|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$288.6M
-78.05%
YoY
|
-$1.315B
433.5%
YoY
|
-$246.5M
-88.52%
YoY
|
-$2.146B
-4636.52%
YoY
|
$47.31M
-487.61%
YoY
|
| Depreciation, Depletion And Amortization |
$68.91M
-39.13%
YoY
|
$113.2M
17.92%
YoY
|
$96.00M
-57.38%
YoY
|
$225.3M
575.2%
YoY
|
$33.36M
254.8%
YoY
|
| Cash From Operating Activities |
$278.3M
548.66%
YoY
|
$42.90M
-34.12%
YoY
|
$65.11M
-68.27%
YoY
|
$205.2M
-461.68%
YoY
|
-$56.74M
138.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$729.0M
667.68%
YoY
|
$94.96M
487.59%
YoY
|
$16.16M
-95.79%
YoY
|
$384.0M
-190.46%
YoY
|
-$424.5M
2686.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.75M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$29.00K
-104.5%
YoY
|
$645.0K
601.09%
YoY
|
| Cash From Investing Activities |
-$740.8M
678.16%
YoY
|
-$95.19M
3077.3%
YoY
|
-$2.996M
-99.49%
YoY
|
-$590.8M
39.39%
YoY
|
-$423.8M
2698.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$55.00M
N/A
|
$0.00
-100.0%
YoY
|
-$31.65M
-6268.81%
YoY
|
$513.0K
-80.58%
YoY
|
| Debt Paid & Issued, Net |
$8.613M
-97.17%
YoY
|
$304.8M
643.62%
YoY
|
$40.99M
-63.82%
YoY
|
$113.3M
129.91%
YoY
|
$49.28M
835.83%
YoY
|
| Cash From Financing Activities |
-$63.10M
-107.7%
YoY
|
$819.6M
-1935.58%
YoY
|
-$44.65M
-114.58%
YoY
|
$306.2M
-49.27%
YoY
|
$603.5M
1382.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$278.3M
548.66%
YoY
|
$42.90M
-34.12%
YoY
|
$65.11M
-68.27%
YoY
|
$205.2M
-461.68%
YoY
|
-$56.74M
138.73%
YoY
|
| Cash From Investing Activities |
-$740.8M
678.16%
YoY
|
-$95.19M
3077.3%
YoY
|
-$2.996M
-99.49%
YoY
|
-$590.8M
39.39%
YoY
|
-$423.8M
2698.73%
YoY
|
| Cash From Financing Activities |
-$63.10M
-107.7%
YoY
|
$819.6M
-1935.58%
YoY
|
-$44.65M
-114.58%
YoY
|
$306.2M
-49.27%
YoY
|
$603.5M
1382.04%
YoY
|
| Net Change In Cash |
-$525.6M
-168.5%
YoY
|
$767.3M
4292.19%
YoY
|
$17.47M
-121.99%
YoY
|
-$79.44M
-164.61%
YoY
|
$123.0M
6678.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$278.3M
548.66%
YoY
|
$42.90M
-34.12%
YoY
|
$65.11M
-68.27%
YoY
|
$205.2M
-461.68%
YoY
|
-$56.74M
138.73%
YoY
|
| Capital Expenditures |
$729.0M
667.68%
YoY
|
$94.96M
487.59%
YoY
|
$16.16M
-95.79%
YoY
|
$384.0M
-190.46%
YoY
|
-$424.5M
2686.07%
YoY
|
| Free Cash Flow |
-$450.8M
765.74%
YoY
|
-$52.07M
-206.36%
YoY
|
$48.95M
-127.38%
