2011 Q2 Form 10-Q Financial Statement
#000095012311074354 Filed on August 08, 2011
Income Statement
Concept | 2011 Q2 | 2010 Q2 |
---|---|---|
Revenue | $19.76B | $19.60B |
YoY Change | 0.82% | 6.57% |
Cost Of Revenue | $19.13B | $19.01B |
YoY Change | 0.61% | 6.37% |
Gross Profit | $633.0M | $588.4M |
YoY Change | 7.58% | 13.32% |
Gross Profit Margin | 3.2% | 3.0% |
Selling, General & Admin | $293.7M | $289.3M |
YoY Change | 1.53% | 4.27% |
% of Gross Profit | 46.4% | 49.17% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $32.00M | $26.00M |
YoY Change | 23.08% | 10.64% |
% of Gross Profit | 5.06% | 4.42% |
Operating Expenses | $293.7M | $289.3M |
YoY Change | 1.53% | 4.27% |
Operating Profit | $313.4M | $281.9M |
YoY Change | 11.21% | 32.33% |
Interest Expense | -$18.61M | -$18.00M |
YoY Change | 3.36% | 20.0% |
% of Operating Profit | -5.94% | -6.39% |
Other Income/Expense, Net | -$62.00K | -$488.0K |
YoY Change | -87.3% | 162.37% |
Pretax Income | $294.9M | $263.5M |
YoY Change | 11.92% | 32.96% |
Income Tax | $113.1M | $100.3M |
% Of Pretax Income | 38.36% | 38.05% |
Net Earnings | $184.4M | $163.2M |
YoY Change | 13.0% | 37.37% |
Net Earnings / Revenue | 0.93% | 0.83% |
Basic Earnings Per Share | $0.67 | $0.58 |
Diluted Earnings Per Share | $0.66 | $0.57 |
COMMON SHARES | ||
Basic Shares Outstanding | 273.5M shares | 281.2M shares |
Diluted Shares Outstanding | 279.0M shares | 286.7M shares |
Balance Sheet
Concept | 2011 Q2 | 2010 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.000B | $1.311B |
YoY Change | 52.56% | 43.59% |
Cash & Equivalents | $2.000B | $1.311B |
Short-Term Investments | ||
Other Short-Term Assets | $55.94M | $42.86M |
YoY Change | 30.53% | -22.07% |
Inventory | $5.158B | $5.097B |
Prepaid Expenses | ||
Receivables | $3.907B | $3.888B |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $11.12B | $10.34B |
YoY Change | 7.58% | 13.13% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $762.0M | $688.2M |
YoY Change | 10.72% | 15.66% |
Goodwill | $2.551B | $2.540B |
YoY Change | 0.44% | |
Intangibles | $292.9M | $306.4M |
YoY Change | -4.41% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $128.5M | $131.3M |
YoY Change | -2.13% | -10.68% |
Total Long-Term Assets | $3.734B | $3.666B |
YoY Change | 1.87% | 1.88% |
TOTAL ASSETS | ||
Total Short-Term Assets | $11.12B | $10.34B |
Total Long-Term Assets | $3.734B | $3.666B |
Total Assets | $14.86B | $14.00B |
YoY Change | 6.08% | 9.95% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $8.893B | $8.452B |
YoY Change | 5.22% | 9.75% |
Accrued Expenses | $332.4M | $331.1M |
YoY Change | 0.41% | 14.16% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $175.0K | $489.0K |
YoY Change | -64.21% | -51.1% |
Total Short-Term Liabilities | $10.01B | $9.487B |
YoY Change | 5.49% | 10.48% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.362B | $1.360B |
YoY Change | 0.16% | 14.26% |
Other Long-Term Liabilities | $283.0M | $226.2M |
YoY Change | 25.09% | 30.01% |
Total Long-Term Liabilities | $1.645B | $1.586B |
YoY Change | 3.72% | 16.27% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $10.01B | $9.487B |
Total Long-Term Liabilities | $1.645B | $1.586B |
Total Liabilities | $11.65B | $11.07B |
YoY Change | 5.24% | 11.27% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $3.939B | $3.347B |
YoY Change | 17.69% | |
Common Stock | $4.064B | $3.888B |
YoY Change | 4.53% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $4.777B | $4.253B |
YoY Change | 12.32% | |
Treasury Stock Shares | 223.8M shares | 208.2M shares |
Shareholders Equity | $3.203B | $2.931B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $14.86B | $14.00B |
YoY Change | 6.08% | 9.95% |
Cashflow Statement
Concept | 2011 Q2 | 2010 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $184.4M | $163.2M |
YoY Change | 13.0% | 37.37% |
Depreciation, Depletion And Amortization | $32.00M | $26.00M |
YoY Change | 23.08% | 10.64% |
Cash From Operating Activities | $230.6M | $213.0M |
YoY Change | 8.26% | -46.5% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$33.70M | -$44.30M |
YoY Change | -23.93% | 31.85% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $900.0K | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | -$32.80M | -$44.30M |
YoY Change | -25.96% | -5.74% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -109.8M | -57.90M |
YoY Change | 89.64% | -38.01% |
NET CHANGE | ||
Cash From Operating Activities | 230.6M | 213.0M |
Cash From Investing Activities | -32.80M | -44.30M |
Cash From Financing Activities | -109.8M | -57.90M |
Net Change In Cash | 88.00M | 110.8M |
YoY Change | -20.58% | -57.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $230.6M | $213.0M |
Capital Expenditures | -$33.70M | -$44.30M |
Free Cash Flow | $264.3M | $257.3M |
YoY Change | 2.72% | -40.4% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3907112000 | USD |
CY2011Q2 | us-gaap |
Inventory Net
InventoryNet
|
5157796000 | USD |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2000453000 | USD |
CY2011Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
55944000 | USD |
CY2011Q2 | us-gaap |
Assets Current
AssetsCurrent
|
11121305000 | USD |
CY2011Q2 | us-gaap |
Land
Land
|
36040000 | USD |
CY2011Q2 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
310637000 | USD |
CY2011Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
957426000 | USD |
CY2011Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1304103000 | USD |
CY2010Q1 | dei |
Entity Public Float
EntityPublicFloat
|
6885364872 | USD |
CY2011Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
269256615 | shares |
dei |
Entity Registrant Name
EntityRegistrantName
|
AMERISOURCEBERGEN CORP | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001140859 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-06-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2011Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
542115000 | USD |
CY2011Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
761988000 | USD |
CY2011Q2 | abc |
Goodwill And Other Intangible Assets
GoodwillAndOtherIntangibleAssets
|
2843931000 | USD |
