|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$140.3M
18.3%
YoY
|
$118.6M
35.99%
YoY
|
$87.21M
-2.88%
YoY
|
$89.80M
7.58%
YoY
|
$83.47M
16.74%
YoY
|
| Depreciation, Depletion And Amortization |
$91.70M
39.57%
YoY
|
$65.70M
0.3%
YoY
|
$65.50M
-5.03%
YoY
|
$68.97M
10.07%
YoY
|
$62.66M
7.82%
YoY
|
| Cash From Operating Activities |
$233.7M
-2.38%
YoY
|
$239.4M
17.65%
YoY
|
$203.5M
28.07%
YoY
|
$158.9M
5.57%
YoY
|
$150.5M
-5.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$448.6M
26.26%
YoY
|
$355.3M
88.37%
YoY
|
$188.6M
47.04%
YoY
|
$128.3M
-31.38%
YoY
|
$186.9M
12.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.90M
138.89%
YoY
|
$5.400M
-100.59%
YoY
|
-$922.8M
11191.89%
YoY
|
-$8.172M
-77.36%
YoY
|
-$36.10M
124.22%
YoY
|
| Cash From Investing Activities |
-$435.7M
24.52%
YoY
|
-$349.9M
-68.52%
YoY
|
-$1.111B
714.52%
YoY
|
-$136.4M
-38.82%
YoY
|
-$223.0M
22.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$366.4M
-8181.54%
YoY
|
-$4.534M
-71.4%
YoY
|
-$15.85M
-81.04%
YoY
|
| Debt Paid & Issued, Net |
$25.50M
37.84%
YoY
|
$18.50M
-13.88%
YoY
|
$21.48M
19.6%
YoY
|
$17.96M
30.05%
YoY
|
$13.81M
-74.23%
YoY
|
| Cash From Financing Activities |
$195.9M
72.6%
YoY
|
$113.5M
-87.48%
YoY
|
$906.6M
-4375.25%
YoY
|
-$21.21M
-128.66%
YoY
|
$74.00M
284.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$233.7M
-2.38%
YoY
|
$239.4M
17.65%
YoY
|
$203.5M
28.07%
YoY
|
$158.9M
5.57%
YoY
|
$150.5M
-5.29%
YoY
|
| Cash From Investing Activities |
-$435.7M
24.52%
YoY
|
-$349.9M
-68.52%
YoY
|
-$1.111B
714.52%
YoY
|
-$136.4M
-38.82%
YoY
|
-$223.0M
22.79%
YoY
|
| Cash From Financing Activities |
$195.9M
72.6%
YoY
|
$113.5M
-87.48%
YoY
|
$906.6M
-4375.25%
YoY
|
-$21.21M
-128.66%
YoY
|
$74.00M
284.81%
YoY
|
| Net Change In Cash |
-$6.100M
-303.33%
YoY
|
$3.000M
-330.77%
YoY
|
-$1.300M
-205.86%
YoY
|
$1.228M
-16.86%
YoY
|
$1.477M
-142.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$233.7M
-2.38%
YoY
|
$239.4M
17.65%
YoY
|
$203.5M
28.07%
YoY
|
$158.9M
5.57%
YoY
|
$150.5M
-5.29%
YoY
|
| Capital Expenditures |
$448.6M
26.26%
YoY
|
$355.3M
88.37%
YoY
|
$188.6M
47.04%
YoY
|
$128.3M
-31.38%
YoY
|
$186.9M
12.94%
YoY
|
| Free Cash Flow |
-$214.9M
85.42%
YoY
|
-$115.9M
-879.74%
YoY
|
$14.86M
-51.43%
YoY
|
$30.61M
-184.04%
YoY
|
-$36.42M
452.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$59.30M
16.5%
YoY
|
$46.10M
25.77%
YoY
|
$19.40M
10.81%
YoY
|
$23.90M
30.81%
YoY
|
$50.90M
10.25%
YoY
|
$36.65M
44.72%
YoY
|
$17.51M
86.11%
YoY
|
$18.27M
13.25%
YoY
|
$46.17M
27.03%
YoY
|
$25.33M
-3.14%
YoY
|
$9.407M
-2.64%
YoY
|
$16.13M
-5.38%
YoY
|
$36.34M
-1.59%
YoY
|
$26.15M
16.99%
YoY
|
$9.662M
4.33%
YoY
|
$17.05M
23.44%
YoY
|
$36.93M
7.16%
YoY
|
$22.35M
-0.94%
YoY
|
| Depreciation, Depletion And Amortization |
$21.50M
-4.44%
YoY
|
$24.00M
71.97%
YoY
|
$23.30M
37.41%
YoY
|
$21.90M
22.5%
YoY
|
$22.50M
33.07%
YoY
|
$13.96M
4.11%
YoY
|
$16.96M
-3.71%
YoY
|
$17.88M
3.32%
YoY
|
$16.91M
-1.59%
YoY
|
$13.41M
-23.14%
YoY
|
$17.61M
1.56%
YoY
|
$17.30M
0.51%
YoY
|
$17.18M
1.21%
YoY
|
$17.44M
7.65%
YoY
|
$17.34M
9.75%
YoY
|
$17.22M
12.8%
YoY
|
$16.98M
10.49%
YoY
|
$16.20M
5.89%
YoY
|
| Cash From Operating Activities |
$118.0M
38.82%
YoY
|
$35.40M
62.89%
YoY
|
$59.10M
17.52%
YoY
|
$54.20M
-22.68%
YoY
|
$85.00M
-12.63%
YoY
|
$21.73M
7.93%
YoY
|
$50.29M
46.35%
YoY
|
$70.10M
4.13%
YoY
|
$97.28M
19.12%
YoY
|
$20.13M
-11.97%
YoY
|
$34.36M
181.33%
YoY
|
$67.32M
23.12%
YoY
|
$81.67M
18.15%
YoY
|
$22.87M
-1103.16%
YoY
|
$12.21M
-34.21%
YoY
|
$54.68M
1.6%
YoY
|
$69.12M
-14.01%
YoY
|
-$2.280M
-105.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$141.9M
24.69%
YoY
|
$126.4M
32.06%
YoY
|
$108.3M
6.57%
YoY
|
$100.1M
21.41%
YoY
|
$113.8M
50.7%
YoY
|
$95.71M
87.92%
YoY
|
$101.6M
114.31%
YoY
|
$82.45M
72.32%
YoY
|
$75.51M
78.02%
YoY
|
$50.93M
68.39%
YoY
|
$47.42M
-243.95%
YoY
|
$47.85M
-235.93%
YoY
|
$42.42M
41.93%
YoY
|
$30.25M
-178.14%
YoY
|
-$32.94M
-24.42%
YoY
|
-$35.20M
-33.12%
YoY
|
$29.89M
-42.52%
YoY
|
-$38.71M
-8.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$200.0K
-71.43%
YoY
|
$8.900M
388.74%
YoY
|
$2.800M
98.02%
YoY
|
$500.0K
-80.68%
YoY
|
$700.0K
-265.48%
YoY
|
$1.821M
-100.2%
YoY
|
$1.414M
111.99%
YoY
|
$2.588M
71.39%
YoY
|
-$423.0K
79.24%
YoY
|
-$924.7M
10091.93%
YoY
|
$667.0K
-3610.53%
YoY
|
$1.510M
55.99%
YoY
|
-$236.0K
391.67%
YoY
|
-$9.073M
-74.96%
YoY
|
-$19.00K
-154.29%
YoY
|
$968.0K
48300.0%
YoY
|
-$48.00K
-148.0%
YoY
|
-$36.24M
1107.87%
YoY
|
| Cash From Investing Activities |
-$141.7M
25.29%
YoY
|
-$117.5M
25.14%
YoY
|
-$105.5M
5.28%
YoY
|
-$99.60M
24.72%
YoY
|
-$113.1M
51.38%
YoY
|
-$93.89M
-90.38%
YoY
|
-$100.2M
114.35%
YoY
|
-$79.86M
72.35%
YoY
|
-$74.71M
75.16%
YoY
|
-$975.6M
2381.24%
YoY
|
-$46.75M
41.84%
YoY
|
-$46.34M
35.36%
YoY
|
-$42.65M
42.49%
YoY
|
-$39.32M
-47.53%
YoY
|
-$32.96M
-24.31%
YoY
|
-$34.23M
-35.08%
YoY
|
-$29.94M
-42.26%
YoY
|
-$74.95M
66.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
1.37%
YoY
|
N/A
|
N/A
|
N/A
|
$1.973M
0.31%
YoY
|
N/A
|
N/A
|
N/A
|
$1.967M
823.47%
YoY
|
N/A
|
N/A
|
N/A
|
$213.0K
N/A
|
N/A
|
| Cash From Financing Activities |
$26.60M
27.27%
YoY
|
$82.10M
4.64%
YoY
|
$46.70M
3.55%
YoY
|
$46.20M
192.31%
YoY
|
$20.90M
-181.07%
YoY
|
$78.46M
-91.82%
YoY
|
$45.10M
350.47%
YoY
|
$15.80M
-179.52%
YoY
|
-$25.78M
-38.84%
YoY
|
$958.6M
4652.02%
YoY
|
$10.01M
-47.41%
YoY
|
-$19.88M
-7.41%
YoY
|
-$42.15M
8.21%
YoY
|
$20.17M
-73.57%
YoY
|
$19.04M
-26.36%
YoY
|
-$21.46M
1181.49%
YoY
|
-$38.95M
47.22%
YoY
|
$76.32M
2952.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$118.0M
38.82%
YoY
|
$35.40M
62.89%
YoY
|
$59.10M
17.52%
YoY
|
$54.20M
-22.68%
YoY
|
$85.00M
-12.63%
YoY
|
$21.73M
7.93%
YoY
|
$50.29M
46.35%
YoY
|
$70.10M
4.13%
YoY
|
$97.28M
19.12%
YoY
|
$20.13M
-11.97%
YoY
|
$34.36M
181.33%
YoY
|
$67.32M
23.12%
YoY
|
$81.67M
18.15%
YoY
|
$22.87M
-1103.16%
YoY
|
$12.21M
-34.21%
YoY
|
$54.68M
1.6%
YoY
|
$69.12M
-14.01%
YoY
|
-$2.280M
-105.3%
YoY
|
| Cash From Investing Activities |
-$141.7M
25.29%
YoY
|
-$117.5M
25.14%
YoY
|
-$105.5M
5.28%
YoY
|
-$99.60M
24.72%
YoY
|
-$113.1M
51.38%
YoY
|
-$93.89M
-90.38%
YoY
|
-$100.2M
114.35%
YoY
|
-$79.86M
72.35%
YoY
|
-$74.71M
75.16%
YoY
|
-$975.6M
2381.24%
YoY
|
-$46.75M
41.84%
YoY
|
-$46.34M
35.36%
YoY
|
-$42.65M
42.49%
YoY
|
-$39.32M
-47.53%
YoY
|
-$32.96M
-24.31%
YoY
|
-$34.23M
-35.08%
YoY
|
-$29.94M
-42.26%
YoY
|
-$74.95M
66.55%
YoY
|
| Cash From Financing Activities |
$26.60M
27.27%
YoY
|
$82.10M
4.64%
YoY
|
$46.70M
3.55%
YoY
|
$46.20M
192.31%
YoY
|
$20.90M
-181.07%
YoY
|
$78.46M
-91.82%
YoY
|
$45.10M
350.47%
YoY
|
$15.80M
-179.52%
YoY
|
-$25.78M
-38.84%
YoY
|
$958.6M
4652.02%
YoY
|
$10.01M
-47.41%
YoY
|
-$19.88M
-7.41%
YoY
|
-$42.15M
8.21%
YoY
|
$20.17M
-73.57%
YoY
|
$19.04M
-26.36%
YoY
|
-$21.46M
1181.49%
YoY
|
-$38.95M
47.22%
YoY
|
$76.32M
2952.68%
YoY
|
| Net Change In Cash |
$2.900M
-140.28%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
-106.22%
YoY
|
$800.0K
-86.76%
YoY
|
-$7.200M
124.37%
YoY
|
$6.295M
102.35%
YoY
|
-$4.821M
102.9%
YoY
|
$6.041M
447.19%
YoY
|
-$3.209M
2.23%
YoY
|
$3.111M
-16.46%
YoY
|
-$2.376M
39.27%
YoY
|
$1.104M
-208.02%
YoY
|
-$3.139M
-1453.02%
YoY
|
$3.724M
-509.23%
YoY
|
-$1.706M
-294.97%
YoY
|
-$1.022M
73.81%
YoY
|
$232.0K
-88.82%
YoY
|
-$910.0K
-282.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$118.0M
38.82%
YoY
|
$35.40M
62.89%
YoY
|
$59.10M
17.52%
YoY
|
$54.20M
-22.68%
YoY
|
$85.00M
-12.63%
YoY
|
$21.73M
7.93%
YoY
|
$50.29M
46.35%
YoY
|
$70.10M
4.13%
YoY
|
$97.28M
19.12%
YoY
|
$20.13M
-11.97%
YoY
|
$34.36M
181.33%
YoY
|
$67.32M
23.12%
YoY
|
$81.67M
18.15%
YoY
|
$22.87M
-1103.16%
YoY
|
$12.21M
-34.21%
YoY
|
$54.68M
1.6%
YoY
|
$69.12M
-14.01%
YoY
|
-$2.280M
-105.3%
YoY
|
| Capital Expenditures |
$141.9M
24.69%
YoY
|
$126.4M
32.06%
YoY
|
$108.3M
6.57%
YoY
|
$100.1M
21.41%
YoY
|
$113.8M
50.7%
YoY
|
$95.71M
87.92%
YoY
|
$101.6M
114.31%
YoY
|
$82.45M
72.32%
YoY
|
$75.51M
78.02%
YoY
|
$50.93M
68.39%
YoY
|
$47.42M
-243.95%
YoY
|
$47.85M
-235.93%
YoY
|
$42.42M
41.93%
YoY
|
$30.25M
-178.14%
YoY
|
-$32.94M
-24.42%
YoY
|
-$35.20M
-33.12%
YoY
|
$29.89M
-42.52%
YoY
|
-$38.71M
-8.05%
YoY
|
| Free Cash Flow |
-$23.90M
-17.01%
YoY
|
-$91.00M
23.0%
YoY
|
-$49.20M
-4.16%
YoY
|
-$45.90M
271.6%
YoY
|
-$28.80M
-232.29%
YoY
|
-$73.98M
140.21%
YoY
|
-$51.34M
293.23%
YoY
|
-$12.35M
-163.44%
YoY
|
$21.77M
-44.53%
YoY
|
-$30.80M
317.56%
YoY
|
-$13.05M
-128.91%
YoY
|
$19.47M
-78.34%
YoY
|
$39.25M
0.04%
YoY
|
-$7.376M
-120.25%
YoY
|
$45.16M
-27.34%
YoY
|
$89.88M
-15.57%
YoY
|
$39.23M
38.2%
YoY
|
$36.43M
-57.19%
YoY
|
Loading...