YoY
|
-$178.8M
-148.62%
YoY
|
$367.8M
-4411.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$347.2M
-159.79%
YoY
|
$188.7M
-202.12%
YoY
|
-$146.7M
-67.79%
YoY
|
-$936.8M
16.39%
YoY
|
$580.7M
175.61%
YoY
|
-$184.8M
-5.57%
YoY
|
-$455.3M
1006.45%
YoY
|
-$804.9M
8592.18%
YoY
|
$210.7M
-1903.09%
YoY
|
-$195.7M
-55.0%
YoY
|
-$41.15M
-90.54%
YoY
|
-$9.260M
-98.86%
YoY
|
-$11.69M
-97.49%
YoY
|
-$434.8M
-818.68%
YoY
|
-$434.8M
3195.38%
YoY
|
-$810.5M
23639.75%
YoY
|
-$466.2M
-6906.89%
YoY
|
$60.51M
-2720.44%
YoY
|
-$13.19M
33.31%
YoY
|
| Depreciation, Depletion And Amortization |
$16.65M
-15.63%
YoY
|
$14.10M
-45.87%
YoY
|
$16.33M
-43.09%
YoY
|
$18.76M
-36.37%
YoY
|
$19.73M
-31.95%
YoY
|
$26.04M
-16.54%
YoY
|
$28.69M
20.73%
YoY
|
$29.48M
40.76%
YoY
|
$29.00M
44.3%
YoY
|
$31.20M
-86.2%
YoY
|
$23.76M
-63.38%
YoY
|
$20.94M
-58.02%
YoY
|
$20.09M
-52.31%
YoY
|
$226.1M
1004.19%
YoY
|
$64.89M
403.55%
YoY
|
$49.89M
N/A
|
$42.14M
1345.1%
YoY
|
$20.48M
633.91%
YoY
|
$12.89M
94.86%
YoY
|
| Cash From Operating Activities |
$249.9M
-715.48%
YoY
|
$153.1M
1008.79%
YoY
|
$131.8M
2206.69%
YoY
|
$34.00M
2723.92%
YoY
|
-$40.60M
-283.09%
YoY
|
$13.81M
-36.39%
YoY
|
$5.713M
5.13%
YoY
|
$1.204M
-93.32%
YoY
|
$22.17M
11.43%
YoY
|
$21.70M
-89.42%
YoY
|
$5.434M
-110.43%
YoY
|
$18.03M
-87.55%
YoY
|
$19.90M
-650.48%
YoY
|
$205.2M
86.98%
YoY
|
-$52.10M
-68.55%
YoY
|
$144.9M
-993.71%
YoY
|
-$3.615M
-123.46%
YoY
|
$109.7M
-2169.38%
YoY
|
-$165.7M
797.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$389.2M
340.19%
YoY
|
$274.8M
847.97%
YoY
|
$244.5M
684.28%
YoY
|
$121.3M
3768.55%
YoY
|
$88.42M
177.24%
YoY
|
$28.99M
149.09%
YoY
|
$31.17M
986.96%
YoY
|
$3.135M
230.35%
YoY
|
$31.89M
2026.27%
YoY
|
$11.64M
-98.07%
YoY
|
$2.868M
-44.85%
YoY
|
$949.0K
-100.51%
YoY
|
$1.500M
-98.87%
YoY
|
$601.7M
-295.08%
YoY
|
$5.200M
-104.48%
YoY
|
-$187.1M
N/A
|
$133.2M
1138.48%
YoY
|
-$308.4M
4144.58%
YoY
|
-$116.1M
1356.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.574M
-151.11%
YoY
|
$1.481M
675.39%
YoY
|
-$9.866M
14848.48%
YoY
|
$1.671M
-3510.2%
YoY
|
-$5.036M
-6726.32%
YoY
|
$191.0K
-98.64%
YoY
|
-$66.00K
N/A
|
-$49.00K
-114.85%
YoY
|
$76.00K
-76.97%
YoY
|
$14.00M
28.67%
YoY
|
$0.00
-100.0%
YoY
|
$330.0K
-96.88%
YoY
|
$330.0K
N/A
|
$10.88M
11351.58%
YoY
|
-$443.0K
-100.13%
YoY
|
$10.57M
-103.07%
YoY
|
$0.00
-100.0%
YoY
|
$95.00K
-92.96%
YoY
|
$345.6M
-27568.2%
YoY
|
| Cash From Investing Activities |
-$386.7M
313.72%
YoY
|
-$273.3M
849.11%
YoY
|
-$254.4M
714.21%
YoY
|
-$119.6M
3656.53%
YoY
|
-$93.46M
192.33%
YoY
|
-$28.80M
-1320.25%
YoY
|
-$31.24M
989.26%
YoY
|
-$3.184M
414.38%
YoY
|
-$31.97M
1582.63%
YoY
|
$2.360M
-100.4%
YoY
|
-$2.868M
-49.68%
YoY
|
-$619.0K
-99.65%
YoY
|
-$1.900M
-99.29%
YoY
|
-$590.8M
91.61%
YoY
|
-$5.700M
-102.48%
YoY
|
-$176.5M
-47.18%
YoY
|
-$269.1M
2397.87%
YoY
|
-$308.3M
5111.56%
YoY
|
$229.5M
-2586.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$195.0M
39216.53%
YoY
|
N/A
N/A
|
-$353.9M
-13495.31%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.955M
-71.14%
YoY
|
N/A
|
N/A
|
N/A
|
$13.70M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$49.50M
N/A
|
N/A
|
$15.44M
817.47%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$971.4M
-23239.16%
YoY
|
-$21.81M
-103.65%
YoY
|
-$5.324M
-102.92%
YoY
|
-$31.77M
109.15%
YoY
|
-$4.198M
-107.72%
YoY
|
$598.2M
-3369.23%
YoY
|
$182.2M
-1284.58%
YoY
|
-$15.19M
52.7%
YoY
|
$54.36M
-5536.3%
YoY
|
-$18.30M
-105.98%
YoY
|
-$15.38M
-65.89%
YoY
|
-$9.948M
-116.12%
YoY
|
-$1.000M
-100.4%
YoY
|
$306.2M
79.83%
YoY
|
-$45.10M
-152.78%
YoY
|
$61.70M
-81.12%
YoY
|
$251.5M
1095.57%
YoY
|
$170.2M
1185.67%
YoY
|
$85.44M
210.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$249.9M
-715.48%
YoY
|
$153.1M
1008.79%
YoY
|
$131.8M
2206.69%
YoY
|
$34.00M
2723.92%
YoY
|
-$40.60M
-283.09%
YoY
|
$13.81M
-36.39%
YoY
|
$5.713M
5.13%
YoY
|
$1.204M
-93.32%
YoY
|
$22.17M
11.43%
YoY
|
$21.70M
-89.42%
YoY
|
$5.434M
-110.43%
YoY
|
$18.03M
-87.55%
YoY
|
$19.90M
-650.48%
YoY
|
$205.2M
86.98%
YoY
|
-$52.10M
-68.55%
YoY
|
$144.9M
-993.71%
YoY
|
-$3.615M
-123.46%
YoY
|
$109.7M
-2169.38%
YoY
|
-$165.7M
797.38%
YoY
|
| Cash From Investing Activities |
-$386.7M
313.72%
YoY
|
-$273.3M
849.11%
YoY
|
-$254.4M
714.21%
YoY
|
-$119.6M
3656.53%
YoY
|
-$93.46M
192.33%
YoY
|
-$28.80M
-1320.25%
YoY
|
-$31.24M
989.26%
YoY
|
-$3.184M
414.38%
YoY
|
-$31.97M
1582.63%
YoY
|
$2.360M
-100.4%
YoY
|
-$2.868M
-49.68%
YoY
|
-$619.0K
-99.65%
YoY
|
-$1.900M
-99.29%
YoY
|
-$590.8M
91.61%
YoY
|
-$5.700M
-102.48%
YoY
|
-$176.5M
-47.18%
YoY
|
-$269.1M
2397.87%
YoY
|
-$308.3M
5111.56%
YoY
|
$229.5M
-2586.74%
YoY
|
| Cash From Financing Activities |