CY2011Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
128505000 | USD |
CY2011Q2 | us-gaap |
Assets
Assets
|
14855729000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1658182000 | USD |
CY2010Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3827484000 | USD |
CY2010Q3 | us-gaap |
Inventory Net
InventoryNet
|
5210098000 | USD |
CY2010Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
52586000 | USD |
CY2010Q3 | us-gaap |
Assets Current
AssetsCurrent
|
10748350000 | USD |
CY2010Q3 | us-gaap |
Land
Land
|
36407000 | USD |
CY2010Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
307448000 | USD |
CY2010Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
841586000 | USD |
CY2010Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1185441000 | USD |
CY2010Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
473729000 | USD |
CY2010Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
711712000 | USD |
CY2010Q3 | abc |
Goodwill And Other Intangible Assets
GoodwillAndOtherIntangibleAssets
|
2845343000 | USD |
CY2010Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
129438000 | USD |
CY2010Q3 | us-gaap |
Assets
Assets
|
14434843000 | USD |
CY2011Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8893332000 | USD |
CY2011Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
332426000 | USD |
CY2011Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
175000 | USD |
CY2011Q2 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
781852000 | USD |
CY2011Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10007785000 | USD |
CY2011Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1361889000 | USD |
CY2011Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
282975000 | USD |
CY2011Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
4958000 | USD |
CY2011Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4058941000 | USD |
CY2011Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3939044000 | USD |
CY2011Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-22488000 | USD |
CY2011Q2 | abc |
Stockholders Equity Subtotal Before Treasury Stock
StockholdersEquitySubtotalBeforeTreasuryStock
|
7980455000 | USD |
CY2011Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
4777375000 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3203080000 | USD |
CY2011Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14855729000 | USD |
CY2010Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8833285000 | USD |
CY2010Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
369016000 | USD |
CY2010Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
422000 | USD |
CY2010Q3 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
703621000 | USD |
CY2010Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9906344000 | USD |
CY2010Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1343158000 | USD |
CY2010Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
231044000 | USD |
CY2010Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
4898000 | USD |
CY2010Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3899381000 | USD |
CY2010Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3465886000 | USD |
CY2010Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-42536000 | USD |
CY2010Q3 | abc |
Stockholders Equity Subtotal Before Treasury Stock
StockholdersEquitySubtotalBeforeTreasuryStock
|
7327629000 | USD |
CY2010Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
4373332000 | USD |
CY2010Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2954297000 | USD |
CY2010Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14434843000 | USD |
CY2011Q2 | abc |
Allowances For Returns And Doubtful Accounts
AllowancesForReturnsAndDoubtfulAccounts
|
367640000 | USD |
CY2010Q3 | abc |
Allowances For Returns And Doubtful Accounts
AllowancesForReturnsAndDoubtfulAccounts
|
366477000 | USD |
CY2011Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | shares |
CY2010Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | shares |
CY2011Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
495835322 | shares |
CY2010Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
489831248 | shares |
CY2011Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
272049949 | shares |
CY2010Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
277521183 | shares |
CY2011Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
223785373 | shares |
CY2010Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.57 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
127473000 | USD | |
CY2011Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-62000 | USD |
CY2010Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
212310065 | shares |
CY2011Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q2 | us-gaap |
Revenues
Revenues
|
20161022000 | USD |
CY2010Q2 | us-gaap |
Revenues
Revenues
|
19602120000 | USD |
CY2011Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
19507441000 | USD |
CY2010Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
19013750000 | USD |
CY2011Q2 | us-gaap |
Gross Profit
GrossProfit
|
653581000 | USD |
CY2010Q2 | us-gaap |
Gross Profit
GrossProfit
|
588370000 | USD |
CY2011Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
308806000 | USD |
CY2010Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
289288000 | USD |
CY2011Q2 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
23578000 | USD |
CY2010Q2 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
17556000 | USD |
CY2011Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4038000 | USD |
CY2010Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4069000 | USD |
CY2011Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | USD |
CY2010Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
-4397000 | USD |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
317159000 | USD |
CY2010Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
281854000 | USD |
CY2010Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-488000 | USD |
CY2011Q2 | abc |
Interest Expense Net
InterestExpenseNet
|
18605000 | USD |
CY2010Q2 | abc |
Interest Expense Net
InterestExpenseNet
