|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$214.3M
30.78%
YoY
|
$163.9M
129.5%
YoY
|
$71.41M
-14.05%
YoY
|
$83.08M
110.42%
YoY
|
$39.48M
-47.36%
YoY
|
| Depreciation, Depletion And Amortization |
$375.0K
-5.54%
YoY
|
$397.0K
25.63%
YoY
|
$316.0K
124.11%
YoY
|
$141.0K
-26.56%
YoY
|
$192.0K
113.33%
YoY
|
| Cash From Operating Activities |
$208.7M
-12.98%
YoY
|
$239.8M
67.0%
YoY
|
$143.6M
23.74%
YoY
|
$116.0M
92.22%
YoY
|
$60.37M
34.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$58.00K
-89.57%
YoY
|
$556.0K
140.69%
YoY
|
$231.0K
696.55%
YoY
|
$29.00K
-102.84%
YoY
|
-$1.021M
10110.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$293.3M
-3274.62%
YoY
|
$9.238M
-192.38%
YoY
|
-$10.00M
100.0%
YoY
|
| Cash From Investing Activities |
-$58.00K
-89.57%
YoY
|
-$556.0K
-99.81%
YoY
|
-$293.5M
-3287.12%
YoY
|
$9.209M
-183.56%
YoY
|
-$11.02M
119.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$25.30M
-82.06%
YoY
|
-$141.0M
N/A
|
$0.00
-100.0%
YoY
|
$6.900M
-186.36%
YoY
|
-$7.990M
-1151.32%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.99M
-112.08%
YoY
|
$140.7M
-1395.62%
YoY
|
-$10.86M
-740.91%
YoY
|
$1.694M
-120.8%
YoY
|
-$8.143M
-1263.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$208.7M
-12.98%
YoY
|
$239.8M
67.0%
YoY
|
$143.6M
23.74%
YoY
|
$116.0M
92.22%
YoY
|
$60.37M
34.07%
YoY
|
| Cash From Investing Activities |
-$58.00K
-89.57%
YoY
|
-$556.0K
-99.81%
YoY
|
-$293.5M
-3287.12%
YoY
|
$9.209M
-183.56%
YoY
|
-$11.02M
119.98%
YoY
|
| Cash From Financing Activities |
-$16.99M
-112.08%
YoY
|
$140.7M
-1395.62%
YoY
|
-$10.86M
-740.91%
YoY
|
$1.694M
-120.8%
YoY
|
-$8.143M
-1263.29%
YoY
|
| Net Change In Cash |
$191.6M
-49.56%
YoY
|
$379.9M
-336.33%
YoY
|
-$160.8M
-226.63%
YoY
|
$127.0M
208.07%
YoY
|
$41.21M
1.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$208.7M
-12.98%
YoY
|
$239.8M
67.0%
YoY
|
$143.6M
23.74%
YoY
|
$116.0M
92.22%
YoY
|
$60.37M
34.07%
YoY
|
| Capital Expenditures |
$58.00K
-89.57%
YoY
|
$556.0K
140.69%
YoY
|
$231.0K
696.55%
YoY
|
$29.00K
-102.84%
YoY
|
-$1.021M
10110.0%
YoY
|
| Free Cash Flow |
$208.6M
-12.81%
YoY
|
$239.3M
66.88%
YoY
|
$143.4M
23.57%
YoY
|
$116.0M
88.98%
YoY
|
$61.39M
36.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$63.73M
12.33%
YoY
|
$52.70M
-5.79%
YoY
|
$52.78M
20.28%
YoY
|
$52.11M
27.73%
YoY
|
$56.74M
143.77%
YoY
|
$55.94M
60.53%
YoY
|
$43.88M
-242.65%
YoY
|
$40.79M
8.03%
YoY
|
$23.28M
-21.28%
YoY
|
$34.84M
36.8%
YoY
|
-$30.76M
-235.24%
YoY
|
$37.76M
74.67%
YoY
|
$29.57M
123.31%
YoY
|
$25.47M
173.62%
YoY
|
$22.75M
120.23%
YoY
|
$21.62M
77.48%
YoY
|
$13.24M
72.86%
YoY
|
$9.309M
-18.63%
YoY
|
$10.33M
-76.17%
YoY
|
| Depreciation, Depletion And Amortization |
$70.00K
-39.13%
YoY
|
$9.537M
0.84%
YoY
|
$9.416M
-0.37%
YoY
|
$9.460M
0.26%
YoY
|
