|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$633.00
-47.6%
YoY
|
$1.208K
-43.97%
YoY
|
$927.00
-86.76%
YoY
|
$16.98K
85.52%
YoY
|
$1.208K
-90.01%
YoY
|
$2.156K
231.69%
YoY
|
$7.000K
N/A
|
$9.150K
N/A
|
$12.09K
N/A
|
$650.00
-71.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.320K
-91.65%
YoY
|
$7.500K
-93.35%
YoY
|
$5.180K
-95.3%
YoY
|
$79.68K
164.89%
YoY
|
$27.77K
-91.71%
YoY
|
$112.8K
-53.63%
YoY
|
| Cash & Equivalents |
$633.00
-47.6%
YoY
|
$1.208K
-43.97%
YoY
|
$927.00
-86.76%
YoY
|
$16.98K
85.62%
YoY
|
$1.208K
-90.01%
YoY
|
$2.156K
231.69%
YoY
|
$6.999K
N/A
|
$9.145K
N/A
|
$12.09K
N/A
|
$650.00
-71.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.317K
-91.66%
YoY
|
$7.502K
-93.35%
YoY
|
$5.179K
-95.3%
YoY
|
$79.68K
N/A
|
$27.77K
-91.71%
YoY
|
$112.8K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.906K
N/A
|
$5.837K
-96.51%
YoY
|
$16.76K
-95.46%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$167.2K
6281.68%
YoY
|
| Inventory |
$902.9K
-5.07%
YoY
|
$1.115M
11.95%
YoY
|
$863.8K
-29.19%
YoY
|
$1.044M
-15.97%
YoY
|
$951.1K
0.09%
YoY
|
$996.3K
-12.12%
YoY
|
$1.220M
N/A
|
$1.242M
N/A
|
$950.2K
N/A
|
$1.134M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$74.46K
N/A
|
$68.54K
N/A
|
$71.75K
N/A
|
$16.76K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Receivables |
$6.944K
-97.36%
YoY
|
$164.4K
9035.0%
YoY
|
$588.4K
221.35%
YoY
|
$114.3K
-39.89%
YoY
|
$262.9K
1758.61%
YoY
|
$1.800K
N/A
|
$183.1K
N/A
|
$190.2K
N/A
|
$14.15K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$29.80K
59.36%
YoY
|
$17.60K
-79.89%
YoY
|
$23.20K
-71.03%
YoY
|
$21.50K
-69.72%
YoY
|
$18.70K
N/A
|
$87.50K
61.09%
YoY
|
$80.09K
89.51%
YoY
|
$71.00K
139.77%
YoY
|
N/A
|
$54.32K
219.44%
YoY
|
$42.26K
212.65%
YoY
|
$29.61K
N/A
|
$23.25K
1212.87%
YoY
|
$17.00K
N/A
|
$13.52K
N/A
|
N/A
|
$1.771K
N/A
|
N/A
|
| Total Short-Term Assets |
$929.6K
-24.84%
YoY
|
$1.311M
28.71%
YoY
|
$1.471M
-1.78%
YoY
|
$1.198M
-21.24%
YoY
|
$1.237M
18.06%
YoY
|
$1.019M
-14.8%
YoY
|
$1.497M
2656.78%
YoY
|
$1.521M
3499.53%
YoY
|
$1.047M
906.47%
YoY
|
$1.196M
1095.67%
YoY
|
$54.32K
-46.79%
YoY
|
$42.26K
19.2%
YoY
|
$104.1K
21.63%
YoY
|
$100.0K
238.59%
YoY
|
$102.1K
-63.75%
YoY
|
$35.46K
-92.63%
YoY
|
$85.57K
-80.61%
YoY
|
$29.54K
-93.68%
YoY
|
$281.6K
14.2%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$176.1K
35.38%
YoY
|
$127.0K
-7.44%
YoY
|
$123.3K
-19.94%
YoY
|
$129.4K
-18.92%
YoY
|
$130.1K
-13.4%
YoY
|
$137.2K
-15.04%
YoY
|
$154.0K
-8.02%
YoY
|
$159.6K
-7.77%
YoY
|
$150.2K
46.04%
YoY
|
$161.5K
49.88%
YoY
|
$167.5K
58.58%
YoY
|
$173.0K
47.51%
YoY
|
$102.8K
-98.21%
YoY
|
$107.8K
1686.8%
YoY
