.56% 34.21% 2.65% 67.79% 149.35% -6.02% 17.5% -10.88% -19.9% 37.24% -2.94% 5.93% -0.26% -4.47% -25.98% 15.51% -6.07% 6.14% 2.96% -10.88% -31.68% 58.53%
Property, Plant & Equipment $70.74B $64.87B $65.56B $40.68B $43.17B $45.70B $45.68B $58.33B $66.45B $75.44B $72.83B $67.26B $60.61B $82.55B $87.71B $83.95B $89.00B $86.20B $54.67B $50.90B $47.43B $43.03B $22.13B $14.78B $11.09B $10.59B $10.02B $9.120B $8.493B $8.042B $7.961B $8.489B $8.298B $8.301B $7.832B $8.417B $8.772B $9.186B $10.28B $11.19B $9.549B
YoY Change 9.05% -1.06% 61.18% -5.77% -5.54% 0.03% -21.68% -12.21% -11.93% 3.59% 8.27% 10.97% -26.58% -5.88% 4.48% -5.68% 3.25% 57.68% 7.4% 7.32% 10.22% 94.42% 49.71% 33.36% 4.73% 5.62% 9.89% 7.38% 5.61% 1.02% -6.22% 2.3% -0.04% 5.99% -6.95% -4.05% -4.51% -10.65% -8.11% 17.16%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $8.987B $8.225B $7.015B $7.880B $8.444B $9.091B $9.224B $20.46B $19.97B $23.89B $23.44B $23.49B $31.55B $31.58B $35.74B $30.93B $31.46B $19.60B $15.73B $10.41B $7.258B $6.821B $3.309B $2.999B $1.103B $1.004B $964.0M $912.0M $841.0M $708.0M $544.0M $451.0M $652.0M $456.0M $489.0M $429.0M $377.0M $316.0M $375.0M $447.0M $456.0M
YoY Change 9.26% 17.25% -10.98% -6.68% -7.12% -1.44% -54.92% 2.45% -16.41% 1.94% -0.22% -25.55% -0.1% -11.64% 15.57% -1.69% 60.54% 24.6% 51.1% 43.4% 6.41% 106.13% 10.34% 171.89% 9.86% 4.15% 5.7% 8.44% 18.79% 30.15% 20.62% -30.83% 42.98% -6.75% 13.99% 13.79% 19.3% -15.73% -16.11% -1.97%
Other Assets $1.729B $1.989B $1.938B $1.745B $1.530B $1.344B $1.107B $1.160B $1.063B $888.0M $943.0M $886.0M $24.54B $905.0M $708.0M $552.0M $459.0M $362.0M $553.0M $444.0M $408.0M $519.0M $135.0M $120.0M $239.0M $267.0M $226.0M $210.0M $235.0M $221.0M $187.0M $179.0M $64.00M $51.00M $59.00M $60.00M $77.00M $99.00M $245.0M $718.0M $186.0M
YoY Change -13.07% 2.63% 11.06% 14.05% 13.84% 21.41% -4.57% 9.13% 19.71% -5.83% 6.43% -96.39% 2611.38% 27.82% 28.26% 20.26% 26.8% -34.54% 24.55% 8.82% -21.39% 284.44% 12.5% -49.79% -10.49% 18.14% 7.62% -10.64% 6.33% 18.18% 4.47% 179.69% 25.49% -13.56% -1.67% -22.08% -22.22% -59.59% -65.88% 286.02%
Total Long-Term Assets $81.59B $75.08B $74.61B $50.55B $53.60B $56.71B $56.85B $81.16B $88.70B $101.5B $99.03B $93.16B $123.0B $121.7B $131.0B $122.0B $153.0B $139.7B $87.39B $77.84B $71.26B $65.93B $28.72B $17.90B $12.43B $11.86B $11.21B $10.24B $9.569B $8.971B $8.692B $9.119B $9.014B $8.808B $8.380B $8.906B $9.226B $9.601B $10.90B $12.35B $10.19B
YoY Change 8.68% 0.63% 47.59% -5.69% -5.48% -0.25% -29.96% -8.49% -12.59% 2.46% 6.31% -24.27% 1.12% -7.11% 7.33% -20.26% 9.52% 59.88% 12.26% 9.23% 8.08% 129.58% 60.41% 44.05% 4.82% 5.74% 9.47% 7.03% 6.67% 3.21% -4.68% 1.16% 2.34% 5.11% -5.91% -3.47% -3.91% -11.93% -11.75% 21.21%
Total Assets $95.92B $93.83B $90.66B $62.62B $70.51B $69.98B $73.36B $89.77B $97.48B $116.5B $118.1B $117.1B $153.2B $156.3B $152.1B $142.9B $177.8B $164.8B $107.0B $92.86B $82.46B $76.84B $35.22B $20.51B $15.20B $14.22B $13.86B $13.55B $11.98B $11.45B $11.04B $11.47B $11.47B $12.13B $11.26B $11.97B $12.11B $12.40B $14.05B $16.96B $13.09B
YoY Change
Accounts Payable $5.117B $6.163B $5.025B $2.698B $3.200B $3.895B $4.030B $3.653B $4.933B $8.026B $9.314B $10.01B $19.65B $18.40B $15.49B $13.99B $17.86B $14.63B $12.27B $9.131B $6.899B $6.252B $2.622B $1.914B $1.668B $1.340B $1.546B $1.793B $1.494B $1.371B $1.349B $1.289B $1.103B $1.372B $1.230B $1.006B $1.016B $924.0M $1.331B $1.676B $1.287B
YoY Change -16.97% 22.65% 86.25% -15.69% -17.84% -3.35% 10.32% -25.95% -38.54% -13.83% -6.98% -49.05% 6.82% 18.82% 10.69% -21.67% 22.05% 19.3% 34.34% 32.35% 10.35% 138.44% 36.99% 14.75% 24.48% -13.32% -13.78% 20.01% 8.97% 1.63% 4.65% 16.86% -19.61% 11.54% 22.27% -0.98% 9.96% -30.58% -20.58% 30.23%
Accrued Expenses $2.003B $3.074B $2.934B $1.729B $2.405B $1.692B $1.472B $1.215B $1.635B -$2.149B $1.623B $3.109B $3.182B $3.210B $3.080B $3.147B $2.809B $3.347B $3.818B $2.566B $2.817B $3.075B $720.0M $501.0M $412.0M $443.0M $300.0M $287.0M $380.0M $285.0M $196.0M $183.0M $257.0M $212.0M $225.0M $221.0M $279.0M $227.0M $281.0M $203.0M $194.0M
YoY Change -34.84% 4.77% 69.69% -28.11% 42.14% 14.95% 21.15% -25.69% -176.08% -232.41% -47.8% -2.29% -0.87% 4.22% -2.13% 12.03% -16.07% -12.34% 48.79% -8.91% -8.39% 327.08% 43.71% 21.6% -7.0% 47.67% 4.53% -24.47% 33.33% 45.41% 7.1% -28.79% 21.23% -5.78% 1.81% -20.79% 22.91% -19.22% 38.42% 4.64%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.074B $417.0M $1.200B $619.0M $105.0M $112.0M $2.575B $1.089B $1.427B $182.0M $589.0M $955.0M $1.013B $936.0M $1.728B $370.0M $1.398B $4.043B $1.758B $632.0M $1.440B $849.0M $44.00M $262.0M $31.00M $167.0M $234.0M $574.0M $19.00M $18.00M $18.00M $104.0M $123.0M $59.00M $86.00M $133.0M $178.0M $182.0M $237.0M $1.972B $142.0M
YoY Change 157.55% -65.25% 93.86% 489.52% -6.25% -95.65% 136.46% -23.69% 684.07% -69.1% -38.32% -5.73% 8.23% -45.83% 367.03% -73.53% -65.42% 129.98% 178.16% -56.11% 69.61% 1829.55% -83.21% 745.16% -81.44% -28.63% -59.23% 2921.05% 5.56% 0.0% -82.69% -15.45% 108.47% -31.4% -35.34% -25.28% -2.2% -23.21% -87.98% 1288.73%
Total Short-Term Liabilities $10.01B $12.85B $12.02B $5.366B $7.043B $7.395B $9.397B $6.909B $9.256B $11.54B $15.13B $17.44B $28.07B $27.42B $23.70B $21.78B $26.88B $26.43B $21.36B $15.59B $14.01B $12.82B $4.821B $3.492B $2.520B $2.132B $2.445B $3.137B $2.815B $2.521B $2.421B $2.517B $2.603B $2.910B $2.706B $2.468B $2.402B $2.234B $3.110B $5.345B $2.881B
YoY Change -22.12% 6.87% 124.02% -23.81% -4.76% -21.3% 36.01% -25.36% -19.77% -23.74% -13.27% -37.85% 2.37% 15.72% 8.79% -18.98% 1.71% 23.75% 37.04% 11.24% 9.32% 165.84% 38.06% 38.57% 18.2% -12.8% -22.06% 11.44% 11.66% 4.13% -3.81% -3.3% -10.55% 7.54% 9.64% 2.75% 7.52% -28.17% -41.81% 85.53%
Long-Term Debt $17.86B $16.23B $18.73B $14.75B $14.79B $14.86B $17.13B $26.19B $23.45B $22.38B $21.07B $20.77B $21.61B $22.66B $26.93B $27.09B $20.29B $23.09B $10.76B $14.37B $16.34B $19.27B $9.260B $7.272B $4.921B $4.756B $3.425B $2.555B $3.097B $3.106B $3.208B $3.718B $3.876B $3.839B $3.939B $4.761B $5.419B $5.758B $6.547B $2.839B $2.242B
YoY Change 10.09% -13.39% 27.01% -0.27% -0.44% -13.26% -34.59% 11.65% 4.78% 6.22% 1.46% -3.89% -4.62% -15.86% -0.59% 33.5% -12.13% 114.64% -25.14% -12.06% -15.19% 108.07% 27.34% 47.77% 3.47% 38.86% 34.05% -17.5% -0.29% -3.18% -13.72% -4.08% 0.96% -2.54% -17.27% -12.14% -5.89% -12.05% 130.61% 26.63%