$115.0K
33.72%
YoY
|
$9.458M
3.45%
YoY
|
$9.451M
11.19%
YoY
|
$9.435M
10.09%
YoY
|
$86.00K
24.64%
YoY
|
$9.143M
1386.67%
YoY
|
$8.500M
1437.07%
YoY
|
$8.570M
23062.16%
YoY
|
$69.00K
102.94%
YoY
|
$615.0K
1763.64%
YoY
|
$553.0K
1683.87%
YoY
|
$37.00K
32.14%
YoY
|
$34.00K
-66.0%
YoY
|
$33.00K
65.0%
YoY
|
$31.00K
3.33%
YoY
|
| Cash From Operating Activities |
$59.59M
-0.76%
YoY
|
$44.89M
-36.66%
YoY
|
$32.44M
-55.49%
YoY
|
$71.30M
11.17%
YoY
|
$60.04M
88.08%
YoY
|
$70.88M
27.37%
YoY
|
$72.87M
61.22%
YoY
|
$64.14M
108.54%
YoY
|
$31.93M
164.5%
YoY
|
$55.65M
38.85%
YoY
|
$45.20M
9.44%
YoY
|
$30.75M
17.42%
YoY
|
$12.07M
42.37%
YoY
|
$40.08M
109.0%
YoY
|
$41.30M
90.27%
YoY
|
$26.19M
67.05%
YoY
|
$8.478M
122.52%
YoY
|
$19.18M
46.38%
YoY
|
$21.71M
89.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$27.00K
N/A
|
$32.00K
-63.64%
YoY
|
$0.00
-100.0%
YoY
|
$26.00K
160.0%
YoY
|
$0.00
-100.0%
YoY
|
$88.00K
-5.38%
YoY
|
$259.0K
N/A
|
$10.00K
N/A
|
$199.0K
168.92%
YoY
|
$93.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$74.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$29.00K
1350.0%
YoY
|
$0.00
-100.0%
YoY
|
-$41.00K
N/A
|
-$68.00K
580.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$38.23M
N/A
|
-$92.70M
70127.27%
YoY
|
$0.00
-100.0%
YoY
|
-$162.3M
N/A
|
$0.00
N/A
|
-$132.0K
N/A
|
$9.370M
-334.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$27.00K
N/A
|
-$32.00K
-63.64%
YoY
|
$0.00
-100.0%
YoY
|
-$26.00K
160.0%
YoY
|
$0.00
-100.0%
YoY
|
-$88.00K
-99.77%
YoY
|
-$259.0K
-99.72%
YoY
|
-$10.00K
N/A
|
-$199.0K
-99.88%
YoY
|
-$38.32M
N/A
|
-$92.80M
70203.03%
YoY
|
$0.00
-100.0%
YoY
|
-$162.4M
N/A
|
$0.00
-100.0%
YoY
|
-$132.0K
94.12%
YoY
|
$9.341M
-333.41%
YoY
|
$0.00
-100.0%
YoY
|
-$41.00K
N/A
|
-$68.00K
-99.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.60M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$141.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$2.972M
-19.5%
YoY
|
-$1.551M
-916.32%
YoY
|
-$2.390M
-3514.29%
YoY
|
-$2.098M
-433.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.87M
-520.65%
YoY
|
-$25.58M
-677.04%
YoY
|
$4.654M
-177.9%
YoY
|
$872.0K
-24.63%
YoY
|
$3.060M
-97.83%
YoY
|
$4.433M
-766.62%
YoY
|
-$5.974M
-40.85%
YoY
|
$1.157M
-640.65%
YoY
|
$141.0M
94563.76%
YoY
|
-$665.0K
-129.52%
YoY
|
-$10.10M
-353.51%
YoY
|
-$214.0K
-92.85%
YoY
|
$149.0K
-109.61%
YoY
|
$2.253M
-189.19%
YoY
|
$3.984M
-289.9%
YoY
|
-$2.992M
-19.33%
YoY
|
-$1.551M
-916.32%
YoY
|
-$2.526M
-12730.0%
YoY
|
-$2.098M
-438.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$59.59M
-0.76%
YoY
|
$44.89M
-36.66%
YoY
|
$32.44M
-55.49%
YoY
|
$71.30M
11.17%
YoY
|
$60.04M
88.08%
YoY
|
$70.88M
27.37%
YoY
|
$72.87M
61.22%
YoY
|
$64.14M
108.54%
YoY
|
$31.93M
164.5%
YoY
|
$55.65M
38.85%
YoY
|
$45.20M
9.44%
YoY
|
$30.75M
17.42%
YoY
|
$12.07M
42.37%
YoY
|
$40.08M
109.0%
YoY
|
$41.30M
90.27%
YoY
|
$26.19M
67.05%
YoY
|
$8.478M
122.52%
YoY
|
$19.18M
46.38%
YoY
|
$21.71M
89.58%
YoY
|
| Cash From Investing Activities |
-$27.00K
N/A
|
-$32.00K
-63.64%
YoY
|
$0.00
-100.0%
YoY
|
-$26.00K
160.0%
YoY
|
$0.00
-100.0%
YoY
|
-$88.00K
-99.77%
YoY
|
-$259.0K
-99.72%
YoY
|
-$10.00K
N/A
|
-$199.0K
-99.88%
YoY
|
-$38.32M
N/A
|
-$92.80M
70203.03%
YoY
|
$0.00
-100.0%
YoY
|
-$162.4M
N/A
|
$0.00
-100.0%
YoY
|
-$132.0K
94.12%
YoY
|
$9.341M
-333.41%
YoY
|
$0.00
-100.0%
YoY
|
-$41.00K
N/A
|
-$68.00K
-99.32%
YoY
|
| Cash From Financing Activities |
-$12.87M
-520.65%
YoY
|
-$25.58M
-677.04%
YoY
|
$4.654M
-177.9%
YoY
|
$872.0K
-24.63%
YoY
|
$3.060M
-97.83%
YoY
|
$4.433M
-766.62%
YoY
|
-$5.974M
-40.85%
YoY
|
$1.157M
-640.65%
YoY
|
$141.0M
94563.76%
YoY
|
-$665.0K
-129.52%
YoY
|
-$10.10M
-353.51%
YoY
|
-$214.0K
-92.85%
YoY
|
$149.0K
-109.61%
YoY
|
$2.253M
-189.19%
YoY
|
$3.984M
-289.9%
YoY
|
-$2.992M
-19.33%
YoY
|
-$1.551M
-916.32%
YoY
|
-$2.526M
-12730.0%
YoY
|
-$2.098M
-438.39%
YoY
|
| Net Change In Cash |
$46.69M
-26.01%
YoY
|
$19.28M
-74.37%
YoY
|
$37.09M
-44.34%
YoY
|
$72.14M
10.51%
YoY
|
$63.10M
-63.48%
YoY
|
$75.22M
351.38%
YoY
|
$66.64M
-215.49%
YoY
|
$65.28M
113.76%
YoY
|
$172.8M
-215.07%
YoY
|
$16.66M
-60.63%
YoY
|
-$57.70M
-227.79%
YoY
|
$30.54M
-6.15%
YoY
|
-$150.1M
-2267.58%
YoY
|
$42.33M
154.86%
YoY
|
$45.15M
131.07%
YoY
|
$32.54M
308.38%
YoY
|
$6.927M
-338.04%
YoY
|
$16.61M
26.59%
YoY
|
$19.54M
848.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$59.59M
-0.76%
YoY
|
$44.89M
-36.66%
YoY
|
$32.44M
-55.49%
YoY
|
$71.30M
11.17%
YoY
|
$60.04M
88.08%
YoY
|
$70.88M
27.37%
YoY
|
$72.87M
61.22%
YoY
|
$64.14M
108.54%
YoY
|
$31.93M
164.5%
YoY
|
$55.65M
38.85%
YoY
|
$45.20M
9.44%
YoY
|
$30.75M
17.42%
YoY
|
$12.07M
42.37%
YoY
|
$40.08M
109.0%
YoY
|
$41.30M
90.27%
YoY
|
$26.19M
67.05%
YoY
|
$8.478M
122.52%
YoY
|
$19.18M
46.38%
YoY
|
$21.71M
89.58%
YoY
|
| Capital Expenditures |
$27.00K
N/A
|
$32.00K
-63.64%
YoY
|
$0.00
-100.0%
YoY
|
$26.00K
160.0%
YoY
|
$0.00
-100.0%
YoY
|
$88.00K
-5.38%
YoY
|
$259.0K
N/A
|
$10.00K
N/A
|
$199.0K
168.92%
YoY
|
$93.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$74.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$29.00K
1350.0%
YoY
|
$0.00
-100.0%
YoY
|
-$41.00K
N/A
|
-$68.00K
580.0%
YoY
|
| Free Cash Flow |
$59.56M
-0.8%
YoY
|
$44.86M
-36.63%
YoY
|
$32.44M
-55.33%
YoY
|
$71.27M
11.15%
YoY
|
$60.04M
89.25%
YoY
|
$70.79M
27.42%
YoY
|
$72.61M
60.65%
YoY
|
$64.13M
108.51%
YoY
|
$31.73M
164.47%
YoY
|
$55.55M
38.62%
YoY
|
$45.20M
9.44%
YoY
|
$30.75M
17.29%
YoY
|
$12.00M
41.5%
YoY
|
$40.08M
108.55%
YoY
|
$41.30M
89.67%
YoY
|
$26.22M
67.21%
YoY
|
$8.478M
79.62%
YoY
|
$19.22M
46.69%
YoY
|
$21.77M
90.01%
YoY
|
Loading...