2023 Q3 Form 10-Q Financial Statement

#000114085923000116 Filed on August 02, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $68.92B $66.95B
YoY Change 12.67% 11.46%
Cost Of Revenue $66.71B $64.75B
YoY Change 12.71% 11.54%
Gross Profit $2.211B $2.197B
YoY Change 11.35% 8.99%
Gross Profit Margin 3.21% 3.28%
Selling, General & Admin $1.394B $1.304B
YoY Change 10.33% 7.59%
% of Gross Profit 63.05% 59.37%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $283.7M $277.0M
YoY Change 66.33% 57.81%
% of Gross Profit 12.83% 12.61%
Operating Expenses $1.669B $1.581B
YoY Change 16.39% 30.41%
Operating Profit $542.0M $615.9M
YoY Change -1.73% 26.39%
Interest Expense -$61.00M -$57.86M
YoY Change 18.39% 9.46%
% of Operating Profit -11.25% -9.4%
Other Income/Expense, Net $30.00M -$3.436M
YoY Change -245.24% -108.2%
Pretax Income $446.0M $608.8M
YoY Change 16.65% 27.82%
Income Tax $97.00M $129.6M
% Of Pretax Income 21.75% 21.29%
Net Earnings $351.0M $479.6M
YoY Change 19.09% 17.84%
Net Earnings / Revenue 0.51% 0.72%
Basic Earnings Per Share $2.37
Diluted Earnings Per Share $1.72 $2.35
COMMON SHARES
Basic Shares Outstanding 202.2M shares 202.5M shares
Diluted Shares Outstanding 204.4M shares

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.592B $1.389B
YoY Change -23.5% -54.21%
Cash & Equivalents $2.592B $1.389B
Short-Term Investments
Other Short-Term Assets $449.0M $493.2M
YoY Change -32.01% -13.31%
Inventory $17.45B $16.85B
Prepaid Expenses
Receivables $20.91B $22.21B
Other Receivables $77.00M $37.48M
Total Short-Term Assets $42.80B $40.99B
YoY Change 8.11% 3.13%
LONG-TERM ASSETS
Property, Plant & Equipment $2.135B $2.148B
YoY Change 0.01% 2.05%
Goodwill $9.574B $9.658B
YoY Change 12.59% 11.89%
Intangibles $4.432B $4.767B
YoY Change 2.29% 3.45%
Long-Term Investments
YoY Change
Other Assets $3.418B $3.617B
YoY Change 70.97% 97.47%
Total Long-Term Assets $19.76B $20.19B
YoY Change 16.43% 15.84%
TOTAL ASSETS
Total Short-Term Assets $42.80B $40.99B
Total Long-Term Assets $19.76B $20.19B
Total Assets $62.56B $61.18B
YoY Change 10.6% 7.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $45.84B $43.75B
YoY Change 14.04% 11.31%
Accrued Expenses $2.354B $2.170B
YoY Change 6.29% -10.58%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $641.0M $860.9M
YoY Change -40.12% -39.44%
Total Short-Term Liabilities $48.83B $46.78B
YoY Change 12.31% 8.41%
LONG-TERM LIABILITIES
Long-Term Debt $4.146B $4.160B
YoY Change -10.5% -10.35%
Other Long-Term Liabilities $1.885B $7.596B
YoY Change -72.11% 635.29%
Total Long-Term Liabilities $6.031B $11.76B
YoY Change -47.06% 107.21%
TOTAL LIABILITIES
Total Short-Term Liabilities $48.83B $46.78B
Total Long-Term Liabilities $6.031B $11.76B
Total Liabilities $54.86B $60.49B
YoY Change -2.88% 23.89%
SHAREHOLDERS EQUITY
Retained Earnings $4.324B $4.072B
YoY Change 45.22% 46.51%
Common Stock $5.848B $5.811B
YoY Change 3.28% 3.18%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $522.0M $686.0M
YoY Change
Total Liabilities & Shareholders Equity $62.56B $61.18B
YoY Change 10.6% 7.0%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income $351.0M $479.6M
YoY Change 19.09% 17.84%
Depreciation, Depletion And Amortization $283.7M $277.0M
YoY Change 66.33% 57.81%
Cash From Operating Activities $1.827B $744.9M
YoY Change 56.88% 82.35%
INVESTING ACTIVITIES
Capital Expenditures $175.5M $104.3M
YoY Change -201.1% -191.97%
Acquisitions
YoY Change
Other Investing Activities -$7.900M -$714.8M
YoY Change 590.56% -378.32%
Cash From Investing Activities -$183.5M -$819.1M
YoY Change 5.02% -670.99%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -407.0M -81.87M
YoY Change -39.57% -88.22%
NET CHANGE
Cash From Operating Activities 1.827B 744.9M
Cash From Investing Activities -183.5M -819.1M
Cash From Financing Activities -407.0M -81.87M
Net Change In Cash 1.236B -156.1M
YoY Change 290.89% 9.33%
FREE CASH FLOW
Cash From Operating Activities $1.827B $744.9M
Capital Expenditures $175.5M $104.3M
Free Cash Flow $1.651B $640.7M
YoY Change 23.41% 22.75%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q2 abc Allowances For Returns And Doubtful Accounts
AllowancesForReturnsAndDoubtfulAccounts
1511373000 usd
CY2022Q3 abc Allowances For Returns And Doubtful Accounts
AllowancesForReturnsAndDoubtfulAccounts
1626729000 usd
CY2023Q2 abc Business Combination Acquisition And Integration Expenses
BusinessCombinationAcquisitionAndIntegrationExpenses
19283000 usd
CY2022Q2 abc Business Combination Acquisition And Integration Expenses
BusinessCombinationAcquisitionAndIntegrationExpenses
36570000 usd
abc Business Combination Acquisition And Integration Expenses
BusinessCombinationAcquisitionAndIntegrationExpenses
99392000 usd
abc Business Combination Acquisition And Integration Expenses
BusinessCombinationAcquisitionAndIntegrationExpenses
69710000 usd
CY2023Q2 abc Restructuring And Other Expenses
RestructuringAndOtherExpenses
63924000 usd
CY2022Q2 abc Restructuring And Other Expenses
RestructuringAndOtherExpenses
7858000 usd
abc Restructuring And Other Expenses
RestructuringAndOtherExpenses
177608000 usd
abc Restructuring And Other Expenses
RestructuringAndOtherExpenses
31357000 usd
CY2023Q2 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 usd
CY2022Q2 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 usd
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 usd
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
4946000 usd
CY2023Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
CY2022Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
75936000 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
75936000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
487297000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
1863790000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
1911859000 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3436000 usd
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
41888000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
18612000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
48008000 usd
CY2023Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-57864000 usd
CY2022Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-52862000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-167989000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-159150000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
608828000 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
476323000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1714413000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1800717000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
