|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.554B
2.99%
YoY
|
$1.509B
-13.53%
YoY
|
$1.745B
2.74%
YoY
|
$1.699B
10.32%
YoY
|
$1.540B
-145.18%
YoY
|
| Depreciation, Depletion And Amortization |
$1.051B
-3.75%
YoY
|
$1.092B
13.29%
YoY
|
$963.9M
38.91%
YoY
|
$693.9M
37.36%
YoY
|
$505.2M
29.18%
YoY
|
| Cash From Operating Activities |
$3.875B
11.2%
YoY
|
$3.485B
-10.91%
YoY
|
$3.911B
44.73%
YoY
|
$2.702B
1.35%
YoY
|
$2.667B
20.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$668.0M
37.11%
YoY
|
$487.2M
6.29%
YoY
|
$458.4M
-192.35%
YoY
|
-$496.3M
-213.26%
YoY
|
$438.2M
18.54%
YoY
|
| Acquisitions |
$4.096B
5770.1%
YoY
|
$69.77M
-95.05%
YoY
|
$1.410B
953.58%
YoY
|
$133.8M
-97.59%
YoY
|
$5.563B
N/A
|
| Other Investing Activities |
-$4.309B
3191.49%
YoY
|
-$130.9M
1354.05%
YoY
|
-$9.004M
-107.04%
YoY
|
$127.9M
-1726.78%
YoY
|
-$7.861M
-17.44%
YoY
|
| Cash From Investing Activities |
-$4.977B
705.26%
YoY
|
-$618.1M
-76.25%
YoY
|
-$2.602B
606.35%
YoY
|
-$368.4M
-94.0%
YoY
|
-$6.142B
1516.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$406.3M
-72.04%
YoY
|
-$1.454B
-223.1%
YoY
|
$1.181B
-402.91%
YoY
|
-$389.8M
-574.49%
YoY
|
$82.15M
-76.8%
YoY
|
| Debt Paid & Issued, Net |
$1.281B
93.29%
YoY
|
$662.5M
-18.34%
YoY
|
$811.4M
N/A
|
N/A
|
$835.3M
39.58%
YoY
|
| Cash From Financing Activities |
$2.249B
-196.49%
YoY
|
-$2.331B
4.89%
YoY
|
-$2.222B
26.79%
YoY
|
-$1.753B
-189.76%
YoY
|
$1.953B
-423.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.875B
11.2%
YoY
|
$3.485B
-10.91%
YoY
|
$3.911B
44.73%
YoY
|
$2.702B
1.35%
YoY
|
$2.667B
20.82%
YoY
|
| Cash From Investing Activities |
-$4.977B
705.26%
YoY
|
-$618.1M
-76.25%
YoY
|
-$2.602B
606.35%
YoY
|
-$368.4M
-94.0%
YoY
|
-$6.142B
1516.75%
YoY
|
| Cash From Financing Activities |
$2.249B
-196.49%
YoY
|
-$2.331B
4.89%
YoY
|
-$2.222B
26.79%
YoY
|
-$1.753B
-189.76%
YoY
|
$1.953B
-423.52%
YoY
|
| Net Change In Cash |
$1.147B
114.14%
YoY
|
$535.6M
-163.71%
YoY
|
-$840.7M
-244.63%
YoY
|
$581.3M
-138.05%
YoY
|
-$1.528B
-224.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.875B
11.2%
YoY
|
$3.485B
-10.91%
YoY
|
$3.911B
44.73%
YoY
|
$2.702B
1.35%
YoY
|
$2.667B
20.82%
YoY
|
| Capital Expenditures |
$668.0M
37.11%
YoY
|
$487.2M
6.29%
YoY
|
$458.4M
-192.35%
YoY
|
-$496.3M
-213.26%
YoY
|
$438.2M
18.54%
YoY
|
| Free Cash Flow |
$3.207B
6.99%
YoY
|