|
17901000 | USD |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
298492000 | USD |
CY2010Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
263465000 | USD |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
114073000 | USD |
CY2010Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
100260000 | USD |
CY2011Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
184419000 | USD |
CY2010Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
163205000 | USD |
CY2011Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.67 | |
CY2010Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.58 | |
CY2011Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.66 | |
CY2011Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
273492000 | shares |
CY2010Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
281195000 | shares |
CY2011Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
279015000 | shares |
CY2010Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
286693000 | shares |
CY2010Q2 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
0 | USD |
us-gaap |
Revenues
Revenues
|
59809888000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
57888739000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
1921149000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
882971000 | USD | |
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
66758000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
12246000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
959174000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1747000 | USD | |
abc |
Interest Expense Net
InterestExpenseNet
|
56805000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
904116000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
344816000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.75 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
559300000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.04 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.00 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
274484000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
279837000 | shares | |
us-gaap |
Revenues
Revenues
|
58238606000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
56474798000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
1763808000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
849018000 | USD | |
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
50815000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
12294000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
-4482000 | USD | |
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
700000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
855463000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1033000 | USD | |
abc |
Interest Expense Net
InterestExpenseNet
|
54447000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
799983000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
304463000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
495520000 | USD | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.72 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
283390000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
288412000 | shares | |
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
0 | USD | |
CY2011Q2 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
0 | USD |
CY2011Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.115 | |
CY2010Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.08 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.315 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.24 | ||
us-gaap |
Depreciation
Depreciation
|
76397000 | USD | |
us-gaap |
Depreciation
Depreciation
|
60358000 | USD | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
15865000 | USD | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
16043000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
27729000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
30560000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
122233000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
60688000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
21608000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
24119000 | USD | |
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities Other
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
3747000 | USD | |
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities Other
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
1537000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-93630000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3453000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
55899000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-127927000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2431000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
19582000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
26593000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-25511000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-6049000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-445000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
807845000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
559391000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
132302000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-876000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-143000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-126597000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-132159000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
396696000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
684306000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
780691000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
667105000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
997411000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
400253000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
350262000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
138130000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
122715000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
86920000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
68306000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-7135000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-10007000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-338977000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-125884000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
342271000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
301348000 | USD | |
CY2009Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1009368000 | USD |
CY2010Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1310716000 | USD |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
34585000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
19996000 | USD | |
CY2012 | us-gaap |
Future Amortization Expense Year Two
FutureAmortizationExpenseYearTwo
|
14400000 | USD |
CY2011Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
49300000 | USD |
CY2011Q2 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
33500000 | USD |
CY2011Q2 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
11500000 | USD |
CY2012Q2 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
|
4700000 | USD |
us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
6600000 | USD | |
CY2010Q3 | us-gaap |
Goodwill
Goodwill
|
2544367000 | USD |
abc |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
6663000 | USD | |
CY2011Q2 | us-gaap |
Goodwill
Goodwill
|
2551030000 | USD |
CY2013 | us-gaap |
Future Amortization Expense Year Three
FutureAmortizationExpenseYearThree
|
12200000 | USD |
CY2011Q2 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
238947000 | USD |
CY2010Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
238355000 | USD |
CY2011Q2 | abc |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
401117000 | USD |
CY2011Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
292901000 | USD |
CY2010Q3 | abc |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
396625000 | USD |
CY2010Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
300976000 | USD |
CY2010Q3 | abc |
Intangible Assets Accumulated Amortization Excluding Goodwill
IntangibleAssetsAccumulatedAmortizationExcludingGoodwill
|
95649000 | USD |
CY2011Q2 | abc |
Intangible Assets Accumulated Amortization Excluding Goodwill
IntangibleAssetsAccumulatedAmortizationExcludingGoodwill
|
108216000 | USD |
CY2011 | us-gaap |
Future Amortization Expense Year One
FutureAmortizationExpenseYearOne
|
16700000 | USD |
CY2014 | us-gaap |
Future Amortization Expense Year Four
FutureAmortizationExpenseYearFour
|
8600000 | USD |
CY2015 | us-gaap |
Future Amortization Expense Year Five
FutureAmortizationExpenseYearFive
|
4100000 | USD |
abc |
Future Amortization Expense After Year Five
FutureAmortizationExpenseAfterYearFive
|
10200000 | USD | |
CY2011Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
1362064000 | USD |
CY2010Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1343580000 | USD |
CY2011Q2 | abc |
Foreign Currency Translation And Other
ForeignCurrencyTranslationAndOther
|
4219000 | USD |
CY2011Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
188638000 | USD |
CY2010Q2 | abc |
Foreign Currency Translation And Other
ForeignCurrencyTranslationAndOther
|
-11866000 | USD |
abc |
Foreign Currency Translation And Other
ForeignCurrencyTranslationAndOther
|
20048000 | USD | |
abc |
Foreign Currency Translation And Other
ForeignCurrencyTranslationAndOther
|
-4063000 | USD | |
CY2010Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
151339000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
579348000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
491457000 | USD | |
CY2011Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
5523000 | shares |
CY2010Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
5498000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
5353000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
5022000 | shares | |
CY2009Q4 | abc |
Dividend Increase Percentage
DividendIncreasePercentage
|
0.33 | pure |
CY2009Q4 | abc |
Dividends Declared
DividendsDeclared
|
0.08 | USD |
CY2010Q4 | abc |
Dividend Increase Percentage
DividendIncreasePercentage
|
0.25 | pure |
CY2011Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3300000 | shares |
CY2010Q4 | abc |
Dividends Declared
DividendsDeclared
|
0.10 | USD |
CY2010Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3600000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1600000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1600000 | shares | |
CY2011Q2 | abc |
Dividend Increase Percentage
DividendIncreasePercentage
|
0.15 | pure |
CY2011Q2 | abc |
Dividends Declared
DividendsDeclared
|
0.115 | USD |
CY2010Q2 | abc |
Antitrust Settlements Gain
AntitrustSettlementsGain
|
19100000 | USD |
abc |
Antitrust Settlements Gain
AntitrustSettlementsGain
|
20700000 | USD | |
abc |
Antitrust Settlements Gain
AntitrustSettlementsGain
|
1200000 | USD | |
CY2011Q2 | abc |
Antitrust Settlements Gain
AntitrustSettlementsGain
|
1200000 | USD |
CY2011Q2 | us-gaap |
Other Assets Fair Value Disclosure
OtherAssetsFairValueDisclosure
|
955700000 | USD |
CY2010Q3 | us-gaap |
Other Assets Fair Value Disclosure
OtherAssetsFairValueDisclosure
|
1552400000 | USD |
CY2011Q2 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
1480700000 | USD |
CY2010Q3 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
1486300000 | USD |
abc |
Adjustments To Reconcile Net Income To Net Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeToNetCashProvidedByUsedInOperatingActivities
|
248545000 | USD | |
abc |
Net Borrowings Repayments Under Revolving And Securitization Credit Facilities
NetBorrowingsRepaymentsUnderRevolvingAndSecuritizationCreditFacilities
|
17201000 | USD | |
abc |
Adjustments To Reconcile Net Income To Net Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeToNetCashProvidedByUsedInOperatingActivities
|
63871000 | USD | |
abc |
Net Borrowings Repayments Under Revolving And Securitization Credit Facilities
NetBorrowingsRepaymentsUnderRevolvingAndSecuritizationCreditFacilities
|
-216720000 | USD |