Other Long-Term Liabilities $9.964B $9.027B $8.321B $8.906B $8.997B $10.64B $10.75B $12.50B $13.69B $15.28B $14.14B $17.32B $19.76B $19.80B $20.95B $19.57B $19.41B $11.34B $9.503B $8.692B $8.331B $6.224B $2.776B $1.758B $1.731B $1.792B $1.919B $2.558B $1.930B $1.912B $2.718B $2.535B $2.237B $2.662B $2.479B $2.626B $2.673B $2.687B $2.744B $2.147B $1.822B
YoY Change 10.38% 8.48% -6.57% -1.01% -15.47% -1.02% -13.98% -8.7% -10.36% 8.01% -18.34% -12.37% -0.16% -5.51% 7.06% 0.8% 71.23% 19.3% 9.33% 4.33% 33.85% 124.21% 57.91% 1.56% -3.4% -6.62% -24.98% 32.54% 0.94% -29.65% 7.22% 13.32% -15.97% 7.38% -5.6% -1.76% -0.52% -2.08% 27.81% 17.84%
Total Long-Term Liabilities $27.83B $25.25B $27.06B $23.66B $23.79B $25.50B $27.88B $38.69B $37.15B $37.66B $35.22B $38.09B $41.37B $42.45B $47.87B $46.65B $39.70B $34.43B $20.26B $23.06B $24.67B $25.49B $12.04B $9.030B $6.652B $6.548B $5.344B $5.113B $5.027B $5.018B $5.926B $6.253B $6.113B $6.501B $6.418B $7.387B $8.092B $8.445B $9.291B $4.986B $4.064B
YoY Change 10.19% -6.66% 14.37% -0.55% -6.72% -8.54% -27.93% 4.15% -1.36% 6.94% -7.54% -7.94% -2.54% -11.33% 2.62% 17.51% 15.32% 69.92% -12.15% -6.52% -3.22% 111.79% 33.29% 35.75% 1.59% 22.53% 4.52% 1.71% 0.18% -15.32% -5.23% 2.29% -5.97% 1.29% -13.12% -8.71% -4.18% -9.11% 86.34% 22.69%
Total Liabilities $46.65B $45.83B $45.26B $32.77B $35.53B $38.04B $42.76B $54.80B $57.72B $64.63B $65.97B $69.16B $87.99B $87.75B $90.12B $87.70B $88.77B $82.14B $54.27B $50.14B $48.09B $47.32B $20.88B $14.42B $10.65B $9.997B $9.046B $9.297B $8.790B $8.500B $8.347B $8.770B $8.716B $9.411B $9.124B $9.855B $10.49B $10.68B $12.40B $10.33B $6.945B
YoY Change 1.79% 1.26% 38.1% -7.78% -6.59% -11.03% -21.98% -5.07% -10.69% -2.03% -4.61% -21.4% 0.27% -2.62% 2.75% -1.21% 8.08% 51.35% 8.24% 4.26% 1.63% 126.66% 44.82% 35.34% 6.55% 10.51% -2.7% 5.77% 3.41% 1.83% -4.82% 0.62% -7.38% 3.15% -7.42% -6.09% -1.73% -13.89% 20.04% 48.75%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $135.1 Billion

About CONOCOPHILLIPS

ConocoPhillips operates as an exploration and production company, which engages in the exploration, production, transport, and marketing of crude oil, bitumen, and natural gas. The company is headquartered in Houston, Texas and currently employs 10,300 full-time employees. The firm operates through six segments. The Alaska segment primarily explores for, produces, transports and markets crude oil, natural gas, and natural gas liquids (NGLs). The Lower 48 segment consists of operations located in the 48 contiguous United States and the Gulf of Mexico. Its Canada segments consist of the Surmont oil sands developments in Alberta and British Columbia. The Europe, Middle East and North Africa segment consists of operations principally located in the Norwegian sector of the North Sea, the Norwegian Sea, Qatar, Libya, and commercial and terminal operations in the United Kingdom. The Asia Pacific segment has exploration and production operations in China, Malaysia, Australia and commercial operations in China, Singapore, and Japan. The Other International segment includes interests in Colombia as well as contingencies associated with prior operations in other countries.

Industry: Petroleum Refining Peers: HESS CORP Coterra Energy Inc. CONTINENTAL RESOURCES, INC DEVON ENERGY CORP/DE Diamondback Energy, Inc. EOG RESOURCES INC EQT Corp MARATHON OIL CORP PIONEER NATURAL RESOURCES CO