129615000 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
113120000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
330817000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
432853000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
479213000 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
363203000 usd
us-gaap Profit Loss
ProfitLoss
1383596000 usd
CY2023Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-368000 usd
CY2022Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-43761000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-11132000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-36219000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
479581000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
406964000 usd
us-gaap Net Income Loss
NetIncomeLoss
1394728000 usd
us-gaap Net Income Loss
NetIncomeLoss
1404083000 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.37
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.95
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
6.87
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
6.72
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.35
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.92
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
6.80
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
6.63
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
202349000 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
208885000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
202908000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
208895000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
204375000 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
211738000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
204995000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
211633000 shares
CY2023Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.485
CY2022Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.460
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.455
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.380
CY2023Q2 us-gaap Profit Loss
ProfitLoss
479213000 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
363203000 usd
us-gaap Profit Loss
ProfitLoss
1383596000 usd
us-gaap Profit Loss
ProfitLoss
1367864000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
96999000 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-438937000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
572217000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1011180000 usd
CY2023Q2 us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
-455000 usd
CY2022Q2 us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
8704000 usd
us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
-1578000 usd
us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
7727000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
96544000 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-430233000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
570639000 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
575757000 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-67030000 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1954235000 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
364411000 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
6732000 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-58512000 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-44769000 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-63813000 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
569025000 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8518000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1999004000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
428224000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
511137000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
479213000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
96544000 usd
CY2023Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.485
CY2023Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
98934000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
18366000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
20567000 usd
CY2023Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
100000000 usd
CY2023Q2 abc Employee Tax Withholdings Related To Restricted Share Vesting
EmployeeTaxWithholdingsRelatedToRestrictedShareVesting
3105000 usd
CY2023Q2 us-gaap Stockholders Equity Other
StockholdersEquityOther
1744000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
922044000 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
906065000 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
363203000 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-430233000 usd
CY2022Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.460
CY2022Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
97316000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
10981000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
14395000 usd
CY2022Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
248729000 usd
CY2022Q2 abc Employee Tax Withholdings Related To Restricted Share Vesting
EmployeeTaxWithholdingsRelatedToRestrictedShareVesting
73000 usd
CY2022Q2 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
6900000 usd
CY2022Q2 us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
3544000 usd
CY2022Q2 us-gaap Stockholders Equity Other
StockholdersEquityOther
3785000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
517864000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
570639000 usd
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.455
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
300413000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
50078000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
99699000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
878827000 usd
abc Employee Tax Withholdings Related To Restricted Share Vesting
EmployeeTaxWithholdingsRelatedToRestrictedShareVesting
71059000 usd
us-gaap Stockholders Equity Other
StockholdersEquityOther
2942000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
922044000 usd
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
584411000 usd
us-gaap Profit Loss
ProfitLoss
1367864000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1003453000 usd
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.380
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
295239000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
83954000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
