Financial Snapshot

Revenue
14.45B cads
TTM
Gross Margin
84.16%
TTM
Net Earnings
3.540B cads
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
52.98%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
45.08B cads
Q3 2024
Cash
Q3 2024
P/E
29.63
Nov 29, 2024 EST
Free Cash Flow
2.113B cads
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue 12.56B cads 8.814B cads 7.995B CADs 7.710B CADs 7.792B CADs 7.316B CADs $6.554B $6.232B $6.712B $6.620B $6.133B $5.695B $5.177B $4.982B $4.402B $5.049B $4.708B $4.583B $4.392B $3.903B $3.661B $3.666B $3.699B $3.655B $3.496B $3.517B $3.717B $3.559B $3.560B
YoY Change 42.44% 10.24% 3.7% -1.05% 6.51% 11.63% 5.17% -7.15% 1.39% 7.94% 7.69% 10.01% 3.92% 13.16% -12.8% 7.24% 2.71% 4.36% 12.52% 6.62% -0.13% -0.89% 1.19% 4.54% -0.57% -5.39% 4.42% -0.02%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue 12.56B cads 8.814B cads 7.995B CADs 7.710B CADs 7.792B CADs 7.316B CADs $6.554B $6.232B $6.712B $6.620B $6.133B $5.695B $5.177B $4.982B $4.402B $5.049B $4.708B $4.583B $4.392B $3.903B $3.661B $3.666B $3.699B $3.655B $3.496B $3.517B $3.717B $3.559B $3.560B
Cost Of Revenue $2.027B $1.660B $1.069B $868.0M $1.092B $1.119B $867.0M $747.0M $892.0M $1.241B $1.164B $1.443B $1.420B $1.148B $1.024B $1.482B $1.207B $1.045B $1.001B $837.0M $811.3M $782.4M $856.0M $889.7M $748.3M $774.5M $2.049B $2.043B $2.162B
Gross Profit $10.53B $7.154B $6.926B $6.842B $6.700B $6.197B $5.687B $5.485B $5.820B $5.379B $4.969B $4.252B $3.757B $3.833B $3.378B $3.566B $3.501B $3.539B $3.390B $3.066B $2.849B $2.883B $2.843B $2.765B $2.748B $2.742B $1.668B $1.516B $1.398B
Gross Profit Margin 83.86% 81.17% 86.63% 88.74% 85.99% 84.7% 86.77% 88.01% 86.71% 81.25% 81.02% 74.66% 72.57% 76.95% 76.74% 70.64% 74.37% 77.21% 77.2% 78.55% 77.84% 78.66% 76.86% 75.66% 78.6% 77.98% 44.87% 42.6% 39.27%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Selling, General & Admin $2.609B $1.710B $1.691B $1.702B $1.677B $1.598B $1.451B $1.529B $1.545B $1.507B $1.558B $1.559B $1.426B $1.431B $1.307B $1.290B $1.275B $1.328B $1.322B $1.262B $1.166B $1.144B $1.122B $1.148B $1.173B $1.151B $616.6M $685.5M $1.852B
YoY Change 52.57% 1.12% -0.65% 1.49% 4.94% 10.13% -5.1% -1.04% 2.52% -3.27% -0.06% 9.33% -0.35% 9.52% 1.3% 1.16% -3.96% 0.42% 4.8% 8.15% 1.98% 1.93% -2.24% -2.17% 1.95% 86.64% -10.05% -62.99%
% of Gross Profit 24.78% 23.9% 24.42% 24.88% 25.03% 25.79% 25.51% 27.88% 26.55% 28.02% 31.35% 36.67% 37.96% 37.33% 38.68% 36.17% 36.42% 37.52% 39.0% 41.15% 40.93% 39.67% 39.47% 41.51% 42.69% 41.97% 36.97% 45.21% 132.5%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization 1.543B cads 853.0M cads 811.0M CADs 779.0M CADs 706.0M CADs 696.0M CADs $661.0M $640.0M $595.0M $552.0M $565.0M $539.0M $490.0M $489.6M $483.2M $428.2M $427.5M $464.1M $445.1M $407.1M $372.3M $340.2M $334.4M $304.7M $292.5M $279.0M $249.9M $226.4M $241.3M
