2024 Q3 Form 10-Q Financial Statement

#000162828024036529 Filed on August 09, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $9.086M $9.849M
YoY Change -9.92% -9.55%
Cost Of Revenue $1.323M $1.711M
YoY Change -25.07% 12.5%
Gross Profit $7.763M $8.138M
YoY Change -6.7% -13.13%
Gross Profit Margin 85.44% 82.63%
Selling, General & Admin $7.073M $7.006M
YoY Change -0.2% -0.52%
% of Gross Profit 91.11% 86.09%
Research & Development $1.306M $1.059M
YoY Change -32.14% -7.5%
% of Gross Profit 16.83% 13.02%
Depreciation & Amortization $1.116M $1.139M
YoY Change -10.44% -5.12%
% of Gross Profit 14.38% 14.0%
Operating Expenses $8.379M $8.065M
YoY Change -7.02% -1.49%
Operating Profit -$1.694M -$1.027M
YoY Change -9.22% -4591.4%
Interest Expense $137.4K $126.3K
YoY Change 24.79% -34.41%
% of Operating Profit
Other Income/Expense, Net $237.1K $0.00
YoY Change -71.15% -100.0%
Pretax Income -$1.526M -$1.091M
YoY Change 44.42% -225.56%
Income Tax $11.44K $11.44K
% Of Pretax Income
Net Earnings -$1.544M -$1.086M
YoY Change 47.15% -224.47%
Net Earnings / Revenue -16.99% -11.02%
Basic Earnings Per Share -$0.11 -$0.08
Diluted Earnings Per Share -$0.11 -$0.08
COMMON SHARES
Basic Shares Outstanding 14.10M shares 14.19M shares
Diluted Shares Outstanding 14.05M shares 14.12M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $17.46M $17.34M
YoY Change -5.64% -5.0%
Cash & Equivalents $17.46M $17.34M
Short-Term Investments
Other Short-Term Assets $1.951M $2.323M
YoY Change -1.0% 1.97%
Inventory $4.510M $4.302M
Prepaid Expenses
Receivables $11.31M $11.62M
Other Receivables $0.00 $0.00
Total Short-Term Assets $35.24M $35.58M
YoY Change -15.64% -18.53%
LONG-TERM ASSETS
Property, Plant & Equipment $312.0K $337.1K
YoY Change -17.33% -12.3%
Goodwill $914.0K $914.0K
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.830M $2.994M
YoY Change 10.72% 14.84%
Total Long-Term Assets $41.51M $42.94M
YoY Change -9.72% -6.05%
TOTAL ASSETS
Total Short-Term Assets $35.24M $35.58M
Total Long-Term Assets $41.51M $42.94M
Total Assets $76.75M $78.52M
YoY Change -12.54% -12.15%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.06M $12.51M
YoY Change 11.46% 14.63%
Accrued Expenses $391.7K $376.8K
YoY Change 17.17% 17.44%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $5.989M
YoY Change
Total Short-Term Liabilities $31.09M $24.76M
YoY Change 13.76% -8.17%
LONG-TERM LIABILITIES
Long-Term Debt $10.10M $16.09M
YoY Change -21.82% 22.39%
Other Long-Term Liabilities $6.091M $6.539M
YoY Change -5.64% -5.97%
Total Long-Term Liabilities $6.091M $6.539M
YoY Change -5.64% -5.97%
TOTAL LIABILITIES
Total Short-Term Liabilities $31.09M $24.76M
Total Long-Term Liabilities $6.091M $6.539M
Total Liabilities $52.28M $52.49M
YoY Change 0.35% -0.1%
SHAREHOLDERS EQUITY
Retained Earnings -$22.06M -$20.52M
YoY Change 97.11% 102.28%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $24.78M $26.35M
YoY Change
Total Liabilities & Shareholders Equity $76.75M $78.52M
YoY Change -12.54% -12.15%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income -$1.544M -$1.086M
YoY Change 47.15% -224.47%
Depreciation, Depletion And Amortization $1.116M $1.139M
YoY Change -10.44% -5.12%
Cash From Operating Activities $475.5K -$855.7K
YoY Change -61.55% -116.34%
INVESTING ACTIVITIES
Capital Expenditures $47.92K $46.80K
YoY Change -49.6% -51.66%
Acquisitions
YoY Change
Other Investing Activities $237.6K
YoY Change
Cash From Investing Activities $189.6K -$46.80K
YoY Change -299.47% -51.66%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -536.8K -309.6K
YoY Change -39.17% -90.55%
NET CHANGE
Cash From Operating Activities 475.5K -855.7K
Cash From Investing Activities 189.6K -46.80K
Cash From Financing Activities -536.8K -309.6K
Net Change In Cash 128.3K -1.212M
YoY Change -50.44% -165.06%
FREE CASH FLOW
Cash From Operating Activities $475.5K -$855.7K
Capital Expenditures $47.92K $46.80K
Free Cash Flow $427.6K -$902.5K
YoY Change -62.54% -117.56%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
11871363 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
13596528 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
24756169 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
27982249 usd
CY2024Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
16091592 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5100260 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5296247 usd
CY2024Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
6538970 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
6453566 usd
CY2024Q2 us-gaap Liabilities
Liabilities
52486991 usd
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14121833 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14121833 shares
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-20520036 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-17488161 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10888877 usd
CY2024Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1710944 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1520774 usd
CY2024Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4248401 usd
CY2023Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4672075 usd
CY2024Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1059187 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1145038 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2757148 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2369883 usd
CY2024Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1099857 usd
CY2023Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1158248 usd
CY2024Q2 us-gaap Costs And Expenses
CostsAndExpenses
10875537 usd
CY2023Q2 us-gaap Costs And Expenses
CostsAndExpenses
10866018 usd
CY2023Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
12784144 usd
CY2023Q4 us-gaap Liabilities
Liabilities
52516206 usd
CY2024Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
26348990 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
29603441 usd
CY2024Q2 us-gaap Minority Interest
MinorityInterest
-316806 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
-343572 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
26032184 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29259869 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
78519175 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
81776075 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9848849 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1026688 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
22859 usd
CY2024Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
61841 usd
CY2023Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
57061 usd
CY2024Q2 us-gaap Other Income
OtherIncome
0 usd