76960000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
260125000 usd
abc Employee Tax Withholdings Related To Restricted Share Vesting
EmployeeTaxWithholdingsRelatedToRestrictedShareVesting
35273000 usd
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
6900000 usd
us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
3544000 usd
us-gaap Stockholders Equity Other
StockholdersEquityOther
4591000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
517864000 usd
us-gaap Profit Loss
ProfitLoss
1383596000 usd
us-gaap Profit Loss
ProfitLoss
1367864000 usd
us-gaap Depreciation
Depreciation
307345000 usd
us-gaap Depreciation
Depreciation
292325000 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
389843000 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
243241000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
21264000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
20123000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-89968000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
57063000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
99699000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
76960000 usd
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
114272000 usd
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
-37669000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
80882000 usd
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 usd
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
59973000 usd
abc Inflationary Accounting Impact
InflationaryAccountingImpact
66022000 usd
abc Inflationary Accounting Impact
InflationaryAccountingImpact
33424000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
8674000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1748000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2249881000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1550962000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1369977000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
712849000 usd
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-140310000 usd
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-93899000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-95435000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-59694000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3513686000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2074612000 usd
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-163660000 usd
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-268945000 usd
abc Increase Decrease In Accrued Estimated Litigation Liability
IncreaseDecreaseInAccruedEstimatedLitigationLiability
-6758000 usd
abc Increase Decrease In Accrued Estimated Litigation Liability
IncreaseDecreaseInAccruedEstimatedLitigationLiability
-52327000 usd
abc Increase Decrease In Other Liabilities And Income Taxes Payable
IncreaseDecreaseInOtherLiabilitiesAndIncomeTaxesPayable
-158031000 usd
abc Increase Decrease In Other Liabilities And Income Taxes Payable
IncreaseDecreaseInOtherLiabilitiesAndIncomeTaxesPayable
-176996000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2084523000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1538618000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
282862000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
322732000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1409681000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
124158000 usd
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
737025000 usd
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
0 usd
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
0 usd
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
258082000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-10544000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
4899000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2419024000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-193707000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
157547000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
155189000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
759593000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
827894000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
49810302000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
4323963000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
49789813000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
4227561000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
907214000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
248422000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
50078000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
83954000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
300413000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
295239000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
71059000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
35273000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-5099000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-8036000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1815264000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1079319000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
104479000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-33056000 usd
abc Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect And Disposal Group Including Discontinue Operation
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectAndDisposalGroupIncludingDiscontinueOperation
-2045286000 usd
abc Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect And Disposal Group Including Discontinue Operation
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectAndDisposalGroupIncludingDiscontinueOperation
232536000 usd
abc Disposal Group Including Discontinued Operation Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
DisposalGroupIncludingDiscontinuedOperationCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
0 usd
abc Disposal Group Including Discontinued Operation Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
DisposalGroupIncludingDiscontinuedOperationCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-610000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2045286000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
231926000 usd
us-gaap Use Of Estimates
UseOfEstimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Actual amounts could differ from these estimated amounts. Certain reclassifications have been made to prior-period amounts in order to conform to the current year presentation.
