|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.23M
42.64%
YoY
|
-$14.88M
86.29%
YoY
|
-$7.988M
-34.77%
YoY
|
-$12.24M
150.31%
YoY
|
-$4.892M
567.18%
YoY
|
| Depreciation, Depletion And Amortization |
$27.36K
0.0%
YoY
|
$27.36K
0.0%
YoY
|
$27.36K
0.0%
YoY
|
$27.36K
69.63%
YoY
|
$16.13K
N/A
|
| Cash From Operating Activities |
-$10.74M
4.38%
YoY
|
-$10.29M
-8.04%
YoY
|
-$11.19M
54.56%
YoY
|
-$7.239M
85.47%
YoY
|
-$3.903M
897.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$136.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.165M
4558.4%
YoY
|
-$25.00K
-95.4%
YoY
|
-$543.2K
3.46%
YoY
|
-$525.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.165M
4558.41%
YoY
|
-$25.00K
-95.4%
YoY
|
-$543.2K
3.46%
YoY
|
-$525.0K
283.77%
YoY
|
-$136.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.35M
45.3%
YoY
|
$14.00M
-63.55%
YoY
|
$38.43M
N/A
|
N/A
N/A
|
$320.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.39M
27.21%
YoY
|
$16.03M
-58.29%
YoY
|
$38.43M
310.62%
YoY
|
$9.358M
-2847.63%
YoY
|
-$340.6K
-103.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.74M
4.38%
YoY
|
-$10.29M
-8.04%
YoY
|
-$11.19M
54.56%
YoY
|
-$7.239M
85.47%
YoY
|
-$3.903M
897.59%
YoY
|
| Cash From Investing Activities |
-$1.165M
4558.41%
YoY
|
-$25.00K
-95.4%
YoY
|
-$543.2K
3.46%
YoY
|
-$525.0K
283.77%
YoY
|
-$136.8K
N/A
|
| Cash From Financing Activities |
$20.39M
27.21%
YoY
|
$16.03M
-58.29%
YoY
|
$38.43M
310.62%
YoY
|
$9.358M
-2847.63%
YoY
|
-$340.6K
-103.74%
YoY
|
| Net Change In Cash |
$8.483M
48.49%
YoY
|
$5.713M
-78.6%
YoY
|
$26.69M
1575.1%
YoY
|
$1.594M
-136.38%
YoY
|
-$4.381M
-150.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.74M
4.38%
YoY
|
-$10.29M
-8.04%
YoY
|
-$11.19M
54.56%
YoY
|
-$7.239M
85.47%
YoY
|
-$3.903M
897.59%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$136.8K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$7.239M
92.21%
YoY
|
-$3.766M
862.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.207M
-1.37%
YoY
|
-$5.709M
95.78%
YoY
|
-$2.116M
-47.39%
YoY
|
-$6.095M
110.78%
YoY
|
-$7.307M
44.63%
YoY
|
-$2.916M
-330.32%
YoY
|
-$4.021M
17.52%
YoY
|
-$2.892M
-6.58%
YoY
|
-$5.052M
84.61%
YoY
|
$1.266M
-140.74%
YoY
|
-$3.422M
-14.89%
YoY
|
-$3.095M
-39.5%
YoY
|
-$2.736M
60.65%
YoY
|
-$3.108M
90.69%
YoY
|
-$4.021M
202.32%
YoY
|
-$5.116M
164.8%
YoY
|
-$1.630M
N/A
|
| Depreciation, Depletion And Amortization |
$2.807K
-58.96%
YoY
|
$6.800K
0.0%
YoY
|
$6.840K
-0.01%
YoY
|
$6.840K
0.0%
YoY
|
$6.840K
0.0%
YoY
|
$6.800K
-0.58%
YoY
|
$6.841K
0.0%
YoY
|
$6.840K
0.0%
YoY
|
$6.840K
0.0%
YoY
|
$6.840K
0.0%
YoY
|
$6.841K
-45.05%
YoY
|
$6.840K
-15.24%
YoY
|
$6.840K
69.6%
YoY
|
$6.840K
-32.81%
YoY
|
$12.45K
392.09%
YoY
|
$8.070K
135.96%
YoY
|
$10.18K
N/A
|
| Cash From Operating Activities |
-$6.209M
119.52%
YoY
|
-$1.007M
-58.21%
YoY
|
-$1.131M
-79.3%
YoY
|
-$5.773M
26.51%
YoY
|
-$2.828M
-231.8%
YoY
|
-$2.410M
7.53%
YoY
|
-$5.461M
146.01%
YoY
|
-$4.564M
59.13%
YoY
|
$2.146M
-155.54%
YoY
|
-$2.241M
0.81%
YoY
|
-$2.220M
39.49%
YoY
|
-$2.868M
-16.26%
YoY
|
-$3.864M
94.68%
YoY
|
-$2.223M
118.52%
YoY
|
-$1.592M
22.78%
YoY
|
-$3.425M
115.44%
YoY
|
-$1.017M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$648.6K
N/A
|
-$516.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$25.00K
N/A
|
-$193.2K
-50.46%
YoY
|
$0.00
-100.0%
YoY
|
-$350.0K
N/A
|
N/A
|
-$390.0K
N/A
|
-$135.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$885.0K
N/A
|
-$648.6K
N/A
|
-$516.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$25.00K
N/A
|
-$193.2K
-50.46%
YoY
|
$0.00
-100.0%
YoY
|
-$350.0K
N/A
|
N/A
|
-$390.0K
N/A
|
-$135.0K
57.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$160.00
N/A
|
$320.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.00M
57356.17%
YoY
|
$20.35M
109.95%
YoY
|
$19.10K
-133.91%
YoY
|
$0.00
-100.0%
YoY
|
$19.14K
-98.46%
YoY
|
$9.692M
-59.91%
YoY
|
-$56.33K
N/A
|
$5.149M
N/A
|
$1.242M
-91.29%
YoY
|
$24.17M
-23329.32%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.25M
-21947.26%
YoY
|
-$104.1K
-69.53%
YoY
|
-$9.810K
N/A
|
$9.472M
947076.0%
YoY
|
-$341.6K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.209M
119.52%
YoY
|
-$1.007M
-58.21%
YoY
|
-$1.131M
-79.3%
YoY
|
-$5.773M
26.51%
YoY
|
-$2.828M
-231.8%
YoY
|
-$2.410M
7.53%
YoY
|
-$5.461M
146.01%
YoY
|
-$4.564M
59.13%
YoY
|
$2.146M
-155.54%
YoY
|
-$2.241M
0.81%
YoY
|
-$2.220M
39.49%
YoY
|
-$2.868M
-16.26%
YoY
|
-$3.864M
94.68%
YoY
|
-$2.223M
118.52%
YoY
|
-$1.592M
22.78%
YoY
|
-$3.425M
115.44%
YoY
|
-$1.017M
N/A
|
| Cash From Investing Activities |
-$885.0K
N/A
|
-$648.6K
N/A
|
-$516.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$25.00K
N/A
|
-$193.2K
-50.46%
YoY
|
$0.00
-100.0%
YoY
|
-$350.0K
N/A
|
N/A
|
-$390.0K
N/A
|
-$135.0K
57.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$11.00M
57356.17%
YoY
|
$20.35M
109.95%
YoY
|
$19.10K
-133.91%
YoY
|
$0.00
-100.0%
YoY
|
$19.14K
-98.46%
YoY
|
$9.692M
-59.91%
YoY
|
-$56.33K
N/A
|
$5.149M
N/A
|
$1.242M
-91.29%
YoY
|
$24.17M
-23329.32%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.25M
-21947.26%
YoY
|
-$104.1K
-69.53%
YoY
|
-$9.810K
N/A
|
$9.472M
947076.0%
YoY
|
-$341.6K
N/A
|
| Net Change In Cash |
$3.902M
-238.9%
YoY
|
$18.69M
156.69%
YoY
|
-$1.628M
-70.5%
YoY
|
-$5.773M
-1085.73%
YoY
|
-$2.809M
-183.54%
YoY
|
$7.282M
-66.5%
YoY
|
-$5.518M
148.55%
YoY
|
$585.7K
-118.2%
YoY
|
$3.363M
-67.63%
YoY
|
$21.74M
-900.12%
YoY
|
-$2.220M
27.85%
YoY
|
-$3.218M
-153.21%
YoY
|
$10.39M
-606.68%
YoY
|
-$2.717M
99.95%
YoY
|
-$1.736M
25.63%
YoY
|
$6.047M
-468.8%
YoY
|
-$1.359M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.209M
119.52%
YoY
|
-$1.007M
-58.21%
YoY
|
-$1.131M
-79.3%
YoY
|
-$5.773M
26.51%
YoY
|
-$2.828M
-231.8%
YoY
|
-$2.410M
7.53%
YoY
|
-$5.461M
146.01%
YoY
|
-$4.564M
59.13%
YoY
|
$2.146M
-155.54%
YoY
|
-$2.241M
0.81%
YoY
|
-$2.220M
39.49%
YoY
|
-$2.868M
-16.26%
YoY
|
-$3.864M
94.68%
YoY
|
-$2.223M
118.52%
YoY
|
-$1.592M
22.78%
YoY
|
-$3.425M
115.44%
YoY
|
-$1.017M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.223M
118.52%
YoY
|
-$1.592M
31.49%
YoY
|
-$3.425M
122.58%
YoY
|
-$1.017M
N/A
|
Loading...