|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net profit | |||||
| Adjustments for: | |||||
| Income tax expense | |||||
| Finance cost | |||||
| Finance income | |||||
| (Reversal) impairment of non financial assets | |||||
| Depreciation and amortization | |||||
| Disposal of non- financial assets (gains) losses, net | |||||
| Impairment of financial assets | |||||
| Allowance for obsolescence | |||||
| Share-based compensation expense | |||||
| Net change in fair value of derivatives | |||||
| Unrealized (gains) losses in fair value of derivatives | |||||
| Unrealized gain on investments | |||||
| Net foreign exchange differences | |||||
| Provisions | |||||
| Change in: | |||||
| Accounts receivable | |||||
| Accounts receivable from related parties | |||||
| Other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accounts payable from related parties | |||||
| Air traffic liability | |||||
| Frequent flyer deferred revenue | |||||
| Other liabilities | |||||
| Cash from operating activities | |||||
| Income tax paid | |||||
| Interest paid | |||||
| Interest received | |||||
| Net cash from operating activities | |||||
| Investing activities | |||||
| Acquisition of investments | |||||
| Proceeds from redemption and sale of investments | |||||
| Advance payments on aircraft purchase contracts | |||||
| Reimbursement of advance payments on aircraft purchase contracts | |||||
| Acquisition of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Acquisition of intangible assets | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Payment of convertible notes | |||||
| Proceeds from new borrowings | |||||
| Payments on loans and borrowings | |||||
| Payment of lease liability | |||||
| Repurchase of treasury shares | |||||
| Dividends paid | |||||
| Net cash used in financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at January 1 | |||||
| Effect of exchange rate change on cash | |||||
| Cash and cash equivalents at December 31 | |||||
Loading...