2010 Q1 Form 10-Q Financial Statement
#000095012310022850 Filed on March 10, 2010
Income Statement
Concept | 2010 Q1 |
---|---|
Revenue | $2.153B |
YoY Change | 1.46% |
Cost Of Revenue | $1.282B |
YoY Change | -0.23% |
Gross Profit | $871.0M |
YoY Change | 4.06% |
Gross Profit Margin | 40.46% |
Selling, General & Admin | $450.0M |
YoY Change | -0.66% |
% of Gross Profit | 51.66% |
Research & Development | $28.00M |
YoY Change | 3.7% |
% of Gross Profit | 3.21% |
Depreciation & Amortization | $62.00M |
YoY Change | -7.46% |
% of Gross Profit | 7.12% |
Operating Expenses | $480.0M |
YoY Change | -0.41% |
Operating Profit | $391.0M |
YoY Change | 10.14% |
Interest Expense | -$26.00M |
YoY Change | 4.0% |
% of Operating Profit | -6.65% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $365.0M |
YoY Change | 10.61% |
Income Tax | $106.0M |
% Of Pretax Income | 29.04% |
Net Earnings | $259.0M |
YoY Change | 11.16% |
Net Earnings / Revenue | 12.03% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $0.74 |
COMMON SHARES | |
Basic Shares Outstanding | 341.0M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2010 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $113.0M |
YoY Change | 41.25% |
Cash & Equivalents | $113.0M |
Short-Term Investments | |
Other Short-Term Assets | $140.0M |
YoY Change | -6.04% |
Inventory | $700.0M |
Prepaid Expenses | |
Receivables | $679.0M |
Other Receivables | $0.00 |
Total Short-Term Assets | $1.632B |
YoY Change | -0.37% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $1.969B |
YoY Change | 11.88% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $109.0M |
YoY Change | -66.36% |
Total Long-Term Assets | $4.520B |
YoY Change | 5.78% |
TOTAL ASSETS | |
Total Short-Term Assets | $1.632B |
Total Long-Term Assets | $4.520B |
Total Assets | $6.152B |
YoY Change | 4.08% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $512.0M |
YoY Change | 1.59% |
Accrued Expenses | $576.0M |
YoY Change | 15.43% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $400.0M |
YoY Change | -46.95% |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $1.633B |
YoY Change | -12.44% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $2.250B |
YoY Change | 14.97% |
Other Long-Term Liabilities | $954.0M |
YoY Change | 42.18% |
Total Long-Term Liabilities | $3.204B |
YoY Change | 21.92% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $1.633B |
Total Long-Term Liabilities | $3.204B |
Total Liabilities | $5.129B |
YoY Change | 5.23% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $1.023B |
YoY Change | |
Total Liabilities & Shareholders Equity | $6.152B |
YoY Change | 4.08% |
Cashflow Statement
Concept | 2010 Q1 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $259.0M |
YoY Change | 11.16% |
Depreciation, Depletion And Amortization | $62.00M |
YoY Change | -7.46% |
Cash From Operating Activities | $532.0M |
YoY Change | 22.86% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$59.00M |
YoY Change | -6.35% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $6.000M |
YoY Change | 50.0% |
Cash From Investing Activities | -$53.00M |
YoY Change | -10.17% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -441.0M |
YoY Change | 23.88% |
NET CHANGE | |
Cash From Operating Activities | 532.0M |
Cash From Investing Activities | -53.00M |
Cash From Financing Activities | -441.0M |
Net Change In Cash | 38.00M |
YoY Change | 111.11% |
FREE CASH FLOW | |
Cash From Operating Activities | $532.0M |
Capital Expenditures | -$59.00M |
Free Cash Flow | $591.0M |
YoY Change | 19.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
341000000 |