|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$51.00M
-35.87%
YoY
|
-$79.53M
-31.77%
YoY
|
-$116.6M
-33.53%
YoY
|
-$175.4M
20.76%
YoY
|
-$145.2M
117.34%
YoY
|
| Depreciation, Depletion And Amortization |
$28.80M
14.82%
YoY
|
$25.08M
12.63%
YoY
|
$22.27M
20.36%
YoY
|
$18.50M
25.38%
YoY
|
$14.76M
53.96%
YoY
|
| Cash From Operating Activities |
$108.7M
13.99%
YoY
|
$95.36M
221.74%
YoY
|
$29.64M
-177.89%
YoY
|
-$38.05M
-2279.32%
YoY
|
$1.746M
-111.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.20M
-16.34%
YoY
|
$36.10M
66.01%
YoY
|
$21.75M
42.55%
YoY
|
$15.25M
-202.85%
YoY
|
-$14.83M
24.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$66.00M
-83.77%
YoY
|
$406.5M
-285.83%
YoY
|
-$218.8M
494.86%
YoY
|
-$36.78M
-58.92%
YoY
|
| Cash From Investing Activities |
-$30.20M
-201.0%
YoY
|
$29.90M
-92.23%
YoY
|
$384.8M
-264.43%
YoY
|
-$234.0M
353.46%
YoY
|
-$51.61M
-49.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$36.71M
-246.19%
YoY
|
-$25.11M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.50M
-75.43%
YoY
|
-$54.94M
-30.65%
YoY
|
-$79.23M
-747.61%
YoY
|
$12.23M
-97.78%
YoY
|
$550.2M
295.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$108.7M
13.99%
YoY
|
$95.36M
221.74%
YoY
|
$29.64M
-177.89%
YoY
|
-$38.05M
-2279.32%
YoY
|
$1.746M
-111.65%
YoY
|
| Cash From Investing Activities |
-$30.20M
-201.0%
YoY
|
$29.90M
-92.23%
YoY
|
$384.8M
-264.43%
YoY
|
-$234.0M
353.46%
YoY
|
-$51.61M
-49.12%
YoY
|
| Cash From Financing Activities |
-$13.50M
-75.43%
YoY
|
-$54.94M
-30.65%
YoY
|
-$79.23M
-747.61%
YoY
|
$12.23M
-97.78%
YoY
|
$550.2M
295.76%
YoY
|
| Net Change In Cash |
$65.00M
-7.56%
YoY
|
$70.32M
-79.02%
YoY
|
$335.2M
-229.01%
YoY
|
-$259.8M
-151.94%
YoY
|
$500.3M
2115.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$108.7M
13.99%
YoY
|
$95.36M
221.74%
YoY
|
$29.64M
-177.89%
YoY
|
-$38.05M
-2279.32%
YoY
|
$1.746M
-111.65%
YoY
|
| Capital Expenditures |
$30.20M
-16.34%
YoY
|
$36.10M
66.01%
YoY
|
$21.75M
42.55%
YoY
|
$15.25M
-202.85%
YoY
|
-$14.83M
24.43%
YoY
|
| Free Cash Flow |
$78.50M
32.46%
YoY
|
$59.26M
650.72%
YoY
|
$7.894M
-114.81%
YoY
|
-$53.31M
-421.54%
YoY
|
$16.58M
-639.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.50M
162.82%
YoY
|
-$26.80M
24.01%
YoY
|
-$8.600M
-37.18%
YoY
|
-$7.800M
-66.05%
YoY
|
-$7.800M
-63.3%
YoY
|
-$21.61M
6.16%
YoY
|
-$13.69M
-57.34%
YoY
|
-$22.97M
-27.62%
YoY
|
-$21.26M
-34.32%
YoY
|
-$20.36M
-60.64%
YoY
|
-$32.09M
-10.96%
YoY
|
-$31.74M
-35.66%
YoY
|
-$32.36M
-15.43%
YoY
|
-$51.72M
8.34%
YoY
|
-$36.04M
11.05%
YoY
|
-$49.33M
6.41%
YoY
|
-$38.27M
105.05%
YoY
|
-$47.74M
78.66%
YoY
|
-$32.45M
173.46%
YoY
|
| Depreciation, Depletion And Amortization |
$7.500M
5.63%
YoY
|
$7.000M
10.24%
YoY
|
$7.300M
19.53%
YoY
|
$7.400M
18.04%
YoY
|
$7.100M
11.71%
YoY
|
$6.350M
10.05%
YoY
|
$6.107M
7.9%
YoY
|
$6.269M
17.6%
YoY
|
$6.356M
15.33%
YoY
|
$5.770M
15.49%
YoY
|
$5.660M
15.84%
YoY
|
$5.331M
20.09%
YoY
|
$5.511M
31.78%
YoY
|
$4.996M
17.58%
YoY
|
$4.886M
18.1%
YoY
|
$4.439M
29.0%
YoY
|
$4.182M
42.68%
YoY
|
$4.249M
N/A
|
$4.137M
N/A
|
| Cash From Operating Activities |
$14.60M
-56.42%
YoY
|
$5.800M
-69.82%
YoY
|
$33.90M
21.75%
YoY
|
$35.50M
48.84%
YoY
|
$33.50M
37.01%
YoY
|
$19.22M
66.09%
YoY
|
$27.85M
40.99%
YoY
|
$23.85M
-474.37%
YoY
|
$24.45M
421.1%
YoY
|
$11.57M
-312.59%
YoY
|
$19.75M
312.23%
YoY
|
-$6.371M
-843.41%
YoY
|
$4.692M
-112.26%
YoY
|
-$5.442M
-776.02%
YoY
|
$4.791M
-55.4%
YoY
|
$857.0K
-115.72%
YoY
|
-$38.26M
780.08%
YoY
|
$805.0K
N/A
|
$10.74M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.60M
41.46%
YoY
|
$7.800M
-34.09%
YoY
|
$7.300M
-34.23%
YoY
|
$6.900M
1.35%
YoY
|
$8.200M
28.99%
YoY
|
$11.83M
101.43%
YoY
|
$11.10M
77.88%
YoY
|
$6.808M
16.56%
YoY
|
$6.357M
68.0%
YoY
|
$5.875M
135.85%
YoY
|
$6.240M
-263.09%
YoY
|
$5.841M
-233.48%
YoY
|
$3.784M
-182.96%
YoY
|
$2.491M
-179.76%
YoY
|
-$3.826M
-0.39%
YoY
|
-$4.376M
28.4%
YoY
|
-$4.561M
2.26%
YoY
|
-$3.123M
N/A
|
-$3.841M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$66.00M
-241.16%
YoY
|
$150.0M
-256.04%
YoY
|
$143.3M
233.93%
YoY
|
$160.0M
966.67%
YoY
|
-$46.76M
-74.1%
YoY
|
-$96.13M
-57.61%
YoY
|
$42.91M
19.2%
YoY
|
$15.00M
-79.02%
YoY
|
-$180.6M
-318.85%
YoY
|
-$226.8M
N/A
|
$36.00M
N/A
|
| Cash From Investing Activities |
-$11.60M
41.46%
YoY
|
-$7.800M
-34.09%
YoY
|
-$7.300M
-34.23%
YoY
|
-$6.900M
1.35%
YoY
|
-$8.200M
-113.75%
YoY
|
-$11.83M
-108.21%
YoY
|
-$11.10M
-108.1%
YoY
|
-$6.808M
-104.42%
YoY
|
$59.64M
-218.01%
YoY
|
$144.1M
-246.13%
YoY
|
$137.1M
250.65%
YoY
|
$154.2M
1351.04%
YoY
|
-$50.54M
-72.7%
YoY
|
-$98.62M
-57.1%
YoY
|
$39.09M
21.54%
YoY
|
$10.62M
-84.39%
YoY
|
-$185.1M
-337.21%
YoY
|
-$229.9M
N/A
|
$32.16M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.634M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.700M
14.0%
YoY
|
-$3.100M
378.4%
YoY
|
-$3.900M
-30.38%
YoY
|
-$1.500M
-95.54%
YoY
|
-$5.000M
-66.78%
YoY
|
-$648.0K
-90.08%
YoY
|
-$5.602M
-54.9%
YoY
|
-$33.64M
-36.03%
YoY
|
-$15.05M
95.93%
YoY
|
-$6.529M
-7781.18%
YoY
|
-$12.42M
-1460.35%
YoY
|
-$52.60M
-829.57%
YoY
|
-$7.682M
-290.76%
YoY
|
$85.00K
-98.96%
YoY
|
$913.0K
-89.29%
YoY
|
$7.209M
-98.64%
YoY
|
$4.027M
-10.57%
YoY
|
$8.173M
N/A
|
$8.525M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.60M
-56.42%
YoY
|
$5.800M
-69.82%
YoY
|
$33.90M
21.75%
YoY
|
$35.50M
48.84%
YoY
|
$33.50M
37.01%
YoY
|
$19.22M
66.09%
YoY
|
$27.85M
40.99%
YoY
|
$23.85M
-474.37%
YoY
|
$24.45M
421.1%
YoY
|
$11.57M
-312.59%
YoY
|
$19.75M
312.23%
YoY
|
-$6.371M
-843.41%
YoY
|
$4.692M
-112.26%
YoY
|
-$5.442M