$2.998B
-13.19%
YoY
|
$3.453B
7.95%
YoY
|
$3.199B
43.55%
YoY
|
$2.228B
21.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.641B
128.64%
YoY
|
$559.6M
14.54%
YoY
|
-$339.7M
-10144.47%
YoY
|
$687.4M
42.18%
YoY
|
$717.9M
70.61%
YoY
|
$488.6M
-18.77%
YoY
|
$3.382M
-99.04%
YoY
|
$483.5M
0.81%
YoY
|
$420.8M
-3.36%
YoY
|
$601.5M
25.38%
YoY
|
$351.0M
19.09%
YoY
|
$479.6M
17.84%
YoY
|
$435.4M
-20.55%
YoY
|
$479.7M
6.82%
YoY
|
$294.7M
-32.66%
YoY
|
$407.0M
39.31%
YoY
|
$548.0M
25.9%
YoY
|
$449.1M
19.81%
YoY
|
$437.7M
-109.03%
YoY
|
| Depreciation, Depletion And Amortization |
$249.3M
-4.05%
YoY
|
$135.2M
19.03%
YoY
|
$258.8M
-6.6%
YoY
|
$259.0M
-5.0%
YoY
|
$259.8M
-4.38%
YoY
|
$113.6M
3.2%
YoY
|
$277.0M
-2.35%
YoY
|
$272.6M
-1.59%
YoY
|
$271.7M
11.02%
YoY
|
$110.1M
9.74%
YoY
|
$283.7M
66.33%
YoY
|
$277.0M
57.81%
YoY
|
$244.8M
36.26%
YoY
|
$100.3M
3.51%
YoY
|
$170.6M
-2.14%
YoY
|
$175.5M
33.9%
YoY
|
$179.6M
70.75%
YoY
|
$96.93M
25.64%
YoY
|
$174.3M
76.06%
YoY
|
| Cash From Operating Activities |
$1.314B
-60.79%
YoY
|
-$2.305B
-15.21%
YoY
|
$3.133B
213.22%
YoY
|
$109.2M
-95.59%
YoY
|
$3.351B
-481.5%
YoY
|
-$2.719B
-407.15%
YoY
|
$1.000B
-45.24%
YoY
|
$2.478B
232.59%
YoY
|
-$878.4M
-239.54%
YoY
|
$885.2M
24.66%
YoY
|
$1.827B
56.88%
YoY
|
$744.9M
82.35%
YoY
|
$629.5M
137.52%
YoY
|
$710.1M
-17.76%
YoY
|
$1.164B
15.52%
YoY
|
$408.5M
-66.17%
YoY
|
$265.0M
-158.39%
YoY
|
$863.4M
-4.39%
YoY
|
$1.008B
-22.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$165.6M
28.33%
YoY
|
$119.4M
12.73%
YoY
|
$249.8M
37.02%
YoY
|
$183.2M
55.43%
YoY
|
$129.1M
14.46%
YoY
|
$105.9M
42.68%
YoY
|
$182.3M
3.89%
YoY
|
$117.9M
13.04%
YoY
|
$112.8M
9.62%
YoY
|
$74.22M
-1.99%
YoY
|
$175.5M
-201.1%
YoY
|
$104.3M
-191.97%
YoY
|
$102.9M
-179.33%
YoY
|
$75.73M
-4.97%
YoY
|
-$173.6M
5.32%
YoY
|
-$113.4M
-6.91%
YoY
|
-$129.7M
50.41%
YoY
|
$79.69M
21.83%
YoY
|
-$164.8M
38.96%
YoY
|
| Acquisitions |
N/A
|
$219.7M
2336.89%
YoY
|
N/A
|
N/A
|
N/A
|
$9.015M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$62.64M
N/A
|
N/A
|
| Other Investing Activities |
-$4.709B
19.27%
YoY
|
-$7.400M
-165.47%
YoY
|
-$72.13M
21.1%
YoY
|
-$51.48M
97.64%
YoY
|
-$3.949B
7248.35%
YoY
|
$11.30M
-234.29%
YoY
|
-$59.56M
653.94%
YoY
|
-$26.04M
-96.36%
YoY
|
-$53.73M
-480.63%
YoY
|
-$8.417M
212.55%
YoY
|
-$7.900M
590.56%
YoY
|
-$714.8M
-378.32%
YoY
|
$14.12M
-121.92%
YoY
|
-$2.693M
-441.75%
YoY
|
-$1.144M
-82.5%
YoY
|
$256.8M
-104.64%
YoY
|
-$64.39M
-60.4%
YoY
|
$788.0K
N/A
|
-$6.539M
-138.92%
YoY
|
| Cash From Investing Activities |
-$4.875B
19.55%
YoY
|
-$299.3M
-12.75%
YoY
|
-$321.9M
33.1%
YoY
|
-$234.7M
63.07%
YoY
|
-$4.078B
2349.21%
YoY
|
-$343.0M
421.34%
YoY
|
-$241.9M
31.82%
YoY
|
-$143.9M
-82.43%
YoY
|
-$166.5M
87.62%
YoY
|
-$65.80M
-95.65%
YoY
|
-$183.5M
5.02%
YoY
|
-$819.1M
-670.99%
YoY
|
-$88.74M
-54.27%
YoY
|
-$1.511B
955.87%
YoY
|
-$174.7M
1.97%
YoY
|
$143.5M
-102.54%
YoY
|
-$194.0M
-22.01%
YoY
|
-$143.1M
118.8%
YoY
|
-$171.3M
68.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$385.4M
-0.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$385.5M
-52.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$807.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$131.7M
193.01%
YoY
|
N/A
|
N/A
|
N/A
|
$44.95M
-46.26%
YoY
|
N/A
|
N/A
|
N/A
|
$83.64M
58.54%
YoY
|
N/A
|
N/A
|
N/A
|
$52.76M
-4.2%
YoY
|
N/A
|
N/A
|
N/A
|
$55.07M
-88.1%
YoY
|
N/A
|
| Cash From Financing Activities |
$3.979B
-909.08%
YoY
|
$43.20M
-98.65%
YoY
|
-$683.8M
-28.57%
YoY
|
$215.5M
-118.82%
YoY
|
-$491.7M
-252.16%
YoY
|
$3.209B
-681.72%
YoY
|
-$957.3M
135.2%
YoY
|
-$1.145B
1298.79%
YoY
|
$323.2M
-142.0%
YoY
|
-$551.7M
-42.77%
YoY
|
-$407.0M
-39.57%
YoY
|
-$81.87M
-88.22%
YoY
|
-$769.4M
176.62%
YoY
|
-$963.9M
805.77%
YoY
|
-$673.5M
51.47%
YoY
|
-$694.7M
-242.08%
YoY
|
-$278.2M
-111.34%
YoY
|
-$106.4M
-80.45%
YoY
|
-$444.6M
2123.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.314B
-60.79%
YoY
|
-$2.305B
-15.21%
YoY
|
$3.133B
213.22%
YoY
|
$109.2M
-95.59%
YoY
|
$3.351B
-481.5%
YoY
|
-$2.719B
-407.15%
YoY
|
$1.000B
-45.24%
YoY
|
$2.478B
232.59%
YoY
|
-$878.4M
-239.54%
YoY
|
$885.2M
24.66%
YoY
|
$1.827B
56.88%
YoY
|
$744.9M
82.35%
YoY
|
$629.5M
137.52%
YoY
|
$710.1M
-17.76%
YoY
|
$1.164B
15.52%
YoY
|
$408.5M
-66.17%
YoY
|
$265.0M
-158.39%
YoY
|
$863.4M
-4.39%
YoY
|
$1.008B
-22.41%
YoY
|
| Cash From Investing Activities |
-$4.875B
19.55%
YoY
|
-$299.3M
-12.75%
YoY
|
-$321.9M
33.1%
YoY
|
-$234.7M
63.07%
YoY
|
-$4.078B
2349.21%
YoY
|
-$343.0M
421.34%
YoY
|
-$241.9M
31.82%
YoY
|
-$143.9M
-82.43%
YoY
|
-$166.5M
87.62%
YoY
|
-$65.80M
-95.65%
YoY
|
-$183.5M
5.02%
YoY
|
-$819.1M
-670.99%
YoY
|
-$88.74M
-54.27%
YoY
|
-$1.511B
955.87%
YoY
|
-$174.7M
1.97%
YoY
|
$143.5M
-102.54%
YoY
|
-$194.0M
-22.01%
YoY
|
-$143.1M
118.8%
YoY
|
-$171.3M
68.32%
YoY
|
| Cash From Financing Activities |
$3.979B
-909.08%
YoY
|
$43.20M
-98.65%
YoY
|
-$683.8M
-28.57%
YoY
|
$215.5M
-118.82%
YoY
|
-$491.7M
-252.16%
YoY
|
$3.209B
-681.72%
YoY
|
-$957.3M
135.2%
YoY
|
-$1.145B
1298.79%
YoY
|
$323.2M
-142.0%
YoY
|
-$551.7M
-42.77%
YoY
|
-$407.0M
-39.57%
YoY
|
-$81.87M
-88.22%
YoY
|
-$769.4M
176.62%
YoY
|
-$963.9M
805.77%
YoY
|
-$673.5M
51.47%
YoY
|
-$694.7M
-242.08%
YoY
|
-$278.2M
-111.34%
YoY
|
-$106.4M
-80.45%
YoY
|
-$444.6M
2123.04%
YoY
|
| Net Change In Cash |
$417.8M
-134.3%
YoY
|
-$2.305B
-2474.16%
YoY
|
$2.128B
-1170.45%
YoY
|
$90.04M
-92.42%
YoY
|
-$1.218B
68.77%
YoY
|
$97.09M
-65.72%
YoY
|
-$198.8M
-116.08%
YoY
|
$1.188B
-861.49%
YoY
|
-$721.8M
215.63%
YoY
|
$283.2M
-116.85%
YoY
|
$1.236B
290.89%
YoY
|
-$156.1M
9.33%
YoY
|
-$228.7M
10.38%
YoY
|
-$1.681B
-374.54%
YoY
|
$316.3M
-19.34%
YoY
|
-$142.7M
-96.39%
YoY
|
-$207.2M
-111.84%
YoY
|
$612.3M
108.84%
YoY
|
$392.1M
-66.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.314B
-60.79%
YoY
|
-$2.305B
-15.21%
YoY
|
$3.133B
213.22%
YoY
|
$109.2M
-95.59%
YoY
|
$3.351B
-481.5%
YoY
|
-$2.719B
-407.15%
YoY
|
$1.000B
-45.24%
YoY
|
$2.478B
232.59%
YoY
|
-$878.4M
-239.54%
YoY
|
$885.2M
24.66%
YoY
|
$1.827B
56.88%
YoY
|
$744.9M
82.35%
YoY
|
$629.5M
137.52%
YoY
|
$710.1M
-17.76%
YoY
|
$1.164B
15.52%
YoY
|
$408.5M
-66.17%
YoY
|
$265.0M
-158.39%
YoY
|
$863.4M
-4.39%
YoY
|
$1.008B
-22.41%
YoY
|
| Capital Expenditures |
$165.6M
28.33%
YoY
|
$119.4M
12.73%
YoY
|
$249.8M
37.02%
YoY
|
$183.2M
55.43%
YoY
|
$129.1M
14.46%
YoY
|
$105.9M
42.68%
YoY
|
$182.3M
3.89%
YoY
|
$117.9M
13.04%
YoY
|
$112.8M
9.62%
YoY
|
$74.22M
-1.99%
YoY
|
$175.5M
-201.1%
YoY
|
$104.3M
-191.97%
YoY
|
$102.9M
-179.33%
YoY
|
$75.73M
-4.97%
YoY
|
-$173.6M
5.32%
YoY
|
-$113.4M
-6.91%
YoY
|
-$129.7M
50.41%
YoY
|
$79.69M
21.83%
YoY
|
-$164.8M
38.96%
YoY
|
| Free Cash Flow |
$1.149B
-64.36%
YoY
|
-$2.425B
-14.17%
YoY
|
$2.884B
252.5%
YoY
|
-$73.97M
-103.13%
YoY
|
$3.222B
-425.08%
YoY
|
-$2.825B
-448.32%
YoY
|
$818.1M
-50.46%
YoY
|
$2.360B
268.33%
YoY
|
-$991.2M
-288.21%
YoY
|
$810.9M
27.84%
YoY
|
$1.651B
23.41%
YoY
|
$640.7M
22.75%
YoY
|
$526.7M
33.44%
YoY
|
$634.4M
-19.06%
YoY
|
$1.338B
14.08%
YoY
|
$521.9M
-60.74%
YoY
|
$394.7M
-207.34%
YoY
|
$783.7M
-6.44%
YoY
|
$1.173B
-17.27%
YoY
|
Loading...