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1389345000 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3388189000 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3034233000 usd
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2547142000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1548253000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3593539000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3302054000 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3070128000 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities
146000000 usd
CY2023Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
535100000 usd
CY2023Q2 abc Unrecognized Tax Benefits Net Of Federal Benefit
UnrecognizedTaxBenefitsNetOfFederalBenefit
468300000 usd
CY2023Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
450000000 usd
CY2023Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
21400000 usd
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
18100000 usd
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.213
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.193
CY2022Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.237
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.240
CY2022Q3 us-gaap Goodwill
Goodwill
8503886000 usd
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1020013000 usd
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
134546000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
9658445000 usd
CY2023Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
6280906000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1514086000 usd
CY2023Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4766820000 usd
CY2022Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
5436825000 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1104088000 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4332737000 usd
abc Finite Lived Intangible Assets Reclassified From Indefinite Lived Intangible Assets
FiniteLivedIntangibleAssetsReclassifiedFromIndefiniteLivedIntangibleAssets
651000000 usd
CY2023Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
169800000 usd
CY2022Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
74900000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
383000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
234100000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
550900000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
657700000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
539600000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
362600000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
302900000 usd
CY2023Q2 abc Finite Lived Intangible Asset Expected Amortization After Year Four
FiniteLivedIntangibleAssetExpectedAmortizationAfterYearFour
2719000000 usd
CY2023Q2 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
5020714000 usd
CY2022Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
5702833000 usd
CY2023Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4159853000 usd
CY2022Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4632360000 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
202349000 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
208885000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
202908000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
208895000 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2026000 shares
CY2022Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2853000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2087000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2738000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
204375000 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
211738000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
204995000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
211633000 shares
CY2023Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
125000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
134000 shares
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1714413000 usd
CY2023Q2 us-gaap Severance Costs1
SeveranceCosts1
38209000 usd
CY2022Q2 us-gaap Severance Costs1
SeveranceCosts1
4475000 usd
us-gaap Severance Costs1
SeveranceCosts1
85060000 usd
us-gaap Severance Costs1
SeveranceCosts1
19696000 usd
CY2023Q2 abc Business Transformation Efforts
BusinessTransformationEfforts
23384000 usd
CY2022Q2 abc Business Transformation Efforts
BusinessTransformationEfforts
3190000 usd
abc Business Transformation Efforts
BusinessTransformationEfforts
52007000 usd
abc Business Transformation Efforts
BusinessTransformationEfforts
11468000 usd
CY2023Q2 us-gaap Other Expenses
OtherExpenses
2331000 usd
CY2022Q2 us-gaap Other Expenses
OtherExpenses
193000 usd
us-gaap Other Expenses
OtherExpenses
40541000 usd
us-gaap Other Expenses
OtherExpenses
193000 usd
CY2023Q2 abc Restructuring And Other Expenses
RestructuringAndOtherExpenses
63924000 usd
CY2022Q2 abc Restructuring And Other Expenses
RestructuringAndOtherExpenses
7858000 usd
abc Restructuring And Other Expenses
RestructuringAndOtherExpenses
177608000 usd
abc Restructuring And Other Expenses
RestructuringAndOtherExpenses
31357000 usd
CY2023Q2 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
118600000 usd
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
168500000 usd
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
1800000 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2023Q2 us-gaap Revenues
Revenues
66947043000 usd
CY2022Q2 us-gaap Revenues
Revenues
60064601000 usd
us-gaap Revenues
Revenues
193251080000 usd
us-gaap Revenues
Revenues
177412857000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
670128000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
487297000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
1863790000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
1911859000 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3436000 usd
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
41888000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
18612000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
48008000 usd
CY2023Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-57864000 usd
CY2022Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-52862000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-167989000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-159150000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
608828000 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
476323000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1800717000 usd
CY2022Q2 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
60000000 usd
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
60000000 usd
CY2023Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false

Files In Submission

Name View Source Status
0001140859-23-000116-index-headers.html Edgar Link pending
0001140859-23-000116-index.html Edgar Link pending
0001140859-23-000116.txt Edgar Link pending
0001140859-23-000116-xbrl.zip Edgar Link pending
abc-20230630.htm Edgar Link pending
abc-20230630.xsd Edgar Link pending
abc-20230630_cal.xml Edgar Link unprocessable
exhibit311-q32023.htm Edgar Link pending
exhibit312-q32023.htm Edgar Link pending
exhibit32-q32023.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
abc-20230630_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
abc-20230630_pre.xml Edgar Link unprocessable
abc-20230630_htm.xml Edgar Link completed
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
abc-20230630_def.xml Edgar Link unprocessable