|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.836M
-56.23%
YoY
|
-$6.480M
3.19%
YoY
|
-$6.279M
12.73%
YoY
|
-$5.570M
58.81%
YoY
|
-$3.508M
5.04%
YoY
|
| Depreciation, Depletion And Amortization |
$4.145M
-15.45%
YoY
|
$4.903M
-0.68%
YoY
|
$4.936M
-7.36%
YoY
|
$5.328M
15.67%
YoY
|
$4.606M
-2.99%
YoY
|
| Cash From Operating Activities |
$4.933M
-905.72%
YoY
|
-$612.2K
-110.05%
YoY
|
$6.094M
-27.91%
YoY
|
$8.453M
33.28%
YoY
|
$6.342M
17.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$97.90K
47.31%
YoY
|
$66.46K
-85.33%
YoY
|
$453.1K
343.52%
YoY
|
$102.1K
-1.34%
YoY
|
$103.5K
-26.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.524M
-2004.12%
YoY
|
$237.6K
-31.6%
YoY
|
$347.4K
-102.99%
YoY
|
-$11.60M
7768.58%
YoY
|
-$147.4K
-140.95%
YoY
|
| Cash From Investing Activities |
-$4.706M
-8236.82%
YoY
|
$57.84K
-154.72%
YoY
|
-$105.7K
-99.23%
YoY
|
-$13.67M
2624.58%
YoY
|
-$501.9K
-71.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$263.5K
-54.5%
YoY
|
$579.0K
-178.19%
YoY
|
-$740.5K
-170.32%
YoY
|
$1.053M
-24.07%
YoY
|
$1.387M
-25.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.746M
-3525.79%
YoY
|
$196.9K
-102.65%
YoY
|
-$7.424M
260.1%
YoY
|
-$2.062M
-41.98%
YoY
|
-$3.554M
-50.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.933M
-905.72%
YoY
|
-$612.2K
-110.05%
YoY
|
$6.094M
-27.91%
YoY
|
$8.453M
33.28%
YoY
|
$6.342M
17.13%
YoY
|
| Cash From Investing Activities |
-$4.706M
-8236.82%
YoY
|
$57.84K
-154.72%
YoY
|
-$105.7K
-99.23%
YoY
|
-$13.67M
2624.58%
YoY
|
-$501.9K
-71.45%
YoY
|
| Cash From Financing Activities |
-$6.746M
-3525.79%
YoY
|
$196.9K
-102.65%
YoY
|
-$7.424M
260.1%
YoY
|
-$2.062M
-41.98%
YoY
|
-$3.554M
-50.06%
YoY
|
| Net Change In Cash |
-$6.519M
1723.94%
YoY
|
-$357.4K
-75.11%
YoY
|
-$1.436M
-80.28%
YoY
|
-$7.283M
-418.44%
YoY
|
$2.287M
-166.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.933M
-905.72%
YoY
|
-$612.2K
-110.05%
YoY
|
$6.094M
-27.91%
YoY
|
$8.453M
33.28%
YoY
|
$6.342M
17.13%
YoY
|
| Capital Expenditures |
$97.90K
47.31%
YoY
|
$66.46K
-85.33%
YoY
|
$453.1K
343.52%
YoY
|
$102.1K
-1.34%
YoY
|
$103.5K
-26.48%
YoY
|
| Free Cash Flow |
$4.835M
-812.39%
YoY
|
-$678.6K
-112.03%
YoY
|
$5.641M
-32.46%
YoY
|
$8.351M
33.86%
YoY
|
$6.239M