-776.02%
YoY
|
$4.791M
-55.4%
YoY
|
$857.0K
-115.72%
YoY
|
-$38.26M
780.08%
YoY
|
$805.0K
N/A
|
$10.74M
N/A
|
| Cash From Investing Activities |
-$11.60M
41.46%
YoY
|
-$7.800M
-34.09%
YoY
|
-$7.300M
-34.23%
YoY
|
-$6.900M
1.35%
YoY
|
-$8.200M
-113.75%
YoY
|
-$11.83M
-108.21%
YoY
|
-$11.10M
-108.1%
YoY
|
-$6.808M
-104.42%
YoY
|
$59.64M
-218.01%
YoY
|
$144.1M
-246.13%
YoY
|
$137.1M
250.65%
YoY
|
$154.2M
1351.04%
YoY
|
-$50.54M
-72.7%
YoY
|
-$98.62M
-57.1%
YoY
|
$39.09M
21.54%
YoY
|
$10.62M
-84.39%
YoY
|
-$185.1M
-337.21%
YoY
|
-$229.9M
N/A
|
$32.16M
N/A
|
| Cash From Financing Activities |
-$5.700M
14.0%
YoY
|
-$3.100M
378.4%
YoY
|
-$3.900M
-30.38%
YoY
|
-$1.500M
-95.54%
YoY
|
-$5.000M
-66.78%
YoY
|
-$648.0K
-90.08%
YoY
|
-$5.602M
-54.9%
YoY
|
-$33.64M
-36.03%
YoY
|
-$15.05M
95.93%
YoY
|
-$6.529M
-7781.18%
YoY
|
-$12.42M
-1460.35%
YoY
|
-$52.60M
-829.57%
YoY
|
-$7.682M
-290.76%
YoY
|
$85.00K
-98.96%
YoY
|
$913.0K
-89.29%
YoY
|
$7.209M
-98.64%
YoY
|
$4.027M
-10.57%
YoY
|
$8.173M
N/A
|
$8.525M
N/A
|
| Net Change In Cash |
-$2.700M
-113.3%
YoY
|
-$5.100M
-175.75%
YoY
|
$22.70M
103.72%
YoY
|
$27.10M
-263.25%
YoY
|
$20.30M
-70.6%
YoY
|
$6.733M
-95.49%
YoY
|
$11.14M
-92.28%
YoY
|
-$16.60M
-117.44%
YoY
|
$69.04M
-228.98%
YoY
|
$149.2M
-243.45%
YoY
|
$144.4M
222.36%
YoY
|
$95.19M
409.33%
YoY
|
-$53.53M
-75.6%
YoY
|
-$104.0M
-52.93%
YoY
|
$44.79M
-12.9%
YoY
|
$18.69M
-96.84%
YoY
|
-$219.3M
-380.51%
YoY
|
-$220.9M
N/A
|
$51.42M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.60M
-56.42%
YoY
|
$5.800M
-69.82%
YoY
|
$33.90M
21.75%
YoY
|
$35.50M
48.84%
YoY
|
$33.50M
37.01%
YoY
|
$19.22M
66.09%
YoY
|
$27.85M
40.99%
YoY
|
$23.85M
-474.37%
YoY
|
$24.45M
421.1%
YoY
|
$11.57M
-312.59%
YoY
|
$19.75M
312.23%
YoY
|
-$6.371M
-843.41%
YoY
|
$4.692M
-112.26%
YoY
|
-$5.442M
-776.02%
YoY
|
$4.791M
-55.4%
YoY
|
$857.0K
-115.72%
YoY
|
-$38.26M
780.08%
YoY
|
$805.0K
N/A
|
$10.74M
N/A
|
| Capital Expenditures |
$11.60M
41.46%
YoY
|
$7.800M
-34.09%
YoY
|
$7.300M
-34.23%
YoY
|
$6.900M
1.35%
YoY
|
$8.200M
28.99%
YoY
|
$11.83M
101.43%
YoY
|
$11.10M
77.88%
YoY
|
$6.808M
16.56%
YoY
|
$6.357M
68.0%
YoY
|
$5.875M
135.85%
YoY
|
$6.240M
-263.09%
YoY
|
$5.841M
-233.48%
YoY
|
$3.784M
-182.96%
YoY
|
$2.491M
-179.76%
YoY
|
-$3.826M
-0.39%
YoY
|
-$4.376M
28.4%
YoY
|
-$4.561M
2.26%
YoY
|
-$3.123M
N/A
|
-$3.841M
N/A
|
| Free Cash Flow |
$3.000M
-88.14%
YoY
|
-$2.000M
-127.1%
YoY
|
$26.60M
58.85%
YoY
|
$28.60M
67.81%
YoY
|
$25.30M
39.83%
YoY
|
$7.381M
29.63%
YoY
|
$16.75M
23.95%
YoY
|
$17.04M
-239.56%
YoY
|
$18.09M
1892.62%
YoY
|
$5.694M
-171.78%
YoY
|
$13.51M
56.78%
YoY
|
-$12.21M
-333.37%
YoY
|
$908.0K
-102.69%
YoY
|
-$7.933M
-301.96%
YoY
|
$8.617M
-40.91%
YoY
|
$5.233M
-356.27%
YoY
|
-$33.70M
-29919.47%
YoY
|
$3.928M
N/A
|
$14.58M
N/A
|
Loading...