$971.4M
-23239.16%
YoY
|
-$21.81M
-103.65%
YoY
|
-$5.324M
-102.92%
YoY
|
-$31.77M
109.15%
YoY
|
-$4.198M
-107.72%
YoY
|
$598.2M
-3369.23%
YoY
|
$182.2M
-1284.58%
YoY
|
-$15.19M
52.7%
YoY
|
$54.36M
-5536.3%
YoY
|
-$18.30M
-105.98%
YoY
|
-$15.38M
-65.89%
YoY
|
-$9.948M
-116.12%
YoY
|
-$1.000M
-100.4%
YoY
|
$306.2M
79.83%
YoY
|
-$45.10M
-152.78%
YoY
|
$61.70M
-81.12%
YoY
|
$251.5M
1095.57%
YoY
|
$170.2M
1185.67%
YoY
|
$85.44M
210.92%
YoY
|
| Net Change In Cash |
$834.6M
-703.67%
YoY
|
-$142.1M
-124.36%
YoY
|
-$127.9M
-181.62%
YoY
|
-$117.4M
583.59%
YoY
|
-$138.3M
-410.22%
YoY
|
$583.2M
10014.08%
YoY
|
$156.7M
-1322.57%
YoY
|
-$17.17M
-329.93%
YoY
|
$44.57M
161.36%
YoY
|
$5.766M
-107.26%
YoY
|
-$12.82M
-87.54%
YoY
|
$7.468M
-75.15%
YoY
|
$17.05M
-180.26%
YoY
|
-$79.44M
180.41%
YoY
|
-$102.9M
-168.95%
YoY
|
$30.05M
-227.15%
YoY
|
-$21.25M
-182.76%
YoY
|
-$28.33M
-1500.35%
YoY
|
$149.2M
-71509.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$249.9M
-715.48%
YoY
|
$153.1M
1008.79%
YoY
|
$131.8M
2206.69%
YoY
|
$34.00M
2723.92%
YoY
|
-$40.60M
-283.09%
YoY
|
$13.81M
-36.39%
YoY
|
$5.713M
5.13%
YoY
|
$1.204M
-93.32%
YoY
|
$22.17M
11.43%
YoY
|
$21.70M
-89.42%
YoY
|
$5.434M
-110.43%
YoY
|
$18.03M
-87.55%
YoY
|
$19.90M
-650.48%
YoY
|
$205.2M
86.98%
YoY
|
-$52.10M
-68.55%
YoY
|
$144.9M
-993.71%
YoY
|
-$3.615M
-123.46%
YoY
|
$109.7M
-2169.38%
YoY
|
-$165.7M
797.38%
YoY
|
| Capital Expenditures |
$389.2M
340.19%
YoY
|
$274.8M
847.97%
YoY
|
$244.5M
684.28%
YoY
|
$121.3M
3768.55%
YoY
|
$88.42M
177.24%
YoY
|
$28.99M
149.09%
YoY
|
$31.17M
986.96%
YoY
|
$3.135M
230.35%
YoY
|
$31.89M
2026.27%
YoY
|
$11.64M
-98.07%
YoY
|
$2.868M
-44.85%
YoY
|
$949.0K
-100.51%
YoY
|
$1.500M
-98.87%
YoY
|
$601.7M
-295.08%
YoY
|
$5.200M
-104.48%
YoY
|
-$187.1M
N/A
|
$133.2M
1138.48%
YoY
|
-$308.4M
4144.58%
YoY
|
-$116.1M
1356.39%
YoY
|
| Free Cash Flow |
-$139.3M
8.0%
YoY
|
-$121.7M
701.75%
YoY
|
-$112.7M
342.68%
YoY
|
-$87.28M
4419.89%
YoY
|
-$129.0M
1227.38%
YoY
|
-$15.18M
-250.86%
YoY
|
-$25.46M
-1092.24%
YoY
|
-$1.931M
-111.3%
YoY
|
-$9.720M
-152.83%
YoY
|
$10.07M
-102.54%
YoY
|
$2.566M
-104.48%
YoY
|
$17.09M
-94.85%
YoY
|
$18.40M
-113.45%
YoY
|
-$396.5M
-194.82%
YoY
|
-$57.30M
15.52%
YoY
|
$332.0M
N/A
|
-$136.8M
-3039.59%
YoY
|
$418.1M
21201.58%
YoY
|
-$49.60M
372.74%
YoY
|
Loading...