18.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.290M
-361.69%
YoY
|
-$1.412M
-25.85%
YoY
|
-$1.941M
25.69%
YoY
|
-$740.7K
-31.77%
YoY
|
$1.257M
-164.59%
YoY
|
-$1.904M
-69.75%
YoY
|
-$1.544M
47.15%
YoY
|
-$1.086M
-224.47%
YoY
|
-$1.946M
-1112.71%
YoY
|
-$6.294M
157.89%
YoY
|
-$1.049M
156.78%
YoY
|
$872.2K
-165.3%
YoY
|
$192.2K
-113.87%
YoY
|
-$2.441M
-36.57%
YoY
|
-$408.6K
-61.28%
YoY
|
-$1.336M
-208.71%
YoY
|
-$1.385M
-930.35%
YoY
|
-$3.848M
335.37%
YoY
|
-$1.055M
119.06%
YoY
|
| Depreciation, Depletion And Amortization |
$1.276M
23.72%
YoY
|
$1.042M
-41.52%
YoY
|
$1.038M
-7.01%
YoY
|
$1.319M
15.77%
YoY
|
$1.032M
-10.35%
YoY
|
$1.782M
44.46%
YoY
|
$1.116M
-10.44%
YoY
|
$1.139M
-5.12%
YoY
|
$1.151M
-8.36%
YoY
|
$1.233M
141.12%
YoY
|
$1.246M
-19.32%
YoY
|
$1.201M
-25.79%
YoY
|
$1.256M
-24.07%
YoY
|
$511.5K
-52.51%
YoY
|
$1.545M
43.86%
YoY
|
$1.618M
32.05%
YoY
|
$1.654M
34.71%
YoY
|
$1.077M
-12.43%
YoY
|
$1.074M
-9.78%
YoY
|
| Cash From Operating Activities |
$387.0K
-90.07%
YoY
|
$3.000K
-99.84%
YoY
|
$187.2K
-60.63%
YoY
|
$843.8K
-198.61%
YoY
|
$3.899M
-282.46%
YoY
|
$1.905M
83.11%
YoY
|
$475.5K
-61.55%
YoY
|
-$855.7K
-116.34%
YoY
|
-$2.137M
50.66%
YoY
|
$1.040M
-71.41%
YoY
|
$1.237M
-53.08%
YoY
|
$5.235M
124.64%
YoY
|
-$1.418M
842.34%
YoY
|
$3.638M
85.64%
YoY
|
$2.635M
-2683.4%
YoY
|
$2.331M
-13.52%
YoY
|
-$150.5K
-108.43%
YoY
|
$1.960M
127.87%
YoY
|
-$102.0K
-111.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$43.90K
63.81%
YoY
|
$32.20K
-32.8%
YoY
|
$40.40K
-13.68%
YoY
|
$47.63K
14.44%
YoY
|
$26.80K
-69.1%
YoY
|
$47.92K
-49.6%
YoY
|
$46.80K
-51.66%
YoY
|
$41.62K
-61.2%
YoY
|
$86.72K
-94.71%
YoY
|
$95.07K
-143.5%
YoY
|
$96.81K
-156.09%
YoY
|
$107.3K
297.47%
YoY
|
$1.641M
-2167.5%
YoY
|
-$218.6K
101.89%
YoY
|
-$172.6K
268.39%
YoY
|
$26.99K
38.69%
YoY
|
-$79.36K
-62.21%
YoY
|
-$108.3K
-90.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$42.00K
-96.39%
YoY
|
-$3.030M
N/A
|
-$658.6K
-377.24%
YoY
|
$326.3K
N/A
|
-$1.162M
N/A
|
$0.00
-100.0%
YoY
|
$237.6K
N/A
|
N/A
|
N/A
|
$347.4K
-65.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
1802.23%
YoY
|
$899.4K
N/A
|
$0.00
N/A
|
-$13.50M
6650.0%
YoY
|
$52.57K
-152.57%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$61.17K
-95.02%
YoY
|
-$3.073M
11367.54%
YoY
|
-$690.8K
-464.27%
YoY
|
$285.9K
-710.9%
YoY
|
-$1.228M
2010.79%
YoY
|
-$26.80K
-110.28%
YoY
|
$189.6K
-299.47%
YoY
|
-$46.80K
-51.66%
YoY
|
-$58.19K
-66.65%
YoY
|
$260.6K
-140.67%
YoY
|
-$95.07K
-113.96%
YoY
|
-$96.81K
-43.91%
YoY
|
-$174.5K
-98.71%
YoY
|
-$640.8K
2291.86%
YoY
|
$680.8K
-728.92%
YoY
|
-$172.6K
268.39%
YoY
|
-$13.54M
4153.9%
YoY
|
-$26.79K
-91.63%
YoY
|
-$108.3K
-83.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$61.00K
-98.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$4.470M
1705.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$247.6K
32.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$187.1K
-67.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$580.1K
91.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$763.3K
-86.19%
YoY
|
-$681.7K
-50.54%
YoY
|
-$386.9K
-27.93%
YoY
|
-$150.8K
-51.29%
YoY
|
-$5.526M
-328.19%
YoY
|
-$1.378M
-7.31%
YoY
|
-$536.8K
-39.17%
YoY
|
-$309.6K
-90.55%
YoY
|
$2.422M
-236.12%
YoY
|
-$1.487M
-46.52%
YoY
|
-$882.6K
-55.67%
YoY
|
-$3.276M
171.12%
YoY
|
-$1.779M
-145.41%
YoY
|
-$2.781M
278.19%
YoY
|
-$1.991M
-619.86%
YoY
|
-$1.208M
-36.45%
YoY
|
$3.918M
-401.86%
YoY
|
-$735.3K
-69.74%
YoY
|
$383.0K
-141.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$387.0K
-90.07%
YoY
|
$3.000K
-99.84%
YoY
|
$187.2K
-60.63%
YoY
|
$843.8K
-198.61%
YoY
|
$3.899M
-282.46%
YoY
|
$1.905M
83.11%
YoY
|
$475.5K
-61.55%
YoY
|
-$855.7K
-116.34%
YoY
|
-$2.137M
50.66%
YoY
|
$1.040M
-71.41%
YoY
|
$1.237M
-53.08%
YoY
|
$5.235M
124.64%
YoY
|
-$1.418M
842.34%
YoY
|
$3.638M
85.64%
YoY
|
$2.635M
-2683.4%
YoY
|
$2.331M
-13.52%
YoY
|
-$150.5K
-108.43%
YoY
|
$1.960M
127.87%
YoY
|
-$102.0K
-111.86%
YoY
|
| Cash From Investing Activities |
-$61.17K
-95.02%
YoY
|
-$3.073M
11367.54%
YoY
|
-$690.8K
-464.27%
YoY
|
$285.9K
-710.9%
YoY
|
-$1.228M
2010.79%
YoY
|
-$26.80K
-110.28%
YoY
|
$189.6K
-299.47%
YoY
|
-$46.80K
-51.66%
YoY
|
-$58.19K
-66.65%
YoY
|
$260.6K
-140.67%
YoY
|
-$95.07K
-113.96%
YoY
|
-$96.81K
-43.91%
YoY
|
-$174.5K
-98.71%
YoY
|
-$640.8K
2291.86%
YoY
|
$680.8K
-728.92%
YoY
|
-$172.6K
268.39%
YoY
|
-$13.54M
4153.9%
YoY
|
-$26.79K
-91.63%
YoY
|
-$108.3K
-83.84%
YoY
|
| Cash From Financing Activities |
-$763.3K
-86.19%
YoY
|
-$681.7K
-50.54%
YoY
|
-$386.9K
-27.93%
YoY
|
-$150.8K
-51.29%
YoY
|
-$5.526M
-328.19%
YoY
|
-$1.378M
-7.31%
YoY
|
-$536.8K
-39.17%
YoY
|
-$309.6K
-90.55%
YoY
|
$2.422M
-236.12%
YoY
|
-$1.487M
-46.52%
YoY
|
-$882.6K
-55.67%
YoY
|
-$3.276M
171.12%
YoY
|
-$1.779M
-145.41%
YoY
|
-$2.781M
278.19%
YoY
|
-$1.991M
-619.86%
YoY
|
-$1.208M
-36.45%
YoY
|
$3.918M
-401.86%
YoY
|
-$735.3K
-69.74%
YoY
|
$383.0K
-141.63%
YoY
|
| Net Change In Cash |
-$437.4K
-84.68%
YoY
|
-$3.752M
-851.3%
YoY
|
-$890.5K
-794.02%
YoY
|
$978.9K
-180.77%
YoY
|
-$2.856M
-1358.82%
YoY
|
$499.4K
-367.99%
YoY
|
$128.3K
-50.44%
YoY
|
-$1.212M
-165.06%
YoY
|
$226.9K
-106.73%
YoY
|
-$186.4K
-186.11%
YoY
|
$258.9K
-80.46%
YoY
|
$1.863M
96.14%
YoY
|
-$3.372M
-65.5%
YoY
|
$216.4K
-81.93%
YoY
|
$1.325M
666.95%
YoY
|
$949.8K
27.2%
YoY
|
-$9.774M
-5879.04%
YoY
|
$1.198M
-163.36%
YoY
|
$172.8K
-123.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$387.0K
-90.07%
YoY
|
$3.000K
-99.84%
YoY
|
$187.2K
-60.63%
YoY
|
$843.8K
-198.61%
YoY
|
$3.899M
-282.46%
YoY
|
$1.905M
83.11%
YoY
|
$475.5K
-61.55%
YoY
|
-$855.7K
-116.34%
YoY
|
-$2.137M
50.66%
YoY
|
$1.040M
-71.41%
YoY
|
$1.237M
-53.08%
YoY
|
$5.235M
124.64%
YoY
|
-$1.418M
842.34%
YoY
|
$3.638M
85.64%
YoY
|
$2.635M
-2683.4%
YoY
|
$2.331M
-13.52%
YoY
|
-$150.5K
-108.43%
YoY
|
$1.960M
127.87%
YoY
|
-$102.0K
-111.86%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$43.90K
63.81%
YoY
|
$32.20K
-32.8%
YoY
|
$40.40K
-13.68%
YoY
|
$47.63K
14.44%
YoY
|
$26.80K
-69.1%
YoY
|
$47.92K
-49.6%
YoY
|
$46.80K
-51.66%
YoY
|
$41.62K
-61.2%
YoY
|
$86.72K
-94.71%
YoY
|
$95.07K
-143.5%
YoY
|
$96.81K
-156.09%
YoY
|
$107.3K
297.47%
YoY
|
$1.641M
-2167.5%
YoY
|
-$218.6K
101.89%
YoY
|
-$172.6K
268.39%
YoY
|
$26.99K
38.69%
YoY
|
-$79.36K
-62.21%
YoY
|
-$108.3K
-90.42%
YoY
|
| Free Cash Flow |
$387.0K
-89.95%
YoY
|
-$40.90K
-102.18%
YoY
|
$155.0K
-63.75%
YoY
|
$803.4K
-189.02%
YoY
|
$3.851M
-276.79%
YoY
|
$1.878M
96.96%
YoY
|
$427.6K
-62.54%
YoY
|
-$902.5K
-117.56%
YoY
|
-$2.178M
42.79%
YoY
|
$953.4K
-52.26%
YoY
|
$1.141M
-60.0%
YoY
|
$5.139M
105.28%
YoY
|
-$1.525M
759.5%
YoY
|
$1.997M
-2.05%
YoY
|
$2.854M
45635.26%
YoY
|
$2.503M
-8.7%
YoY
|
-$177.5K
-110.05%
YoY
|
$2.039M
90.56%
YoY
|
$6.240K
-99.69%
YoY
|
Loading...