CY2023Q2 us-gaap Other Income
OtherIncome
981806 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
862154 usd
us-gaap Profit Loss
ProfitLoss
-3005109 usd
CY2024Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-17025 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
349910 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18249086 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
36048487 usd
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14083183 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14083183 shares
CY2024Q2 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
46869026 usd
CY2023Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
47091602 usd
CY2024Q2 us-gaap Interest Expense
InterestExpense
126347 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
192635 usd
us-gaap Interest Expense
InterestExpense
244873 usd
us-gaap Interest Expense
InterestExpense
378988 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1091194 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
869091 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2982224 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1048315 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11443 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6937 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22885 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13875 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
-1102637 usd
us-gaap Profit Loss
ProfitLoss
1034440 usd
CY2023Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-10046 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
26766 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-29944 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-1085612 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
872200 usd
us-gaap Net Income Loss
NetIncomeLoss
-3031875 usd
us-gaap Net Income Loss
NetIncomeLoss
1064384 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.21
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14118091 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14393711 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14107852 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14376260 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14118091 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14554264 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14107852 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14570798 shares
us-gaap Profit Loss
ProfitLoss
-3005109 usd
us-gaap Profit Loss
ProfitLoss
1034440 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2290130 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2456590 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
570369 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
468359 usd
us-gaap Share Based Compensation
ShareBasedCompensation
150712 usd
us-gaap Share Based Compensation
ShareBasedCompensation
188034 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-442321 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-476606 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
8654 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
7809 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1861587 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-944925 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1243245 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
232110 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-424684 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-808699 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-429064 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-1042792 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1925886 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
386614 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
85404 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-630813 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2992307 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3817152 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
48799 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
179453 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
56191 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
91808 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-104990 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-271261 usd
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
22000000 usd
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
16000000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
18692552 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
19051875 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
813478 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
1652990 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
381851 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2112119 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5054775 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-985178 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1508884 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18321624 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19757970 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17336446 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
35974006 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
90156 usd
CY2023Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
187961 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
172286 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
36048487 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
97877 usd
CY2023Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
171616 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
862154 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
36836902 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29259869 usd
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
78754 usd
CY2024Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
246599 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-1902472 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
27189552 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
27189552 usd
CY2024Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
71958 usd
CY2024Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
126689 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
-1102637 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
26032184 usd
