|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$137.0M
-111.59%
YoY
|
-$1.182B
416.16%
YoY
|
-$229.0M
-137.18%
YoY
|
$616.0M
-25.06%
YoY
|
$822.0M
-1425.81%
YoY
|
| Depreciation, Depletion And Amortization |
$92.00M
-38.26%
YoY
|
$149.0M
4.2%
YoY
|
$143.0M
5.93%
YoY
|
$135.0M
-6.25%
YoY
|
$144.0M
-12.73%
YoY
|
| Cash From Operating Activities |
$77.00M
-72.6%
YoY
|
$281.0M
-9.06%
YoY
|
$309.0M
-59.92%
YoY
|
$771.0M
9.52%
YoY
|
$704.0M
12.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$63.00M
-50.78%
YoY
|
$128.0M
-32.28%
YoY
|
$189.0M
-16.37%
YoY
|
$226.0M
72.52%
YoY
|
$131.0M
18.02%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$9.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$1.282B
1609.33%
YoY
|
$75.00M
38.89%
YoY
|
$54.00M
-86.8%
YoY
|
$409.0M
116.4%
YoY
|
$189.0M
-1553.85%
YoY
|
| Cash From Investing Activities |
$1.219B
-2400.0%
YoY
|
-$53.00M
-60.74%
YoY
|
-$135.0M
-173.77%
YoY
|
$183.0M
215.52%
YoY
|
$58.00M
-146.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$81.00M
1925.0%
YoY
|
$4.000M
-96.26%
YoY
|
$107.0M
-92.16%
YoY
|
$1.364B
106.35%
YoY
|
$661.0M
66000.0%
YoY
|
| Debt Paid & Issued, Net |
$3.523B
-0.68%
YoY
|
$3.547B
92.88%
YoY
|
$1.839B
-47.06%
YoY
|
$3.474B
206.89%
YoY
|
$1.132B
-65.81%
YoY
|
| Cash From Financing Activities |
-$1.301B
437.6%
YoY
|
-$242.0M
16.35%
YoY
|
-$208.0M
-73.2%
YoY
|
-$776.0M
-3.0%
YoY
|
-$800.0M
-8.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$77.00M
-72.6%
YoY
|
$281.0M
-9.06%
YoY
|
$309.0M
-59.92%
YoY
|
$771.0M
9.52%
YoY
|
$704.0M
12.82%
YoY
|
| Cash From Investing Activities |
$1.219B
-2400.0%
YoY
|
-$53.00M
-60.74%
YoY
|
-$135.0M
-173.77%
YoY
|
$183.0M
215.52%
YoY
|
$58.00M
-146.77%
YoY
|
| Cash From Financing Activities |
-$1.301B
437.6%
YoY
|
-$242.0M
16.35%
YoY
|
-$208.0M
-73.2%
YoY
|
-$776.0M
-3.0%
YoY
|
-$800.0M
-8.05%
YoY
|
| Net Change In Cash |
-$30.00M
0.0%
YoY
|
-$30.00M
-41.18%
YoY
|
-$51.00M
-160.71%
YoY
|
$84.00M
-235.48%
YoY
|
-$62.00M
-82.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$77.00M
-72.6%
YoY
|
$281.0M
-9.06%
YoY
|
$309.0M
-59.92%
YoY
|
$771.0M
9.52%
YoY
|
$704.0M
12.82%
YoY
|
| Capital Expenditures |
$63.00M
-50.78%
YoY
|
$128.0M
-32.28%
YoY
|
$189.0M
-16.37%
YoY
|
$226.0M
72.52%
YoY
|
$131.0M
18.02%
YoY
|
| Free Cash Flow |
$14.00M
-90.85%
YoY
|
$153.0M
27.5%
YoY
|
$120.0M
-77.98%
YoY
|
$545.0M
-4.89%
YoY
|
$573.0M
11.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.000M
-99.38%
YoY
|
$116.0M
-121.21%
YoY
|
-$28.00M
-216.67%
YoY
|
$53.00M
-478.57%
YoY
|
-$645.0M
36.65%
YoY
|
-$547.0M
-620.95%
YoY
|
$24.00M
-50.0%
YoY
|
-$14.00M
-58.82%
YoY
|
-$472.0M
N/A
|
$105.0M
-53.13%
YoY
|
$48.00M
-76.12%
YoY
|
-$34.00M
-141.98%
YoY
|
$224.0M
-30.43%
YoY
|
$201.0M
0.5%
YoY
|
$81.00M
-63.01%
YoY
|
$322.0M
79.89%
YoY
|
$200.0M
63.93%
YoY
|
| Depreciation, Depletion And Amortization |
$31.00M
-35.42%
YoY
|
$23.00M
-39.47%
YoY
|
$23.00M
-37.84%
YoY
|
$23.00M
-36.11%
YoY
|
$48.00M
-2.04%
YoY
|
$38.00M
8.57%
YoY
|
$37.00M
8.82%
YoY
|
$36.00M
-25.0%
YoY
|
$49.00M
N/A
|
$35.00M
12.9%
YoY
|
$34.00M
-24.44%
YoY
|
$48.00M
2.13%
YoY
|
$31.00M
-8.82%
YoY
|
$45.00M
21.62%
YoY
|
$47.00M
23.68%
YoY
|
$34.00M
-17.07%
YoY
|
$37.00M
-9.76%
YoY
|
| Cash From Operating Activities |
-$65.00M
-59.63%
YoY
|
$202.0M
-34.63%
YoY
|
-$52.00M
-204.0%
YoY
|
-$8.000M
-109.64%
YoY
|
-$161.0M
-465.91%
YoY
|
$309.0M
-14.64%
YoY
|
$50.00M
25.0%
YoY
|
$83.00M
-46.45%
YoY
|
$44.00M
N/A
|
$362.0M
-469.39%
YoY
|
$40.00M
-70.8%
YoY
|
$155.0M
-1822.22%
YoY
|
-$98.00M
-130.91%
YoY
|
$137.0M
-28.65%
YoY
|
-$9.000M
-104.41%
YoY
|
$317.0M
-22.3%
YoY
|
$192.0M
174.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.00M
-33.33%
YoY
|
$19.00M
-38.71%
YoY
|
$13.00M
-51.85%
YoY
|
$13.00M
-69.77%
YoY
|
$27.00M
-46.0%
YoY
|
$31.00M
-36.73%
YoY
|
$27.00M
-46.0%
YoY
|
$43.00M
-25.86%
YoY
|
$50.00M
N/A
|
$49.00M
-198.0%
YoY
|
$50.00M
-238.89%
YoY
|
$58.00M
-226.09%
YoY
|
-$50.00M
35.14%
YoY
|
-$36.00M
44.0%
YoY
|
-$46.00M
-300.0%
YoY
|
-$37.00M
42.31%
YoY
|
-$25.00M
-7.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$9.000M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.291B
2973.81%
YoY
|
-$3.000M
N/A
|
-$6.000M
-33.33%
YoY
|
$42.00M
-22.22%
YoY
|
$42.00M
N/A
|
$0.00
N/A
|
-$9.000M
N/A
|
$54.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$343.0M
481.36%
YoY
|
$66.00M
N/A
|
$130.0M
N/A
|
$59.00M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$18.00M
-220.0%
YoY
|
$1.272B
11463.64%
YoY
|
-$16.00M
-40.74%
YoY
|
-$19.00M
-63.46%
YoY
|
$15.00M
275.0%
YoY
|
$11.00M
-122.45%
YoY
|
-$27.00M
-46.0%
YoY
|
-$52.00M
-10.34%
YoY
|
$4.000M
N/A
|
-$49.00M
-116.72%
YoY
|
-$50.00M
-266.67%
YoY
|
-$58.00M
-169.05%
YoY
|
$293.0M
1231.82%
YoY
|
$30.00M
-220.0%
YoY
|
$84.00M
-465.22%
YoY
|
$22.00M
-184.62%
YoY
|
-$25.00M
-35.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
-66.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
$106.0M
-134.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$306.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$502.0M
37.91%
YoY
|
N/A
|
N/A
|
N/A
|
$364.0M
N/A
|
N/A
|
N/A
|
$491.0M
-54.95%
YoY
|
N/A
|
N/A
|
$1.090B
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$43.00M
-243.33%
YoY
|
-$1.531B
955.86%
YoY
|
$93.00M
-260.34%
YoY
|
$94.00M
-1144.44%
YoY
|
-$30.00M
-67.39%
YoY
|
-$145.0M
-53.82%
YoY
|
-$58.00M
1833.33%
YoY
|
-$9.000M
-92.8%
YoY
|
-$92.00M
N/A
|
-$314.0M
97.48%
YoY
|
-$3.000M
-94.0%
YoY
|
-$125.0M
-8.76%
YoY
|
-$159.0M
-50.47%
YoY
|
-$50.00M
-82.58%
YoY
|
-$137.0M
149.09%
YoY
|
-$321.0M
-15.97%
YoY
|
-$287.0M
28600.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$65.00M
-59.63%
YoY
|
$202.0M
-34.63%
YoY
|
-$52.00M
-204.0%
YoY
|
-$8.000M
-109.64%
YoY
|
-$161.0M
-465.91%
YoY
|
$309.0M
-14.64%
YoY
|
$50.00M
25.0%
YoY
|
$83.00M
-46.45%
YoY
|
$44.00M
N/A
|
$362.0M
-469.39%
YoY
|
$40.00M
-70.8%
YoY
|
$155.0M
-1822.22%
YoY
|
-$98.00M
-130.91%
YoY
|
$137.0M
-28.65%
YoY
|
-$9.000M
-104.41%
YoY
|
$317.0M
-22.3%
YoY
|
$192.0M
174.29%
YoY
|
| Cash From Investing Activities |
-$18.00M
-220.0%
YoY
|
$1.272B
11463.64%
YoY
|
-$16.00M
-40.74%
YoY
|
-$19.00M
-63.46%
YoY
|
$15.00M
275.0%
YoY
|
$11.00M
-122.45%
YoY
|
-$27.00M
-46.0%
YoY
|
-$52.00M
-10.34%
YoY
|
$4.000M
N/A
|
-$49.00M
-116.72%
YoY
|
-$50.00M
-266.67%
YoY
|
-$58.00M
-169.05%
YoY
|
$293.0M
1231.82%
YoY
|
$30.00M
-220.0%
YoY
|
$84.00M
-465.22%
YoY
|
$22.00M
-184.62%
YoY
|
-$25.00M
-35.9%
YoY
|
| Cash From Financing Activities |
$43.00M
-243.33%
YoY
|
-$1.531B
955.86%
YoY
|
$93.00M
-260.34%
YoY
|
$94.00M
-1144.44%
YoY
|
-$30.00M
-67.39%
YoY
|
-$145.0M
-53.82%
YoY
|
-$58.00M
1833.33%
YoY
|
-$9.000M
-92.8%
YoY
|
-$92.00M
N/A
|
-$314.0M
97.48%
YoY
|
-$3.000M
-94.0%
YoY
|
-$125.0M
-8.76%
YoY
|
-$159.0M
-50.47%
YoY
|
-$50.00M
-82.58%
YoY
|
-$137.0M
149.09%
YoY
|
-$321.0M
-15.97%
YoY
|
-$287.0M
28600.0%
YoY
|
| Net Change In Cash |
-$40.00M
-77.27%
YoY
|
-$57.00M
-132.57%
YoY
|
$25.00M
-171.43%
YoY
|
$35.00M
105.88%
YoY
|
-$176.0M
300.0%
YoY
|
$175.0M
-17600.0%
YoY
|
-$35.00M
118.75%
YoY
|
$17.00M
-160.71%
YoY
|
-$44.00M
N/A
|
-$1.000M
-102.78%
YoY
|
-$16.00M
-113.68%
YoY
|
-$28.00M
-54.84%
YoY
|
$36.00M
100.0%
YoY
|
$117.0M
-197.5%
YoY
|
-$62.00M
-150.0%
YoY
|
$18.00M
N/A
|
-$120.0M
-500.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$65.00M
-59.63%
YoY
|
$202.0M
-34.63%
YoY
|
-$52.00M
-204.0%
YoY
|
-$8.000M
-109.64%
YoY
|
-$161.0M
-465.91%
YoY
|
$309.0M
-14.64%
YoY
|
$50.00M
25.0%
YoY
|
$83.00M
-46.45%
YoY
|
$44.00M
N/A
|
$362.0M
-469.39%
YoY
|
$40.00M
-70.8%
YoY
|
$155.0M
-1822.22%
YoY
|
-$98.00M
-130.91%
YoY
|
$137.0M
-28.65%
YoY
|
-$9.000M
-104.41%
YoY
|
$317.0M
-22.3%
YoY
|
$192.0M
174.29%
YoY
|
| Capital Expenditures |
$18.00M
-33.33%
YoY
|
$19.00M
-38.71%
YoY
|
$13.00M
-51.85%
YoY
|
$13.00M
-69.77%
YoY
|
$27.00M
-46.0%
YoY
|
$31.00M
-36.73%
YoY
|
$27.00M
-46.0%
YoY
|
$43.00M
-25.86%
YoY
|
$50.00M
N/A
|
$49.00M
-198.0%
YoY
|
$50.00M
-238.89%
YoY
|
$58.00M
-226.09%
YoY
|
-$50.00M
35.14%
YoY
|
-$36.00M
44.0%
YoY
|
-$46.00M
-300.0%
YoY
|
-$37.00M
42.31%
YoY
|
-$25.00M
-7.41%
YoY
|
| Free Cash Flow |
-$83.00M
-55.85%
YoY
|
$183.0M
-34.17%
YoY
|
-$65.00M
-382.61%
YoY
|
-$21.00M
-152.5%
YoY
|
-$188.0M
3033.33%
YoY
|
$278.0M
-11.18%
YoY
|
$23.00M
-330.0%
YoY
|
$40.00M
-58.76%
YoY
|
-$6.000M
N/A
|
$313.0M
-752.08%
YoY
|
-$10.00M
-105.78%
YoY
|
$97.00M
162.16%
YoY
|
-$48.00M
-113.56%
YoY
|
$173.0M
-20.28%
YoY
|
$37.00M
-79.56%
YoY
|
$354.0M
-18.43%
YoY
|
$217.0M
123.71%
YoY
|
Loading...