|
$105.6K
1462.35%
YoY
|
$117.3K
-92.74%
YoY
|
$5.750M
260.65%
YoY
|
$6.032K
-99.62%
YoY
|
$6.760K
-99.59%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$0.00
-100.0%
YoY
|
$4.518M
0.0%
YoY
|
$4.518M
0.0%
YoY
|
$4.518M
0.0%
YoY
|
$4.518M
0.0%
YoY
|
$4.518M
N/A
|
$4.518M
N/A
|
$4.518M
N/A
|
$4.518M
5636.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$78.76K
0.0%
YoY
|
$78.76K
-98.83%
YoY
|
$78.76K
-98.83%
YoY
|
$78.76K
-98.83%
YoY
|
$78.76K
-98.83%
YoY
|
$6.751M
1.18%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$5.651M
-43.47%
YoY
|
$5.707M
-41.87%
YoY
|
$10.15M
-0.37%
YoY
|
$10.27M
0.81%
YoY
|
$9.998M
-3.11%
YoY
|
$9.817M
-6.95%
YoY
|
$10.18M
99.62%
YoY
|
$10.19M
93.02%
YoY
|
$10.32M
99.7%
YoY
|
$10.55M
98.52%
YoY
|
$5.102M
-4.07%
YoY
|
$5.281M
-7.8%
YoY
|
$5.167M
-11.34%
YoY
|
$5.314M
6167.29%
YoY
|
$5.318M
-21.3%
YoY
|
$5.727M
-31.55%
YoY
|
$5.828M
-30.16%
YoY
|
$84.79K
-98.98%
YoY
|
$6.758M
-58.29%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$929.6K
-24.84%
YoY
|
$1.311M
28.71%
YoY
|
$1.471M
-1.78%
YoY
|
$1.198M
-21.24%
YoY
|
$1.237M
18.06%
YoY
|
$1.019M
-14.8%
YoY
|
$1.497M
2656.78%
YoY
|
$1.521M
3499.53%
YoY
|
$1.047M
906.47%
YoY
|
$1.196M
1095.67%
YoY
|
$54.32K
-46.79%
YoY
|
$42.26K
19.2%
YoY
|
$104.1K
21.63%
YoY
|
$100.0K
238.59%
YoY
|
$102.1K
-63.75%
YoY
|
$35.46K
-92.63%
YoY
|
$85.57K
-80.61%
YoY
|
$29.54K
-93.68%
YoY
|
$281.6K
14.2%
YoY
|
| Total Long-Term Assets |
$5.651M
|
$5.707M
|
$10.15M
|
$10.27M
|
$9.998M
|
$9.817M
|
$10.18M
|
$10.19M
|
$10.32M
|
$10.55M
|
$5.102M
|
$5.281M
|
$5.167M
|
$5.314M
|
$5.318M
|
$5.727M
|
$5.828M
|
$84.79K
|
$6.758M
|
| Total Assets |
$6.581M
-41.42%
YoY
|
$7.018M
-35.23%
YoY
|
$11.62M
-0.55%
YoY
|
$11.47M
-2.06%
YoY
|
$11.23M
-1.16%
YoY
|
$10.84M
-7.75%
YoY
|
$11.68M
126.56%
YoY
|
$11.71M
120.06%
YoY
|
$11.37M
115.63%
YoY
|
$11.75M
116.94%
YoY
|
$5.156M
-4.88%
YoY
|
$5.323M
-7.63%
YoY
|
$5.271M
-10.87%
YoY
|
$5.414M
4635.57%
YoY
|
$5.420M
-23.0%
YoY
|
$5.763M
-34.87%
YoY
|
$5.914M
-32.69%
YoY
|
$114.3K
-98.69%
YoY
|
$7.039M
-57.21%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$5.470M
14.35%
YoY
|
$5.613M
-37.31%
YoY
|
$5.458M
-36.92%
YoY
|
$5.072M
-38.81%
YoY
|
$4.784M
-45.52%
YoY
|
$8.953M
15.19%
YoY
|
$8.652M
11.34%
YoY
|
$8.290M
15.49%
YoY
|
$8.781M
27.58%
YoY
|
$7.772M
78.75%
YoY
|
$7.771M
90.5%
YoY
|
$7.178M
94.35%
YoY
|
$6.883M
119.95%
YoY
|
$4.348M
39.22%
YoY
|
$4.079M
-0.9%
YoY
|
$3.693M
882.25%
YoY
|
$3.129M
722.6%
YoY
|
$3.123M
794.85%
YoY
|
| Accrued Expenses |
N/A
|
$4.399M
2.24%
YoY
|
$4.387M
130.98%
YoY
|
$4.365M
188.47%
YoY
|
$4.249M
259.76%
YoY
|
$4.303M
376.03%
YoY
|
$1.899M
218.98%
YoY
|
$1.513M
209.73%
YoY
|
$1.181M
216.3%
YoY
|
$903.9K
164.34%
YoY
|
$595.4K
90.53%
YoY
|
$488.6K
77.86%
YoY
|
$373.4K
46.36%
YoY
|
$341.9K
-11.05%
YoY
|
$312.5K
33.6%
YoY
|
$274.7K
-19.74%
YoY
|
$255.1K
-77.74%
YoY
|
$384.4K
-63.15%
YoY
|
$233.9K
-82.57%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$1.500M
-82.23%
YoY
|
$13.38M
58.22%
YoY
|
$11.72M
48.1%
YoY
|
$10.96M
44.89%
YoY
|
$8.439M
20.38%
YoY
|
$8.458M
-21.44%
YoY
|
$7.916M
-21.04%
YoY
|
$7.565M
-20.49%
YoY
|
$7.010M
-21.51%
YoY
|
$10.77M
22.56%
YoY
|
$10.03M
9.13%
YoY
|
$9.514M
2.2%
YoY
|
$8.931M
-0.97%
YoY
|
$8.784M
-2.26%
YoY
|
$9.187M
-9.8%
YoY
|
$9.309M
-9.92%
YoY
|
$9.019M
-9.82%
YoY
|
$8.987M
189.45%
YoY
|
| Long-Term Debt Due |
N/A
|
$12.57M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$187.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$204.1K
N/A
|
$211.5K
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$31.49M
17.08%
YoY
|
$31.59M
22.67%
YoY
|
$28.48M
26.56%
YoY
|
$28.95M
27.28%
YoY
|
$26.89M
-8.06%
YoY
|
$25.75M
41.78%
YoY
|
$22.50M
11.24%
YoY
|
$22.75M
15.76%
YoY
|
$29.25M
63.98%
YoY
|
$18.16M
5.82%
YoY
|
$20.23M
35.5%
YoY
|
$19.65M
31.89%
YoY
|
$17.84M
22.5%
YoY
|
$17.17M
31.63%
YoY
|
$14.93M
12.02%
YoY
|
$14.90M
-2.26%
YoY
|
$14.56M
-6.87%
YoY
|
$13.04M
-25.69%
YoY
|
$13.33M
71.11%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$548.6K
N/A
|
$679.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.557M
1.48%
YoY
|
$5.817M
4.47%
YoY
|
$5.643M
0.07%
YoY
|
$5.593M
N/A
|
$5.476M
N/A
|
$5.568M
N/A
|
$5.639M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
N/A
|
$5.034M
2.88%
YoY
|
$4.974M
-13.69%
YoY
|
$5.093M
-9.62%
YoY
|
$4.849M
-14.08%
YoY
|
$4.893M
-14.68%
YoY
|
$5.763M
N/A
|
$5.634M
N/A
|
$5.644M
N/A
|
$5.735M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$5.582M
14.09%
YoY
|
$5.653M
-1.9%
YoY
|
$5.093M
-9.62%
YoY
|
$4.849M
-14.08%
YoY
|
$4.893M
-14.68%
YoY
|
$5.763M
3.7%
YoY
|
$5.634M
-3.13%
YoY
|
$5.644M
0.01%
YoY
|
$5.735M
2.53%
YoY
|
$5.557M
1.48%
YoY
|
$5.817M
4.47%
YoY
|
$5.643M
0.07%
YoY
|
$5.593M
N/A
|
$5.476M
N/A
|
$5.568M
N/A
|
$5.639M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$31.49M
17.08%
YoY
|
$31.59M
22.67%
YoY
|
$28.48M
26.56%
YoY
|
$28.95M
27.28%
YoY
|
$26.89M
-8.06%
YoY
|
$25.75M
41.78%
YoY
|
$22.50M
11.24%
YoY
|
$22.75M
15.76%
YoY
|
$29.25M
63.98%
YoY
|
$18.16M
5.82%
YoY
|
$20.23M
35.5%
YoY
|
$19.65M
31.89%
YoY
|
$17.84M
22.5%
YoY
|
$17.17M
31.63%
YoY
|
$14.93M
12.02%
YoY
|
$14.90M
-2.26%
YoY
|
$14.56M
-6.87%
YoY
|
$13.04M
-25.69%
YoY
|
$13.33M
71.11%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$5.582M
14.09%
YoY
|
$5.653M
-1.9%
YoY
|
$5.093M
-9.62%
YoY
|
$4.849M
-14.08%
YoY
|
$4.893M
-14.68%
YoY
|
$5.763M
3.7%
YoY
|
$5.634M
-3.13%
YoY
|
$5.644M
0.01%
YoY
|
$5.735M
2.53%
YoY
|
$5.557M
1.48%
YoY
|
$5.817M
4.47%
YoY
|
$5.643M
0.07%
YoY
|
$5.593M
N/A
|
$5.476M
N/A
|
$5.568M
N/A
|
$5.639M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$36.85M
16.1%
YoY
|
$37.17M
21.3%
YoY
|
$34.13M
20.76%
YoY
|
$34.05M
19.96%
YoY
|
$31.74M
-9.04%
YoY
|
$30.65M
28.23%
YoY
|
$28.27M
9.62%
YoY
|
$28.38M
11.45%
YoY
|
$34.90M
48.61%
YoY
|
$23.90M
5.01%
YoY
|
$25.79M
26.37%
YoY
|
$25.47M
24.43%
YoY
|
$23.48M
16.24%
YoY
|
$22.76M
74.53%
YoY
|
$20.41M
53.11%
YoY
|
$20.47M
34.27%
YoY
|
$20.20M
29.19%
YoY
|
$13.04M
-25.69%
YoY
|
$13.33M
-11.09%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$112.7M
10.62%
YoY
|
-$101.9M
0.68%
YoY
|
-$104.8M
7.51%
YoY
|
-$103.3M
5.79%
YoY
|
-$101.9M
-1.09%
YoY
|
-$101.2M
10.85%
YoY
|
-$97.44M
-1.12%
YoY
|
-$97.63M
-0.36%
YoY
|
-$103.0M
7.16%
YoY
|
-$91.28M
-3.61%
YoY
|
-$98.55M
8.23%
YoY
|
-$97.99M
9.19%
YoY
|
-$96.11M
N/A
|
-$94.70M
9.9%
YoY
|
-$91.06M
N/A
|
-$89.74M
N/A
|
N/A
|
-$86.16M
N/A
|
N/A
|
| Common Stock |
$67.85K
2.42%
YoY
|
$207.5K
213.13%
YoY
|
$66.25K
0.0%
YoY
|
$66.25K
0.0%
YoY
|
$66.25K
10.48%
YoY
|
$66.25K
50.31%
YoY
|
$66.25K
124.76%
YoY
|
$66.25K
120.2%
YoY
|
$59.96K
103.43%
YoY
|
$44.08K
60.79%
YoY
|
$29.48K
14.44%
YoY
|
$30.09K
32.28%
YoY
|
$29.48K
N/A
|
$27.41K
118.4%
YoY
|
$25.76K
N/A
|
$22.74K
N/A
|
N/A
|
$12.55K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.00
0.0%
YoY
|
$13.00
N/A
|
$13.00
0.0%
YoY
|
$13.00
N/A
|
$13.00
N/A
|
N/A
|
$13.00
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
133.2K shares
N/A
|
133.2K shares
N/A
|
N/A
|
0.000 shares
N/A
|
N/A
|
| Shareholders Equity |
-$30.27M
47.61%
YoY
|
-$30.15M
52.22%
YoY
|
-$22.52M
35.77%
YoY
|
-$22.57M
35.43%
YoY
|
-$20.51M
-12.84%
YoY
|
-$19.81M
63.0%
YoY
|
-$16.58M
-19.61%
YoY
|
-$16.67M
-17.25%
YoY
|
-$23.53M
29.21%
YoY
|
-$12.15M
-29.93%
YoY
|
-$20.63M
37.67%
YoY
|
-$20.14M
37.0%
YoY
|
-$18.21M
27.46%
YoY
|
-$17.34M
34.18%
YoY
|
-$14.98M
138.32%
YoY
|
-$14.70M
129.96%
YoY
|
-$14.29M
108.56%
YoY
|
-$12.93M
46.86%
YoY
|
-$6.288M
-530.35%
YoY
|
| Total Liabilities & Shareholders Equity |
$6.581M
-41.42%
YoY
|
$7.018M
-35.23%
YoY
|
$11.62M
-0.55%
YoY
|
$11.47M
-2.06%
YoY
|
$11.23M
-1.16%
YoY
|
$10.84M
-7.75%
YoY
|
$11.68M
126.56%
YoY
|
$11.71M
120.06%
YoY
|
$11.37M
115.63%
YoY
|
$11.75M
116.94%
YoY
|
$5.156M
-4.88%
YoY
|
$5.323M
-7.63%
YoY
|
$5.271M
-10.87%
YoY
|
$5.414M
4635.57%
YoY
|
$5.420M
-23.0%
YoY
|
$5.763M
-34.87%
YoY
|
$5.914M
-32.69%
YoY
|
$114.3K
-98.69%
YoY
|
$7.039M
-57.21%
YoY
|
Loading...