us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:8pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%;text-decoration:underline">Use of Estimates</span></div><div style="margin-top:8pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of the condensed consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management of the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates under different assumptions and conditions. The Company's most significant estimates include: (1) its allowances for chargebacks and accruals for rebates and product returns, (2) the allowances for obsolescent or unmarketable inventory and (3) valuation of contingent consideration liabilities associated with business combinations.</span></div>
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-1085612 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
872200 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14118091 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14393711 shares
CY2024Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2023Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
160553 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14118091 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14554264 shares
us-gaap Net Income Loss
NetIncomeLoss
-3031875 usd
us-gaap Net Income Loss
NetIncomeLoss
1064384 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14107852 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14376260 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
194538 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14107852 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14570798 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
576517 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
413074 shares
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9848849 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10888877 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
18346550 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20113515 usd
CY2023Q2 us-gaap Sublease Income
SubleaseIncome
100000 usd
CY2024Q2 us-gaap Sublease Income
SubleaseIncome
100000 usd
us-gaap Sublease Income
SubleaseIncome
300000 usd
us-gaap Sublease Income
SubleaseIncome
200000 usd
CY2024Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
20000.00 usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0 usd
CY2024Q2 us-gaap Inventory Work In Process And Raw Materials Net Of Reserves
InventoryWorkInProcessAndRawMaterialsNetOfReserves
12684573 usd
CY2023Q4 us-gaap Inventory Work In Process And Raw Materials Net Of Reserves
InventoryWorkInProcessAndRawMaterialsNetOfReserves
12619092 usd
CY2024Q2 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
185658 usd
CY2023Q4 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
149701 usd
CY2024Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
3300414 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
4645098 usd
CY2024Q2 us-gaap Inventory Gross
InventoryGross
16170646 usd
CY2023Q4 us-gaap Inventory Gross
InventoryGross
17413891 usd
CY2024Q2 us-gaap Inventory Noncurrent
InventoryNoncurrent
11868487 usd
CY2023Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
12804529 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
4302159 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
4609362 usd
CY2024Q2 us-gaap Inventory Noncurrent
InventoryNoncurrent
11868487 usd
CY2023Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
12804529 usd
CY2021Q4 cpix Lessee Operating Lease Rent Increase
LesseeOperatingLeaseRentIncrease
0.025
CY2024Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P10Y
CY2023Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P10Y10M24D
CY2024Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0939
CY2023Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0940
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
6365790 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
6674394 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
376780 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
348092 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5100260 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5296247 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
5477040 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
5644339 usd
CY2024Q2 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
200000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
434255 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
836100 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
909911 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
934180 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
740791 usd
CY2024Q2 cpix Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
4847401 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
8702638 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
3225598 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
5477040 usd
CY2024Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
344418 usd
CY2023Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
226772 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
699482 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
501029 usd
CY2024Q2 us-gaap Sublease Income
SubleaseIncome
123230 usd
CY2023Q2 us-gaap Sublease Income
SubleaseIncome
130842 usd
us-gaap Sublease Income
SubleaseIncome
278913 usd
us-gaap Sublease Income
SubleaseIncome
245499 usd
CY2024Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
2600000 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
3529 shares
CY2017Q4 cpix Stock Issued During Period Shelf Registration Proceeds From Sale Of Corporate Securities
StockIssuedDuringPeriodShelfRegistrationProceedsFromSaleOfCorporateSecurities
100000000 usd
CY2024Q1 cpix Stock Issued During Period Shelf Registration Proceeds From Sale Of Corporate Securities
StockIssuedDuringPeriodShelfRegistrationProceedsFromSaleOfCorporateSecurities
5800000 usd
CY2023Q3 us-gaap Line Of Credit Facility Expiration Period
LineOfCreditFacilityExpirationPeriod
P3Y
CY2024Q2 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
44100000 usd
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
cpix-20240630_cal.xml Edgar Link unprocessable
0001628280-24-036529-index-headers.html Edgar Link pending
0001628280-24-036529-index.html Edgar Link pending
0001628280-24-036529.txt Edgar Link pending
0001628280-24-036529-xbrl.zip Edgar Link pending
a2024q2-exhibit311.htm Edgar Link pending
a2024q2-exhibit312.htm Edgar Link pending
a2024q2-exhibit321.htm Edgar Link pending
cpix-20240630.htm Edgar Link pending
cpix-20240630.xsd Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
cpix-20240630_def.xml Edgar Link unprocessable
cpix-20240630_lab.xml Edgar Link unprocessable
cpix-20240630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
cpix-20240630_htm.xml Edgar Link completed
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending