2010 Q1 Form 10-Q Financial Statement

#000095012310022850 Filed on March 10, 2010

View on sec.gov

Income Statement

Concept 2010 Q1
Revenue $2.153B
YoY Change 1.46%
Cost Of Revenue $1.282B
YoY Change -0.23%
Gross Profit $871.0M
YoY Change 4.06%
Gross Profit Margin 40.46%
Selling, General & Admin $450.0M
YoY Change -0.66%
% of Gross Profit 51.66%
Research & Development $28.00M
YoY Change 3.7%
% of Gross Profit 3.21%
Depreciation & Amortization $62.00M
YoY Change -7.46%
% of Gross Profit 7.12%
Operating Expenses $480.0M
YoY Change -0.41%
Operating Profit $391.0M
YoY Change 10.14%
Interest Expense -$26.00M
YoY Change 4.0%
% of Operating Profit -6.65%
Other Income/Expense, Net
YoY Change
Pretax Income $365.0M
YoY Change 10.61%
Income Tax $106.0M
% Of Pretax Income 29.04%
Net Earnings $259.0M
YoY Change 11.16%
Net Earnings / Revenue 12.03%
Basic Earnings Per Share
Diluted Earnings Per Share $0.74
COMMON SHARES
Basic Shares Outstanding 341.0M
Diluted Shares Outstanding

Balance Sheet

Concept 2010 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $113.0M
YoY Change 41.25%
Cash & Equivalents $113.0M
Short-Term Investments
Other Short-Term Assets $140.0M
YoY Change -6.04%
Inventory $700.0M
Prepaid Expenses
Receivables $679.0M
Other Receivables $0.00
Total Short-Term Assets $1.632B
YoY Change -0.37%
LONG-TERM ASSETS
Property, Plant & Equipment $1.969B
YoY Change 11.88%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $109.0M
YoY Change -66.36%
Total Long-Term Assets $4.520B
YoY Change 5.78%
TOTAL ASSETS
Total Short-Term Assets $1.632B
Total Long-Term Assets $4.520B
Total Assets $6.152B
YoY Change 4.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $512.0M
YoY Change 1.59%
Accrued Expenses $576.0M
YoY Change 15.43%
Deferred Revenue
YoY Change
Short-Term Debt $400.0M
YoY Change -46.95%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.633B
YoY Change -12.44%
LONG-TERM LIABILITIES
Long-Term Debt $2.250B
YoY Change 14.97%
Other Long-Term Liabilities $954.0M
YoY Change 42.18%
Total Long-Term Liabilities $3.204B
YoY Change 21.92%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.633B
Total Long-Term Liabilities $3.204B
Total Liabilities $5.129B
YoY Change 5.23%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.023B
YoY Change
Total Liabilities & Shareholders Equity $6.152B
YoY Change 4.08%

Cashflow Statement

Concept 2010 Q1
OPERATING ACTIVITIES
Net Income $259.0M
YoY Change 11.16%
Depreciation, Depletion And Amortization $62.00M
YoY Change -7.46%
Cash From Operating Activities $532.0M
YoY Change 22.86%
INVESTING ACTIVITIES
Capital Expenditures -$59.00M
YoY Change -6.35%
Acquisitions
YoY Change
Other Investing Activities $6.000M
YoY Change 50.0%
Cash From Investing Activities -$53.00M
YoY Change -10.17%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -441.0M
YoY Change 23.88%
NET CHANGE
Cash From Operating Activities 532.0M
Cash From Investing Activities -53.00M
Cash From Financing Activities -441.0M
Net Change In Cash 38.00M
YoY Change 111.11%
FREE CASH FLOW
Cash From Operating Activities $532.0M
Capital Expenditures -$59.00M
Free Cash Flow $591.0M
YoY Change 19.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
341000000

Files In Submission

Name View Source Status
0000950123-10-022850-index-headers.html Edgar Link pending
0000950123-10-022850-index.html Edgar Link pending
0000950123-10-022850.txt Edgar Link pending
cpb-20100131.xml Edgar Link completed
cpb-20100131.xsd Edgar Link pending
cpb-20100131_cal.xml Edgar Link unprocessable
cpb-20100131_def.xml Edgar Link unprocessable
cpb-20100131_lab.xml Edgar Link unprocessable
cpb-20100131_pre.xml Edgar Link unprocessable
defnref.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R15.xml Edgar Link unprocessable
R16.xml Edgar Link unprocessable
R17.xml Edgar Link unprocessable
R18.xml Edgar Link unprocessable
R19.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R20.xml Edgar Link unprocessable
R21.xml Edgar Link unprocessable
R22.xml Edgar Link unprocessable
R23.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable
w77628e10vq.htm Edgar Link pending
w77628exv31wxay.htm Edgar Link pending
w77628exv31wxby.htm Edgar Link pending
w77628exv32wxay.htm Edgar Link pending
w77628exv32wxby.htm Edgar Link pending
w77628w7762803.gif Edgar Link pending