YoY Change 80.89% 5.18% 4.11% 10.34% 1.44% 5.3% 3.28% 7.56% 7.79% -2.3% 4.82% 10.0% 0.08% 1.32% 12.84% 0.16% -7.89% 4.27% 9.33% 9.35% 9.44% 1.73% 9.75% 4.17% 4.84% 11.64% 10.38% -6.17%
% of Gross Profit 14.66% 11.92% 11.71% 11.39% 10.54% 11.23% 11.62% 11.67% 10.22% 10.26% 11.37% 12.68% 13.04% 12.77% 14.3% 12.01% 12.21% 13.12% 13.13% 13.28% 13.07% 11.8% 11.76% 11.02% 10.64% 10.18% 14.98% 14.93% 17.26%
Operating Expenses $6.140B $3.825B $3.720B $3.531B $4.668B $4.485B $4.035B $3.821B $4.024B $4.281B $4.713B $3.038B $2.790B $2.717B $2.573B $2.527B $2.340B $2.410B $2.389B $2.279B $2.122B $2.040B $2.002B $1.920B $1.986B $2.006B $865.7M $911.7M $2.093B
YoY Change 60.52% 2.82% 5.35% -24.36% 4.08% 11.15% 5.6% -5.04% -6.0% -9.17% 55.13% 8.89% 2.68% 5.61% 1.8% 7.99% -2.89% 0.89% 4.8% 7.4% 4.05% 1.9% 4.24% -3.3% -1.01% 131.72% -5.05% -56.45%
Operating Profit 4.388B cads 3.329B cads 3.206B CADs 3.311B CADs 3.124B CADs 2.831B CADs $2.519B $2.411B $2.688B $2.339B $1.420B $1.214B $967.0M $1.116B $805.5M $1.039B $1.161B $1.129B $1.002B $786.6M $727.1M $843.6M $841.0M $845.2M $762.3M $736.0M $802.1M $604.6M -$695.3M
YoY Change 31.81% 3.84% -3.17% 5.99% 10.35% 12.39% 4.48% -10.31% 14.92% 64.72% 16.97% 25.54% -13.36% 38.56% -22.47% -10.49% 2.85% 12.69% 27.32% 8.18% -13.81% 0.31% -0.5% 10.87% 3.57% -8.24% 32.67% -186.96%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Interest Expense -$541.0M $422.0M 446.0M CADs 462.0M CADs 454.0M CADs 455.0M CADs $475.0M $472.0M -$714.0M -$293.0M -$282.0M -$274.0M -$248.0M -$242.2M -$176.1M -$250.0M -$50.60M -$199.6M -$159.5M -$124.2M -$218.7M -$242.2M -$267.8M -$199.1M -$136.6M -$118.5M -$96.00M -$53.60M -$29.30M
YoY Change -228.2% -5.38% -3.46% 1.76% -0.22% -4.21% 0.64% -166.11% 143.69% 3.9% 2.92% 10.48% 2.39% 37.54% -29.56% 394.07% -74.65% 25.14% 28.42% -43.21% -9.7% -9.56% 34.51% 45.75% 15.27% 23.44% 79.1% 82.94%
% of Operating Profit -12.33% 12.68% 13.91% 13.95% 14.53% 16.07% 18.86% 19.58% -26.56% -12.53% -19.86% -22.57% -25.65% -21.7% -21.86% -24.06% -4.36% -17.69% -15.93% -15.79% -30.08% -28.71% -31.84% -23.56% -17.92% -16.1% -11.97% -8.87%
Other Income/Expense, Net -52.00M cads -17.00M cads -237.0M CADs 7.000M CADs $89.00M -$174.0M $178.0M $45.00M -$335.0M -$19.00M -$17.00M -$39.00M -$12.00M -$3.100M -$6.100M -$11.00M -$23.80M -$22.80M -$18.10M -$36.10M -$33.50M -$21.80M -$43.60M -$21.00M -$26.20M -$18.40M -$44.80M $47.60M -$17.40M
YoY Change 205.88% -92.83% -3485.71% -92.13% -151.15% -197.75% 295.56% -113.43% 1663.16% 11.76% -56.41% 225.0% 287.1% -49.18% -44.55% -53.78% 4.39% 25.97% -49.86% 7.76% 53.67% -50.0% 107.62% -19.85% 42.39% -58.93% -194.12% -373.56%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Pretax Income -3.053B cads 4.145B cads 3.620B CADs 3.202B CADs 3.146B CADs 2.588B CADs $2.498B $2.152B $1.959B $2.038B $1.019B $636.0M $697.0M $870.8M $631.3M $778.0M $1.086B $906.2M $813.6M $554.4M $474.9M $579.6M $505.1M $625.1M $98.90M $599.1M $661.3M $598.6M -$742.0M
YoY Change -173.66% 14.5% 13.05% 1.78% 21.56% 3.6% 16.08% 9.85% -3.88% 100.0% 60.22% -8.75% -19.96% 37.94% -18.86% -28.39% 19.89% 11.38% 46.75% 16.74% -18.06% 14.75% -19.2% 532.05% -83.49% -9.41% 10.47% -180.67%
Income Tax -6.976B cads 628.0M cads 768.0M CADs 758.0M CADs 706.0M CADs 637.0M CADs $93.00M $553.0M $607.0M $562.0M $250.0M $152.0M $127.0M $220.1M $81.30M $150.2M $154.3M $109.9M $270.6M $143.3M $75.80M $92.40M $132.6M $122.5M $32.00M $236.7M $192.4M $110.5M -$286.5M
% Of Pretax Income 15.15% 21.22% 23.67% 22.44% 24.61% 3.72% 25.7% 30.99% 27.58% 24.53% 23.9% 18.22% 25.28% 12.88% 19.31% 14.2% 12.13% 33.26% 25.85% 15.96% 15.94% 26.25% 19.6% 32.36% 39.51% 29.09% 18.46%
Net Earnings 3.927B cads 3.517B cads 2.852B CADs 2.444B CADs 2.440B CADs 1.951B CADs $2.405B $1.599B $1.352B $1.476B $875.0M $484.0M $570.0M $650.7M $550.0M $627.8M $932.1M $796.3M $543.0M $411.1M $399.1M $487.2M $372.5M $502.6M $66.90M $362.4M $468.9M $488.1M -$455.5M
YoY Change 11.66% 23.32% 16.69% 0.16% 25.06% -18.88% 50.41% 18.27% -8.4% 68.69% 80.79% -15.09% -12.4% 18.31% -12.39% -32.65% 17.05% 46.65% 32.08% 3.01% -18.08% 30.79% -25.89% 651.27% -81.54% -22.71% -3.93% -207.16%
Net Earnings / Revenue 31.28% 39.9% 35.67% 31.7% 31.31% 26.67% 36.7% 25.66% 20.14% 22.3% 14.27% 8.5% 11.01% 13.06% 12.49% 12.44% 19.8% 17.37% 12.36% 10.53% 10.9% 13.29% 10.07% 13.75% 1.91% 10.31% 12.62% 13.71% -12.79%
Basic Earnings Per Share $4.22 $3.78 $4.20 $3.61 $3.52 $13.65 $16.49 $10.69 $8.47 $8.54 $5.00
Diluted Earnings Per Share $4.21 $3.77 $4.18 $3.59 $3.50 $13.61 $16.44 $10.63 $8.40 $8.46 $4.96 $558.9K $668.2K $769.1K $659.5K $807.5K $1.198M $1.003M $678.3K $516.8K $501.7K $614.8K $469.1K $633.4K $84.31K $456.7K $590.9K $615.1K -$575.5K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Cash & Short-Term Investments $464.0M $451.0M $69.00M $147.0M $133.0M $61.00M $338.0M $164.0M $650.0M $226.0M $476.0M $333.0M $47.00M $361.0M $679.0M $118.0M $378.0M $124.0M $122.0M $353.0M $135.0M $285.0M $557.0M $120.0M $55.00M $50.00M $462.0M $340.0M $741.0M
YoY Change 2.88% 553.62% -53.06% 10.53% 118.03% -81.95% 106.1% -74.77% 187.61% -52.52% 42.94% 608.51% -86.98% -46.83% 475.42% -68.78% 204.84% 1.64% -65.44% 161.48% -52.63% -48.83% 364.17% 118.18% 10.0% -89.18% 35.88% -54.12%
Cash & Equivalents $464.0M $451.0M $69.00M $147.0M $133.0M $61.00M $338.0M $164.0M $650.0M $226.0M $378.0M $124.0M $122.0M $353.0M $135.0M $285.0M $557.0M $120.0M $55.00M $50.00M $462.0M $340.0M $741.0M
Short-Term Investments $367.0M $309.0M $30.00M $322.0M $643.0M $106.0M
Other Short-Term Assets $251.0M $138.0M $229.0M $141.0M $90.00M $68.00M $97.00M $70.00M $54.00M $172.0M $808.0M $314.0M $153.0M $270.0M $175.0M $142.0M $110.0M $106.0M $108.0M $70.00M $87.00M $73.00M $92.00M $83.00M $59.00M $50.00M $75.00M $587.0M $184.0M
YoY Change 81.88% -39.74% 62.41% 56.67% 32.35% -29.9% 38.57% 29.63% -68.6% -78.71% 157.32% 105.23% -43.33% 54.29% 23.24% 29.09% 3.77% -1.85% 54.29% -19.54% 19.18% -20.65% 10.84% 40.68% 18.0% -33.33% -87.22% 219.02%
Inventory $400.0M $284.0M $235.0M $208.0M $182.0M $173.0M $152.0M $184.0M $188.0M $177.0M $165.0M $136.0M $138.0M $114.0M $133.0M $216.0M $180.0M $159.0M $140.0M $134.0M $106.0M $109.0M $102.0M $131.0M $176.0M $195.0M $173.0M $188.0M $186.0M
Prepaid Expenses
Receivables $1.887B $1.016B $819.0M $825.0M $805.0M $815.0M $687.0M $591.0M $645.0M $702.0M $580.0M $546.0M $518.0M $459.0M $655.0M $647.0M $500.0M $616.0M $524.0M $435.0M $396.0M $443.0M $464.0M $495.0M $504.0M $459.0M $510.0M $377.0M $243.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $3.002B $1.889B $1.352B $1.321B $1.210B $1.117B $1.274B $1.009B $1.537B $1.277B $2.029B $1.329B $856.0M $1.204B $1.642B $1.123B $1.168B $1.005B $894.0M $992.0M $724.0M $909.0M $1.216B $829.0M $793.0M $753.0M $1.221B $1.493B $1.354B
YoY Change 58.92% 39.72% 2.35% 9.17% 8.33% -12.32% 26.26% -34.35% 20.36% -37.06% 52.67% 55.26% -28.9% -26.67% 46.22% -3.85% 16.22% 12.42% -9.88% 37.02% -20.35% -25.25% 46.68% 4.54% 5.31% -38.33% -18.22% 10.27%
Property, Plant & Equipment $51.74B $22.39B $21.49B $20.74B $19.51B $18.42B $17.02B $16.69B $16.27B $14.44B $13.33B $13.01B $12.75B $12.00B $11.98B $12.39B $9.293B $9.123B $8.791B $8.394B $8.220B $8.149B $7.936B $7.389B $7.076B $7.035B $6.176B $5.837B $4.867B
YoY Change 131.15% 4.18% 3.61% 6.27% 5.95% 8.24% 1.96% 2.56% 12.71% 8.34% 2.41% 2.05% 6.29% 0.15% -3.28% 33.27% 1.86% 3.78% 4.73% 2.12% 0.87% 2.68% 7.4% 4.42% 0.58% 13.91% 5.81% 19.93%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $533.0M $45.31B $209.0M $199.0M $341.0M $203.0M $182.0M $194.0M $152.0M $112.0M $92.00M $83.00M $167.0M $145.0M $157.0M $151.0M $1.669B $65.00M $67.00M $96.00M $106.0M $92.00M $95.00M $105.0M $139.0M $181.0M $148.0M $700.0M $1.990B
YoY Change -98.82% 21581.34% 5.03% -41.64% 67.98% 11.54% -6.19% 27.63% 35.71% 21.74% 10.84% -50.3% 15.17% -7.64% 3.97% -90.95% 2467.69% -2.99% -30.21% -9.43% 15.22% -3.16% -9.52% -24.46% -23.2% 22.3% -78.86% -64.82%
Other Assets $3.920B $3.521B $44.76B $1.016B $1.096B $1.288B $1.475B $1.125B $1.462B $603.0M $1.422B $141.0M $143.0M $140.0M $143.0M $1.261B $1.236B $1.223B $1.139B $1.018B $907.0M $510.0M $415.0M $484.0M $360.0M $395.0M $297.0M $260.0M $252.0M
YoY Change 11.33% -92.13% 4305.31% -7.3% -14.91% -12.68% 31.11% -23.05% 142.45% -57.59% 908.51% -1.4% 2.14% -2.1% -88.66% 2.02% 1.06% 7.37% 11.89% 12.24% 77.84% 22.89% -14.26% 34.44% -8.86% 33.0% 14.23% 3.17%
Total Long-Term Assets $76.90B $71.61B $66.83B $22.32B $21.16B $20.14B $18.86B $18.21B $18.10B $15.33B $15.03B $13.40B $13.25B $12.47B $12.51B $14.03B $12.20B $10.41B $9.997B $9.508B $9.233B $8.752B $8.445B $7.979B $7.576B $7.611B $6.621B $6.845B $7.287B
YoY Change 7.39% 7.15% 199.41% 5.49% 5.07% 6.77% 3.56% 0.62% 18.08% 1.98% 12.19% 1.09% 6.27% -0.33% -10.84% 15.06% 17.15% 4.14% 5.14% 2.98% 5.5% 3.64% 5.84% 5.32% -0.46% 14.95% -3.27% -6.07%
Total Assets $79.90B $73.50B $68.18B $23.64B $22.37B $21.25B $20.14B $19.22B $19.64B $16.61B $17.06B $14.73B $14.11B $13.68B $14.16B $15.16B $13.37B $11.42B $10.89B $10.50B $9.957B $9.661B $9.661B $8.808B $8.369B $8.364B $7.842B $8.338B $8.641B
YoY Change
Accounts Payable $2.567B $1.703B $432.0M $401.0M $453.0M $474.0M $402.0M $352.0M $339.0M $1.277B $358.0M $321.0M $387.0M $226.0M $249.0M $1.035B $981.0M $1.003B $1.033B $975.0M $907.0M $984.0M $1.005B $1.024B $1.135B $1.389B $1.380B $987.0M $985.0M
YoY Change 50.73% 294.21% 7.73% -11.48% -4.43% 17.91% 14.2% 3.83% -73.45% 256.7% 11.53% -17.05% 71.24% -9.24% -75.94% 5.5% -2.19% -2.9% 5.95% 7.5% -7.83% -2.09% -1.86% -9.78% -18.29% 0.65% 39.82% 0.2%
Accrued Expenses $1.195B $720.0M $737.0M $739.0M $771.0M $687.0M $525.0M $557.0M $705.0M $556.0M $569.0M $488.0M $497.0M $471.0M
YoY Change 65.97% -2.31% -0.27% -4.15% 12.23% 30.86% -5.75% -20.99% -2.28% 16.6% -1.81% 5.52%
Deferred Revenue
YoY Change
Short-Term Debt $1.058B $0.00 $336.0M $820.0M $516.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $27.00M $0.00 $0.00 $150.0M $230.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $15.00M $0.00 $0.00 $96.00M $0.00
YoY Change -100.0% -59.02% 58.91% -100.0% -100.0% -34.78% -100.0% -100.0%
Long-Term Debt Due $3.143B $1.510B $1.214B $366.0M $83.00M $445.0M $746.0M $25.00M $30.00M $134.0M $189.0M $54.00M $50.00M $282.0M $605.0M $44.00M $31.00M $191.0M $30.00M $276.0M $14.00M $401.0M $38.00M $3.000M $1.000M $20.00M $25.00M $19.00M $13.00M
YoY Change 108.15% 24.38% 231.69% 340.96% -81.35% -40.35% 2884.0% -16.67% -77.61% -29.1% 250.0% 8.0% -82.27% -53.39% 1275.0% 41.94% -83.77% 536.67% -89.13% 1871.43% -96.51% 955.26% 1166.67% 200.0% -95.0% -20.0% 31.58% 46.15%
Total Short-Term Liabilities $5.710B $3.213B $3.159B $2.653B $2.292B $1.955B $1.984B $1.347B $1.447B $1.411B $1.378B $1.230B $1.210B $1.290B $1.606B $1.309B $1.345B $1.239B $1.117B $1.288B $955.0M $1.498B $1.166B $1.185B $1.261B $1.512B $1.498B $1.321B $1.223B
YoY Change 77.72% 1.71% 19.07% 15.75% 17.24% -1.46% 47.29% -6.91% 2.55% 2.39% 12.03% 1.65% -6.2% -19.68% 22.69% -2.68% 8.56% 10.92% -13.28% 34.87% -36.25% 28.47% -1.6% -6.03% -16.6% 0.93% 13.4% 8.01%
Long-Term Debt $19.35B $18.14B $18.58B $8.585B $8.158B $8.190B $7.413B $8.659B $8.927B $5.625B $4.687B $4.636B $4.695B $4.033B $4.138B $4.686B $4.146B $2.814B $2.971B $3.075B $3.349B $2.922B $3.709B $2.276B $1.646B $1.489B $1.376B $1.319B $1.437B
YoY Change 6.67% -2.35% 116.39% 5.23% -0.39% 10.48% -14.39% -3.0% 58.7% 20.01% 1.1% -1.26% 16.41% -2.54% -11.69% 13.02% 47.33% -5.28% -3.38% -8.18% 14.61% -21.22% 62.96% 38.27% 10.54% 8.21% 4.32% -8.21%
Other Long-Term Liabilities $1.378B $1.058B $1.260B $1.417B $1.347B $955.0M $980.0M $1.018B $1.076B $1.187B $995.0M $1.672B $1.737B $1.584B $1.934B $865.0M $715.0M $726.0M $746.0M $768.0M $703.0M $654.0M $745.0M $847.0M $1.420B $1.247B $1.368B $1.301B $1.254B
YoY Change 30.25% -16.03% -11.08% 5.2% 41.05% -2.55% -3.73% -5.39% -9.35% 19.3% -40.49% -3.74% 9.66% -18.1% 123.58% 20.98% -1.52% -2.68% -2.86% 9.25% 7.49% -12.21% -12.04% -40.35% 13.87% -8.85% 5.15% 3.75%
Total Long-Term Liabilities $20.73B $19.20B $19.84B $10.00B $9.505B $9.145B $8.393B $9.677B $10.00B $6.812B $5.682B $6.308B $6.432B $5.617B $6.072B $5.551B $4.861B $3.540B $3.717B $3.843B $4.052B $3.576B $4.454B $3.123B $3.066B $2.736B $2.744B $2.620B $2.691B
YoY Change 7.97% -3.22% 98.33% 5.23% 3.94% 8.96% -13.27% -3.26% 46.84% 19.89% -9.92% -1.93% 14.51% -7.49% 9.39% 14.19% 37.32% -4.76% -3.28% -5.16% 13.31% -19.71% 42.62% 1.86% 12.06% -0.29% 4.73% -2.64%
Total Liabilities $38.41B $34.61B $34.35B $16.32B $15.30B $14.62B $13.70B $14.60B $14.84B $11.00B $9.963B $9.630B $9.461B $8.852B $9.497B $9.388B $7.907B $6.559B $6.507B $6.517B $6.302B $6.274B $6.689B $5.245B $5.231B $5.130B $5.002B $4.490B $4.818B
YoY Change 10.98% 0.76% 110.45% 6.69% 4.65% 6.72% -6.15% -1.66% 34.97% 10.37% 3.46% 1.79% 6.88% -6.79% 1.16% 18.73% 20.55% 0.8% -0.15% 3.41% 0.45% -6.2% 27.53% 0.27% 1.97% 2.56% 11.4% -6.81%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Basic Shares Outstanding 931.3M shares 930.0M shares 679.7M shares 677.2M shares 693.8M shares 142.9M shares 145.9M shares 149.6M shares 159.7M shares 172.8M shares 174.9M shares
Diluted Shares Outstanding 933.7M shares 932.9M shares 682.8M shares 679.9M shares 696.3M shares 143.3M shares 146.3M shares 150.5M shares 161.0M shares 174.4M shares 176.5M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $104.87 Billion

About CANADIAN PACIFIC KANSAS CITY LTD/CN

Canadian Pacific Kansas City Ltd. engages in the provision of rail freight transportation services. The company is headquartered in Calgary, Alberta and currently employs 19,997 full-time employees. The company went IPO on 2001-10-03. The firm operates approximately 20,000 miles of rail and provides North American customers with unparalleled rail service and network reach to key markets across the continent. The firm offers a suite of freight transportation services, logistics solutions, and supply chain expertise. The company transports ethanol from production areas in the Midwest United States to consumer markets across the Northeast United States and Canada. The firm serves various markets, including Canadian grain; United States grain; bulk; intermodal; automotive; forest and industrial products; transload; and energy, chemicals and plastics. Its wholly owned subsidiary is Canadian Pacific Railway Company.

Industry: Railroads, Line-Haul Operating Peers: