Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.56B cads | 8.814B cads | 7.995B CADs | 7.710B CADs | 7.792B CADs | 7.316B CADs | $6.554B | $6.232B | $6.712B | $6.620B | $6.133B | $5.695B | $5.177B | $4.982B | $4.402B | $5.049B | $4.708B | $4.583B | $4.392B | $3.903B | $3.661B | $3.666B | $3.699B | $3.655B | $3.496B | $3.517B | $3.717B | $3.559B | $3.560B |
YoY Change | 42.44% | 10.24% | 3.7% | -1.05% | 6.51% | 11.63% | 5.17% | -7.15% | 1.39% | 7.94% | 7.69% | 10.01% | 3.92% | 13.16% | -12.8% | 7.24% | 2.71% | 4.36% | 12.52% | 6.62% | -0.13% | -0.89% | 1.19% | 4.54% | -0.57% | -5.39% | 4.42% | -0.02% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.56B cads | 8.814B cads | 7.995B CADs | 7.710B CADs | 7.792B CADs | 7.316B CADs | $6.554B | $6.232B | $6.712B | $6.620B | $6.133B | $5.695B | $5.177B | $4.982B | $4.402B | $5.049B | $4.708B | $4.583B | $4.392B | $3.903B | $3.661B | $3.666B | $3.699B | $3.655B | $3.496B | $3.517B | $3.717B | $3.559B | $3.560B |
Cost Of Revenue | $2.027B | $1.660B | $1.069B | $868.0M | $1.092B | $1.119B | $867.0M | $747.0M | $892.0M | $1.241B | $1.164B | $1.443B | $1.420B | $1.148B | $1.024B | $1.482B | $1.207B | $1.045B | $1.001B | $837.0M | $811.3M | $782.4M | $856.0M | $889.7M | $748.3M | $774.5M | $2.049B | $2.043B | $2.162B |
Gross Profit | $10.53B | $7.154B | $6.926B | $6.842B | $6.700B | $6.197B | $5.687B | $5.485B | $5.820B | $5.379B | $4.969B | $4.252B | $3.757B | $3.833B | $3.378B | $3.566B | $3.501B | $3.539B | $3.390B | $3.066B | $2.849B | $2.883B | $2.843B | $2.765B | $2.748B | $2.742B | $1.668B | $1.516B | $1.398B |
Gross Profit Margin | 83.86% | 81.17% | 86.63% | 88.74% | 85.99% | 84.7% | 86.77% | 88.01% | 86.71% | 81.25% | 81.02% | 74.66% | 72.57% | 76.95% | 76.74% | 70.64% | 74.37% | 77.21% | 77.2% | 78.55% | 77.84% | 78.66% | 76.86% | 75.66% | 78.6% | 77.98% | 44.87% | 42.6% | 39.27% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $2.609B | $1.710B | $1.691B | $1.702B | $1.677B | $1.598B | $1.451B | $1.529B | $1.545B | $1.507B | $1.558B | $1.559B | $1.426B | $1.431B | $1.307B | $1.290B | $1.275B | $1.328B | $1.322B | $1.262B | $1.166B | $1.144B | $1.122B | $1.148B | $1.173B | $1.151B | $616.6M | $685.5M | $1.852B |
YoY Change | 52.57% | 1.12% | -0.65% | 1.49% | 4.94% | 10.13% | -5.1% | -1.04% | 2.52% | -3.27% | -0.06% | 9.33% | -0.35% | 9.52% | 1.3% | 1.16% | -3.96% | 0.42% | 4.8% | 8.15% | 1.98% | 1.93% | -2.24% | -2.17% | 1.95% | 86.64% | -10.05% | -62.99% | |
% of Gross Profit | 24.78% | 23.9% | 24.42% | 24.88% | 25.03% | 25.79% | 25.51% | 27.88% | 26.55% | 28.02% | 31.35% | 36.67% | 37.96% | 37.33% | 38.68% | 36.17% | 36.42% | 37.52% | 39.0% | 41.15% | 40.93% | 39.67% | 39.47% | 41.51% | 42.69% | 41.97% | 36.97% | 45.21% | 132.5% |
Research & Development | |||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||
% of Gross Profit | |||||||||||||||||||||||||||||
Depreciation & Amortization | 1.543B cads | 853.0M cads | 811.0M CADs | 779.0M CADs | 706.0M CADs | 696.0M CADs | $661.0M | $640.0M | $595.0M | $552.0M | $565.0M | $539.0M | $490.0M | $489.6M | $483.2M | $428.2M | $427.5M | $464.1M | $445.1M | $407.1M | $372.3M | $340.2M | $334.4M | $304.7M | $292.5M | $279.0M | $249.9M | $226.4M | $241.3M |
YoY Change | 80.89% | 5.18% | 4.11% | 10.34% | 1.44% | 5.3% | 3.28% | 7.56% | 7.79% | -2.3% | 4.82% | 10.0% | 0.08% | 1.32% | 12.84% | 0.16% | -7.89% | 4.27% | 9.33% | 9.35% | 9.44% | 1.73% | 9.75% | 4.17% | 4.84% | 11.64% | 10.38% | -6.17% | |
% of Gross Profit | 14.66% | 11.92% | 11.71% | 11.39% | 10.54% | 11.23% | 11.62% | 11.67% | 10.22% | 10.26% | 11.37% | 12.68% | 13.04% | 12.77% | 14.3% | 12.01% | 12.21% | 13.12% | 13.13% | 13.28% | 13.07% | 11.8% | 11.76% | 11.02% | 10.64% | 10.18% | 14.98% | 14.93% | 17.26% |
Operating Expenses | $6.140B | $3.825B | $3.720B | $3.531B | $4.668B | $4.485B | $4.035B | $3.821B | $4.024B | $4.281B | $4.713B | $3.038B | $2.790B | $2.717B | $2.573B | $2.527B | $2.340B | $2.410B | $2.389B | $2.279B | $2.122B | $2.040B | $2.002B | $1.920B | $1.986B | $2.006B | $865.7M | $911.7M | $2.093B |
YoY Change | 60.52% | 2.82% | 5.35% | -24.36% | 4.08% | 11.15% | 5.6% | -5.04% | -6.0% | -9.17% | 55.13% | 8.89% | 2.68% | 5.61% | 1.8% | 7.99% | -2.89% | 0.89% | 4.8% | 7.4% | 4.05% | 1.9% | 4.24% | -3.3% | -1.01% | 131.72% | -5.05% | -56.45% | |
Operating Profit | 4.388B cads | 3.329B cads | 3.206B CADs | 3.311B CADs | 3.124B CADs | 2.831B CADs | $2.519B | $2.411B | $2.688B | $2.339B | $1.420B | $1.214B | $967.0M | $1.116B | $805.5M | $1.039B | $1.161B | $1.129B | $1.002B | $786.6M | $727.1M | $843.6M | $841.0M | $845.2M | $762.3M | $736.0M | $802.1M | $604.6M | -$695.3M |
YoY Change | 31.81% | 3.84% | -3.17% | 5.99% | 10.35% | 12.39% | 4.48% | -10.31% | 14.92% | 64.72% | 16.97% | 25.54% | -13.36% | 38.56% | -22.47% | -10.49% | 2.85% | 12.69% | 27.32% | 8.18% | -13.81% | 0.31% | -0.5% | 10.87% | 3.57% | -8.24% | 32.67% | -186.96% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$541.0M | $422.0M | 446.0M CADs | 462.0M CADs | 454.0M CADs | 455.0M CADs | $475.0M | $472.0M | -$714.0M | -$293.0M | -$282.0M | -$274.0M | -$248.0M | -$242.2M | -$176.1M | -$250.0M | -$50.60M | -$199.6M | -$159.5M | -$124.2M | -$218.7M | -$242.2M | -$267.8M | -$199.1M | -$136.6M | -$118.5M | -$96.00M | -$53.60M | -$29.30M |
YoY Change | -228.2% | -5.38% | -3.46% | 1.76% | -0.22% | -4.21% | 0.64% | -166.11% | 143.69% | 3.9% | 2.92% | 10.48% | 2.39% | 37.54% | -29.56% | 394.07% | -74.65% | 25.14% | 28.42% | -43.21% | -9.7% | -9.56% | 34.51% | 45.75% | 15.27% | 23.44% | 79.1% | 82.94% | |
% of Operating Profit | -12.33% | 12.68% | 13.91% | 13.95% | 14.53% | 16.07% | 18.86% | 19.58% | -26.56% | -12.53% | -19.86% | -22.57% | -25.65% | -21.7% | -21.86% | -24.06% | -4.36% | -17.69% | -15.93% | -15.79% | -30.08% | -28.71% | -31.84% | -23.56% | -17.92% | -16.1% | -11.97% | -8.87% | |
Other Income/Expense, Net | -52.00M cads | -17.00M cads | -237.0M CADs | 7.000M CADs | $89.00M | -$174.0M | $178.0M | $45.00M | -$335.0M | -$19.00M | -$17.00M | -$39.00M | -$12.00M | -$3.100M | -$6.100M | -$11.00M | -$23.80M | -$22.80M | -$18.10M | -$36.10M | -$33.50M | -$21.80M | -$43.60M | -$21.00M | -$26.20M | -$18.40M | -$44.80M | $47.60M | -$17.40M |
YoY Change | 205.88% | -92.83% | -3485.71% | -92.13% | -151.15% | -197.75% | 295.56% | -113.43% | 1663.16% | 11.76% | -56.41% | 225.0% | 287.1% | -49.18% | -44.55% | -53.78% | 4.39% | 25.97% | -49.86% | 7.76% | 53.67% | -50.0% | 107.62% | -19.85% | 42.39% | -58.93% | -194.12% | -373.56% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | -3.053B cads | 4.145B cads | 3.620B CADs | 3.202B CADs | 3.146B CADs | 2.588B CADs | $2.498B | $2.152B | $1.959B | $2.038B | $1.019B | $636.0M | $697.0M | $870.8M | $631.3M | $778.0M | $1.086B | $906.2M | $813.6M | $554.4M | $474.9M | $579.6M | $505.1M | $625.1M | $98.90M | $599.1M | $661.3M | $598.6M | -$742.0M |
YoY Change | -173.66% | 14.5% | 13.05% | 1.78% | 21.56% | 3.6% | 16.08% | 9.85% | -3.88% | 100.0% | 60.22% | -8.75% | -19.96% | 37.94% | -18.86% | -28.39% | 19.89% | 11.38% | 46.75% | 16.74% | -18.06% | 14.75% | -19.2% | 532.05% | -83.49% | -9.41% | 10.47% | -180.67% | |
Income Tax | -6.976B cads | 628.0M cads | 768.0M CADs | 758.0M CADs | 706.0M CADs | 637.0M CADs | $93.00M | $553.0M | $607.0M | $562.0M | $250.0M | $152.0M | $127.0M | $220.1M | $81.30M | $150.2M | $154.3M | $109.9M | $270.6M | $143.3M | $75.80M | $92.40M | $132.6M | $122.5M | $32.00M | $236.7M | $192.4M | $110.5M | -$286.5M |
% Of Pretax Income | 15.15% | 21.22% | 23.67% | 22.44% | 24.61% | 3.72% | 25.7% | 30.99% | 27.58% | 24.53% | 23.9% | 18.22% | 25.28% | 12.88% | 19.31% | 14.2% | 12.13% | 33.26% | 25.85% | 15.96% | 15.94% | 26.25% | 19.6% | 32.36% | 39.51% | 29.09% | 18.46% | ||
Net Earnings | 3.927B cads | 3.517B cads | 2.852B CADs | 2.444B CADs | 2.440B CADs | 1.951B CADs | $2.405B | $1.599B | $1.352B | $1.476B | $875.0M | $484.0M | $570.0M | $650.7M | $550.0M | $627.8M | $932.1M | $796.3M | $543.0M | $411.1M | $399.1M | $487.2M | $372.5M | $502.6M | $66.90M | $362.4M | $468.9M | $488.1M | -$455.5M |
YoY Change | 11.66% | 23.32% | 16.69% | 0.16% | 25.06% | -18.88% | 50.41% | 18.27% | -8.4% | 68.69% | 80.79% | -15.09% | -12.4% | 18.31% | -12.39% | -32.65% | 17.05% | 46.65% | 32.08% | 3.01% | -18.08% | 30.79% | -25.89% | 651.27% | -81.54% | -22.71% | -3.93% | -207.16% | |
Net Earnings / Revenue | 31.28% | 39.9% | 35.67% | 31.7% | 31.31% | 26.67% | 36.7% | 25.66% | 20.14% | 22.3% | 14.27% | 8.5% | 11.01% | 13.06% | 12.49% | 12.44% | 19.8% | 17.37% | 12.36% | 10.53% | 10.9% | 13.29% | 10.07% | 13.75% | 1.91% | 10.31% | 12.62% | 13.71% | -12.79% |
Basic Earnings Per Share | $4.22 | $3.78 | $4.20 | $3.61 | $3.52 | $13.65 | $16.49 | $10.69 | $8.47 | $8.54 | $5.00 | ||||||||||||||||||
Diluted Earnings Per Share | $4.21 | $3.77 | $4.18 | $3.59 | $3.50 | $13.61 | $16.44 | $10.63 | $8.40 | $8.46 | $4.96 | $558.9K | $668.2K | $769.1K | $659.5K | $807.5K | $1.198M | $1.003M | $678.3K | $516.8K | $501.7K | $614.8K | $469.1K | $633.4K | $84.31K | $456.7K | $590.9K | $615.1K | -$575.5K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $464.0M | $451.0M | $69.00M | $147.0M | $133.0M | $61.00M | $338.0M | $164.0M | $650.0M | $226.0M | $476.0M | $333.0M | $47.00M | $361.0M | $679.0M | $118.0M | $378.0M | $124.0M | $122.0M | $353.0M | $135.0M | $285.0M | $557.0M | $120.0M | $55.00M | $50.00M | $462.0M | $340.0M | $741.0M |
YoY Change | 2.88% | 553.62% | -53.06% | 10.53% | 118.03% | -81.95% | 106.1% | -74.77% | 187.61% | -52.52% | 42.94% | 608.51% | -86.98% | -46.83% | 475.42% | -68.78% | 204.84% | 1.64% | -65.44% | 161.48% | -52.63% | -48.83% | 364.17% | 118.18% | 10.0% | -89.18% | 35.88% | -54.12% | |
Cash & Equivalents | $464.0M | $451.0M | $69.00M | $147.0M | $133.0M | $61.00M | $338.0M | $164.0M | $650.0M | $226.0M | $378.0M | $124.0M | $122.0M | $353.0M | $135.0M | $285.0M | $557.0M | $120.0M | $55.00M | $50.00M | $462.0M | $340.0M | $741.0M | ||||||
Short-Term Investments | $367.0M | $309.0M | $30.00M | $322.0M | $643.0M | $106.0M | |||||||||||||||||||||||
Other Short-Term Assets | $251.0M | $138.0M | $229.0M | $141.0M | $90.00M | $68.00M | $97.00M | $70.00M | $54.00M | $172.0M | $808.0M | $314.0M | $153.0M | $270.0M | $175.0M | $142.0M | $110.0M | $106.0M | $108.0M | $70.00M | $87.00M | $73.00M | $92.00M | $83.00M | $59.00M | $50.00M | $75.00M | $587.0M | $184.0M |
YoY Change | 81.88% | -39.74% | 62.41% | 56.67% | 32.35% | -29.9% | 38.57% | 29.63% | -68.6% | -78.71% | 157.32% | 105.23% | -43.33% | 54.29% | 23.24% | 29.09% | 3.77% | -1.85% | 54.29% | -19.54% | 19.18% | -20.65% | 10.84% | 40.68% | 18.0% | -33.33% | -87.22% | 219.02% | |
Inventory | $400.0M | $284.0M | $235.0M | $208.0M | $182.0M | $173.0M | $152.0M | $184.0M | $188.0M | $177.0M | $165.0M | $136.0M | $138.0M | $114.0M | $133.0M | $216.0M | $180.0M | $159.0M | $140.0M | $134.0M | $106.0M | $109.0M | $102.0M | $131.0M | $176.0M | $195.0M | $173.0M | $188.0M | $186.0M |
Prepaid Expenses | |||||||||||||||||||||||||||||
Receivables | $1.887B | $1.016B | $819.0M | $825.0M | $805.0M | $815.0M | $687.0M | $591.0M | $645.0M | $702.0M | $580.0M | $546.0M | $518.0M | $459.0M | $655.0M | $647.0M | $500.0M | $616.0M | $524.0M | $435.0M | $396.0M | $443.0M | $464.0M | $495.0M | $504.0M | $459.0M | $510.0M | $377.0M | $243.0M |
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $3.002B | $1.889B | $1.352B | $1.321B | $1.210B | $1.117B | $1.274B | $1.009B | $1.537B | $1.277B | $2.029B | $1.329B | $856.0M | $1.204B | $1.642B | $1.123B | $1.168B | $1.005B | $894.0M | $992.0M | $724.0M | $909.0M | $1.216B | $829.0M | $793.0M | $753.0M | $1.221B | $1.493B | $1.354B |
YoY Change | 58.92% | 39.72% | 2.35% | 9.17% | 8.33% | -12.32% | 26.26% | -34.35% | 20.36% | -37.06% | 52.67% | 55.26% | -28.9% | -26.67% | 46.22% | -3.85% | 16.22% | 12.42% | -9.88% | 37.02% | -20.35% | -25.25% | 46.68% | 4.54% | 5.31% | -38.33% | -18.22% | 10.27% | |
Property, Plant & Equipment | $51.74B | $22.39B | $21.49B | $20.74B | $19.51B | $18.42B | $17.02B | $16.69B | $16.27B | $14.44B | $13.33B | $13.01B | $12.75B | $12.00B | $11.98B | $12.39B | $9.293B | $9.123B | $8.791B | $8.394B | $8.220B | $8.149B | $7.936B | $7.389B | $7.076B | $7.035B | $6.176B | $5.837B | $4.867B |
YoY Change | 131.15% | 4.18% | 3.61% | 6.27% | 5.95% | 8.24% | 1.96% | 2.56% | 12.71% | 8.34% | 2.41% | 2.05% | 6.29% | 0.15% | -3.28% | 33.27% | 1.86% | 3.78% | 4.73% | 2.12% | 0.87% | 2.68% | 7.4% | 4.42% | 0.58% | 13.91% | 5.81% | 19.93% | |
Goodwill | |||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||
Long-Term Investments | $533.0M | $45.31B | $209.0M | $199.0M | $341.0M | $203.0M | $182.0M | $194.0M | $152.0M | $112.0M | $92.00M | $83.00M | $167.0M | $145.0M | $157.0M | $151.0M | $1.669B | $65.00M | $67.00M | $96.00M | $106.0M | $92.00M | $95.00M | $105.0M | $139.0M | $181.0M | $148.0M | $700.0M | $1.990B |
YoY Change | -98.82% | 21581.34% | 5.03% | -41.64% | 67.98% | 11.54% | -6.19% | 27.63% | 35.71% | 21.74% | 10.84% | -50.3% | 15.17% | -7.64% | 3.97% | -90.95% | 2467.69% | -2.99% | -30.21% | -9.43% | 15.22% | -3.16% | -9.52% | -24.46% | -23.2% | 22.3% | -78.86% | -64.82% | |
Other Assets | $3.920B | $3.521B | $44.76B | $1.016B | $1.096B | $1.288B | $1.475B | $1.125B | $1.462B | $603.0M | $1.422B | $141.0M | $143.0M | $140.0M | $143.0M | $1.261B | $1.236B | $1.223B | $1.139B | $1.018B | $907.0M | $510.0M | $415.0M | $484.0M | $360.0M | $395.0M | $297.0M | $260.0M | $252.0M |
YoY Change | 11.33% | -92.13% | 4305.31% | -7.3% | -14.91% | -12.68% | 31.11% | -23.05% | 142.45% | -57.59% | 908.51% | -1.4% | 2.14% | -2.1% | -88.66% | 2.02% | 1.06% | 7.37% | 11.89% | 12.24% | 77.84% | 22.89% | -14.26% | 34.44% | -8.86% | 33.0% | 14.23% | 3.17% | |
Total Long-Term Assets | $76.90B | $71.61B | $66.83B | $22.32B | $21.16B | $20.14B | $18.86B | $18.21B | $18.10B | $15.33B | $15.03B | $13.40B | $13.25B | $12.47B | $12.51B | $14.03B | $12.20B | $10.41B | $9.997B | $9.508B | $9.233B | $8.752B | $8.445B | $7.979B | $7.576B | $7.611B | $6.621B | $6.845B | $7.287B |
YoY Change | 7.39% | 7.15% | 199.41% | 5.49% | 5.07% | 6.77% | 3.56% | 0.62% | 18.08% | 1.98% | 12.19% | 1.09% | 6.27% | -0.33% | -10.84% | 15.06% | 17.15% | 4.14% | 5.14% | 2.98% | 5.5% | 3.64% | 5.84% | 5.32% | -0.46% | 14.95% | -3.27% | -6.07% | |
Total Assets | $79.90B | $73.50B | $68.18B | $23.64B | $22.37B | $21.25B | $20.14B | $19.22B | $19.64B | $16.61B | $17.06B | $14.73B | $14.11B | $13.68B | $14.16B | $15.16B | $13.37B | $11.42B | $10.89B | $10.50B | $9.957B | $9.661B | $9.661B | $8.808B | $8.369B | $8.364B | $7.842B | $8.338B | $8.641B |
YoY Change | |||||||||||||||||||||||||||||
Accounts Payable | $2.567B | $1.703B | $432.0M | $401.0M | $453.0M | $474.0M | $402.0M | $352.0M | $339.0M | $1.277B | $358.0M | $321.0M | $387.0M | $226.0M | $249.0M | $1.035B | $981.0M | $1.003B | $1.033B | $975.0M | $907.0M | $984.0M | $1.005B | $1.024B | $1.135B | $1.389B | $1.380B | $987.0M | $985.0M |
YoY Change | 50.73% | 294.21% | 7.73% | -11.48% | -4.43% | 17.91% | 14.2% | 3.83% | -73.45% | 256.7% | 11.53% | -17.05% | 71.24% | -9.24% | -75.94% | 5.5% | -2.19% | -2.9% | 5.95% | 7.5% | -7.83% | -2.09% | -1.86% | -9.78% | -18.29% | 0.65% | 39.82% | 0.2% | |
Accrued Expenses | $1.195B | $720.0M | $737.0M | $739.0M | $771.0M | $687.0M | $525.0M | $557.0M | $705.0M | $556.0M | $569.0M | $488.0M | $497.0M | $471.0M | |||||||||||||||
YoY Change | 65.97% | -2.31% | -0.27% | -4.15% | 12.23% | 30.86% | -5.75% | -20.99% | -2.28% | 16.6% | -1.81% | 5.52% | |||||||||||||||||
Deferred Revenue | |||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||
Short-Term Debt | $1.058B | $0.00 | $336.0M | $820.0M | $516.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $27.00M | $0.00 | $0.00 | $150.0M | $230.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $15.00M | $0.00 | $0.00 | $96.00M | $0.00 |
YoY Change | -100.0% | -59.02% | 58.91% | -100.0% | -100.0% | -34.78% | -100.0% | -100.0% | |||||||||||||||||||||
Long-Term Debt Due | $3.143B | $1.510B | $1.214B | $366.0M | $83.00M | $445.0M | $746.0M | $25.00M | $30.00M | $134.0M | $189.0M | $54.00M | $50.00M | $282.0M | $605.0M | $44.00M | $31.00M | $191.0M | $30.00M | $276.0M | $14.00M | $401.0M | $38.00M | $3.000M | $1.000M | $20.00M | $25.00M | $19.00M | $13.00M |
YoY Change | 108.15% | 24.38% | 231.69% | 340.96% | -81.35% | -40.35% | 2884.0% | -16.67% | -77.61% | -29.1% | 250.0% | 8.0% | -82.27% | -53.39% | 1275.0% | 41.94% | -83.77% | 536.67% | -89.13% | 1871.43% | -96.51% | 955.26% | 1166.67% | 200.0% | -95.0% | -20.0% | 31.58% | 46.15% | |
Total Short-Term Liabilities | $5.710B | $3.213B | $3.159B | $2.653B | $2.292B | $1.955B | $1.984B | $1.347B | $1.447B | $1.411B | $1.378B | $1.230B | $1.210B | $1.290B | $1.606B | $1.309B | $1.345B | $1.239B | $1.117B | $1.288B | $955.0M | $1.498B | $1.166B | $1.185B | $1.261B | $1.512B | $1.498B | $1.321B | $1.223B |
YoY Change | 77.72% | 1.71% | 19.07% | 15.75% | 17.24% | -1.46% | 47.29% | -6.91% | 2.55% | 2.39% | 12.03% | 1.65% | -6.2% | -19.68% | 22.69% | -2.68% | 8.56% | 10.92% | -13.28% | 34.87% | -36.25% | 28.47% | -1.6% | -6.03% | -16.6% | 0.93% | 13.4% | 8.01% | |
Long-Term Debt | $19.35B | $18.14B | $18.58B | $8.585B | $8.158B | $8.190B | $7.413B | $8.659B | $8.927B | $5.625B | $4.687B | $4.636B | $4.695B | $4.033B | $4.138B | $4.686B | $4.146B | $2.814B | $2.971B | $3.075B | $3.349B | $2.922B | $3.709B | $2.276B | $1.646B | $1.489B | $1.376B | $1.319B | $1.437B |
YoY Change | 6.67% | -2.35% | 116.39% | 5.23% | -0.39% | 10.48% | -14.39% | -3.0% | 58.7% | 20.01% | 1.1% | -1.26% | 16.41% | -2.54% | -11.69% | 13.02% | 47.33% | -5.28% | -3.38% | -8.18% | 14.61% | -21.22% | 62.96% | 38.27% | 10.54% | 8.21% | 4.32% | -8.21% | |
Other Long-Term Liabilities | $1.378B | $1.058B | $1.260B | $1.417B | $1.347B | $955.0M | $980.0M | $1.018B | $1.076B | $1.187B | $995.0M | $1.672B | $1.737B | $1.584B | $1.934B | $865.0M | $715.0M | $726.0M | $746.0M | $768.0M | $703.0M | $654.0M | $745.0M | $847.0M | $1.420B | $1.247B | $1.368B | $1.301B | $1.254B |
YoY Change | 30.25% | -16.03% | -11.08% | 5.2% | 41.05% | -2.55% | -3.73% | -5.39% | -9.35% | 19.3% | -40.49% | -3.74% | 9.66% | -18.1% | 123.58% | 20.98% | -1.52% | -2.68% | -2.86% | 9.25% | 7.49% | -12.21% | -12.04% | -40.35% | 13.87% | -8.85% | 5.15% | 3.75% | |
Total Long-Term Liabilities | $20.73B | $19.20B | $19.84B | $10.00B | $9.505B | $9.145B | $8.393B | $9.677B | $10.00B | $6.812B | $5.682B | $6.308B | $6.432B | $5.617B | $6.072B | $5.551B | $4.861B | $3.540B | $3.717B | $3.843B | $4.052B | $3.576B | $4.454B | $3.123B | $3.066B | $2.736B | $2.744B | $2.620B | $2.691B |
YoY Change | 7.97% | -3.22% | 98.33% | 5.23% | 3.94% | 8.96% | -13.27% | -3.26% | 46.84% | 19.89% | -9.92% | -1.93% | 14.51% | -7.49% | 9.39% | 14.19% | 37.32% | -4.76% | -3.28% | -5.16% | 13.31% | -19.71% | 42.62% | 1.86% | 12.06% | -0.29% | 4.73% | -2.64% | |
Total Liabilities | $38.41B | $34.61B | $34.35B | $16.32B | $15.30B | $14.62B | $13.70B | $14.60B | $14.84B | $11.00B | $9.963B | $9.630B | $9.461B | $8.852B | $9.497B | $9.388B | $7.907B | $6.559B | $6.507B | $6.517B | $6.302B | $6.274B | $6.689B | $5.245B | $5.231B | $5.130B | $5.002B | $4.490B | $4.818B |
YoY Change | 10.98% | 0.76% | 110.45% | 6.69% | 4.65% | 6.72% | -6.15% | -1.66% | 34.97% | 10.37% | 3.46% | 1.79% | 6.88% | -6.79% | 1.16% | 18.73% | 20.55% | 0.8% | -0.15% | 3.41% | 0.45% | -6.2% | 27.53% | 0.27% | 1.97% | 2.56% | 11.4% | -6.81% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 931.3M shares | 930.0M shares | 679.7M shares | 677.2M shares | 693.8M shares | 142.9M shares | 145.9M shares | 149.6M shares | 159.7M shares | 172.8M shares | 174.9M shares | ||||||||||||||||||
Diluted Shares Outstanding | 933.7M shares | 932.9M shares | 682.8M shares | 679.9M shares | 696.3M shares | 143.3M shares | 146.3M shares | 150.5M shares | 161.0M shares | 174.4M shares | 176.5M shares | ||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About CANADIAN PACIFIC KANSAS CITY LTD/CN
Canadian Pacific Kansas City Ltd. engages in the provision of rail freight transportation services. The company is headquartered in Calgary, Alberta and currently employs 19,997 full-time employees. The company went IPO on 2001-10-03. The firm operates approximately 20,000 miles of rail and provides North American customers with unparalleled rail service and network reach to key markets across the continent. The firm offers a suite of freight transportation services, logistics solutions, and supply chain expertise. The company transports ethanol from production areas in the Midwest United States to consumer markets across the Northeast United States and Canada. The firm serves various markets, including Canadian grain; United States grain; bulk; intermodal; automotive; forest and industrial products; transload; and energy, chemicals and plastics. Its wholly owned subsidiary is Canadian Pacific Railway Company.
Industry: Railroads, Line-Haul Operating Peers: